HK Stock MarketDetailed Quotes

01635 DZUG

Watchlist
  • 1.220
  • -0.020-1.61%
Market Closed May 3 16:09 CST
3.60BMarket Cap-174285P/E (TTM)

DZUG Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
----
234.52%402.88M
----
2,332.40%642.04M
----
-160.63%-299.49M
----
-108.41%-28.76M
----
-36.55%493.92M
Profit adjustment
Interest (income) - adjustment
----
-145.51%-66.98M
----
-153.17%-29.21M
----
75.55%-27.28M
----
57.09%-11.54M
----
-10.39%-111.6M
Dividend (income)- adjustment
----
30.83%-272.53M
----
24.09%-32.35M
----
-344.75%-394M
----
-77.20%-42.62M
----
-3.34%-88.59M
Attributable subsidiary (profit) loss
----
-396.75%-375.49M
----
-543.94%-539.52M
----
84.00%-75.59M
----
154.88%121.53M
----
-34.29%-472.28M
Impairment and provisions:
--0
-71.24%27.96M
--0
-211.78%-2.23M
--0
157.88%97.23M
--0
--2M
--0
44.74%37.7M
-Impairmen of inventory (reversal)
----
-83.84%423K
----
----
----
364.83%2.62M
----
--314K
----
-60.60%563K
-Impairment of goodwill
----
----
----
----
----
----
----
----
----
--1.31M
-Other impairments and provisions
----
-70.89%27.54M
----
-232.66%-2.23M
----
164.07%94.62M
----
--1.68M
----
45.52%35.83M
Revaluation surplus:
--0
-56.41%341.48M
--0
42.38%152.94M
--0
923.19%783.43M
--0
821.82%107.42M
--0
118.48%76.57M
-Other fair value changes
----
-56.41%341.48M
----
42.38%152.94M
----
923.19%783.43M
----
821.82%107.42M
----
118.48%76.57M
Asset sale loss (gain):
--0
37.24%-18.07M
--0
-114.62%-1.01M
--0
-1,301.75%-28.79M
--0
235.27%6.92M
--0
109.08%2.4M
-Available for sale investment sale loss (gain)
----
52.18%-1.66M
----
-111.43%-608K
----
-213.68%-3.47M
----
--5.32M
----
--3.05M
-Loss (gain) on sale of property, machinery and equipment
----
35.20%-16.41M
----
-125.25%-403K
----
-3,784.82%-25.33M
----
2,651.72%1.6M
----
-72.49%-652K
Depreciation and amortization:
--0
1.61%356.94M
--0
2.84%177.18M
--0
2.30%351.29M
--0
-6.83%172.29M
--0
-4.28%343.41M
-Depreciation
----
1.87%346.63M
----
3.12%171.92M
----
1.95%340.26M
----
6.92%166.71M
----
10.65%333.75M
-Amortization of intangible assets
----
-6.53%10.31M
----
-5.72%5.26M
----
14.22%11.03M
----
-80.78%5.58M
----
-83.11%9.66M
Financial expense
----
-9.74%294.69M
----
-0.48%161.46M
----
-3.83%326.5M
----
-4.92%162.23M
----
2.14%339.49M
Exchange Loss (gain)
----
80.30%-21.86M
----
21.71%-49.45M
----
-507.06%-110.92M
----
-648.39%-63.16M
----
-63.89%27.25M
Special items
----
3.34%-50.24M
----
8.79%-24.08M
----
3.44%-51.98M
----
-3,666.76%-26.39M
----
-309.62%-53.83M
Operating profit before the change of operating capital
--0
8.48%618.79M
--0
13.97%455.76M
--0
-4.04%570.4M
--0
-9.93%399.9M
--0
2.73%594.43M
Change of operating capital
Inventory (increase) decrease
----
184.59%10.23M
----
127.54%5.02M
----
-668.96%-12.1M
----
208.57%2.2M
----
138.29%2.13M
Accounts receivable (increase)decrease
----
-80.55%133.82M
----
20.32%202.23M
----
434.45%687.9M
----
215.69%168.08M
----
-1,022.38%-205.68M
Accounts payable increase (decrease)
----
-344.47%-120.65M
----
-252.36%-193.72M
----
-55.92%49.35M
----
111.33%127.15M
----
191.63%111.97M
prepayments (increase)decrease
----
113.38%76.87M
----
-417.66%-225.63M
----
-696.31%-574.65M
----
-166.92%-43.59M
----
104.58%96.37M
Special items for working capital changes
----
----
----
----
----
--2K
----
----
----
----
Cash  from business operations
--0
51.60%726.78M
--0
-42.38%362.83M
--0
-25.86%479.42M
--0
28.93%629.64M
--0
36.52%646.67M
Other taxs
----
-16.41%-103.93M
----
25.52%-55.42M
----
0.21%-89.27M
----
-22.53%-74.4M
----
-9.08%-89.47M
Interest received - operating
----
145.51%66.98M
----
153.17%29.21M
----
30.67%27.28M
----
-13.40%11.54M
----
-27.31%20.88M
Special items of business
----
103.20%7.72M
----
594.37%119.18M
----
-608.87%-241.49M
----
81.76%-24.11M
----
201.76%47.46M
Net cash from operations
-70.58%130.35M
65.26%689.83M
-30.12%606.04M
-40.61%336.62M
-13.27%443.12M
-27.79%417.43M
14.99%867.31M
28.53%566.77M
574.24%510.91M
37.51%578.08M
Cash flow from investment activities
Loan receivable (increase) decrease
----
106.78%46.58M
----
-81.66%3.34M
----
-94.37%22.53M
----
-10.24%18.2M
----
882.97%400.04M
Sale of fixed assets
-4.78%606.83K
87.06%19.59M
1,166.08%34.55M
4,089.93%18.31M
-71.33%637.3K
-53.34%10.47M
552.68%2.73M
9.25%437K
1,782.16%2.22M
1,695.44%22.44M
Purchase of fixed assets
-150.74%-147.89M
-25.15%-393.23M
50.76%-199.52M
-18.28%-162.87M
54.06%-58.98M
43.27%-314.22M
2.42%-405.21M
43.68%-137.7M
7.71%-128.39M
-24.94%-553.92M
Purchase of intangible assets
----
23.31%-648K
----
-3,471.43%-250K
----
26.33%-845K
----
99.09%-7K
----
-164.29%-1.15M
Acquisition of subsidiaries
----
----
----
----
----
58.41%-56.15M
----
80.45%-4.65M
----
-10.02%-135M
Recovery of cash from investments
62.99%876.6M
-54.57%2.59B
-15.45%1.41B
-42.55%1.13B
41.66%537.84M
103.33%5.71B
-13.71%1.67B
171.03%1.97B
-33.98%379.66M
91.84%2.81B
Cash on investment
-115.15%-1.01B
62.87%-1.88B
30.31%-1.44B
9.28%-1.02B
-33.55%-471.45M
-72.23%-5.06B
-7.12%-2.07B
-41.51%-1.13B
42.14%-353.02M
-24.21%-2.94B
Other items in the investment business
-87.14%20.77M
--10M
-36.01%513.95M
----
-71.98%161.47M
----
372.62%803.2M
----
3,087.06%576.18M
----
Adjustment items of investment business
----
----
----
----
----
---1K
----
----
----
----
Net cash from investment operations
-255.86%-264.22M
27.71%397.22M
11,565.17%319.52M
-104.32%-31.18M
-64.43%169.52M
178.20%311.03M
101.14%2.74M
327.25%721.06M
405.66%476.65M
71.90%-397.75M
Net cash before financing
-121.85%-133.86M
49.23%1.09B
6.38%925.56M
-76.28%305.44M
-37.96%612.64M
303.95%728.45M
69.31%870.04M
941.43%1.29B
1,331.94%987.56M
118.12%180.33M
Cash flow from financing activities
New borrowing
5.53%2.17B
-0.02%3.59B
12.08%6.09B
3.69%1.94B
40.97%2.06B
-12.46%3.59B
-29.08%5.43B
-23.12%1.87B
-62.01%1.46B
8.11%4.1B
Refund
-85.73%-2.19B
-9.75%-4.02B
-35.21%-6.82B
1.31%-2B
12.87%-1.18B
-0.65%-3.66B
33.84%-5.05B
5.73%-2.03B
55.91%-1.35B
-16.43%-3.64B
Issuance of bonds
----
0.13%3.4B
----
81.68%1.4B
----
-14.14%3.4B
----
-77.70%770.6M
----
38.01%3.96B
Interest paid - financing
----
6.83%-286.85M
----
36.30%-162.14M
----
9.31%-307.88M
----
-100.14%-254.54M
----
-2.46%-339.49M
Dividends paid - financing
-38.88%-100.69M
44.73%-102.03M
21.86%-357.56M
8.96%-9.85M
4.51%-72.51M
3.71%-184.59M
2.83%-457.57M
56.58%-10.82M
8.07%-75.93M
7.57%-191.7M
Absorb investment income
----
----
----
----
----
----
----
----
----
--3M
Issuance expenses and redemption of securities expenses
----
-40.30%-3.76B
----
-599.10%-1.38B
----
37.57%-2.68B
----
92.05%-197.07M
----
-58.77%-4.29B
Other items of the financing business
65.63%-1.82M
2,634.45%314.07M
4.78%-7.64M
-694.05%-14.88M
-203.53%-5.29M
-108.61%-12.39M
39.32%-8.02M
131.78%2.5M
37.73%-1.74M
293.66%143.95M
Net cash from financing operations
-115.00%-120.36M
-735.21%-866.52M
-1,283.04%-1.1B
-258.51%-232.83M
2,628.71%802.39M
152.18%136.41M
82.29%-79.54M
-86.56%146.88M
-95.74%29.41M
-221.51%-261.42M
Effect of rate
113.69%1.62M
-78.74%15.09M
-70.55%27.57M
-22.37%33.75M
-238.71%-11.82M
456.12%71M
1,911.34%93.63M
581.02%43.47M
-155.07%-3.49M
72.38%-19.94M
Net Cash
-118.00%-252.61M
-74.50%220.53M
-116.61%-146.89M
-94.94%72.62M
38.45%1.4B
1,166.54%864.87M
1,386.21%884.14M
17.95%1.43B
64.53%1.01B
89.60%-81.09M
Begining period cash
7.98%3.19B
46.36%2.95B
46.36%2.95B
46.36%2.95B
46.36%2.95B
-4.77%2.02B
-4.77%2.02B
-4.77%2.02B
-4.77%2.02B
-28.68%2.12B
Cash at the end
-32.59%2.94B
7.98%3.19B
-3.28%2.81B
-12.47%3.06B
43.72%4.36B
46.36%2.95B
33.21%2.9B
5.10%3.5B
10.84%3.03B
-4.77%2.02B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
--
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
--
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax ----234.52%402.88M----2,332.40%642.04M-----160.63%-299.49M-----108.41%-28.76M-----36.55%493.92M
Profit adjustment
Interest (income) - adjustment -----145.51%-66.98M-----153.17%-29.21M----75.55%-27.28M----57.09%-11.54M-----10.39%-111.6M
Dividend (income)- adjustment ----30.83%-272.53M----24.09%-32.35M-----344.75%-394M-----77.20%-42.62M-----3.34%-88.59M
Attributable subsidiary (profit) loss -----396.75%-375.49M-----543.94%-539.52M----84.00%-75.59M----154.88%121.53M-----34.29%-472.28M
Impairment and provisions: --0-71.24%27.96M--0-211.78%-2.23M--0157.88%97.23M--0--2M--044.74%37.7M
-Impairmen of inventory (reversal) -----83.84%423K------------364.83%2.62M------314K-----60.60%563K
-Impairment of goodwill --------------------------------------1.31M
-Other impairments and provisions -----70.89%27.54M-----232.66%-2.23M----164.07%94.62M------1.68M----45.52%35.83M
Revaluation surplus: --0-56.41%341.48M--042.38%152.94M--0923.19%783.43M--0821.82%107.42M--0118.48%76.57M
-Other fair value changes -----56.41%341.48M----42.38%152.94M----923.19%783.43M----821.82%107.42M----118.48%76.57M
Asset sale loss (gain): --037.24%-18.07M--0-114.62%-1.01M--0-1,301.75%-28.79M--0235.27%6.92M--0109.08%2.4M
-Available for sale investment sale loss (gain) ----52.18%-1.66M-----111.43%-608K-----213.68%-3.47M------5.32M------3.05M
-Loss (gain) on sale of property, machinery and equipment ----35.20%-16.41M-----125.25%-403K-----3,784.82%-25.33M----2,651.72%1.6M-----72.49%-652K
Depreciation and amortization: --01.61%356.94M--02.84%177.18M--02.30%351.29M--0-6.83%172.29M--0-4.28%343.41M
-Depreciation ----1.87%346.63M----3.12%171.92M----1.95%340.26M----6.92%166.71M----10.65%333.75M
-Amortization of intangible assets -----6.53%10.31M-----5.72%5.26M----14.22%11.03M-----80.78%5.58M-----83.11%9.66M
Financial expense -----9.74%294.69M-----0.48%161.46M-----3.83%326.5M-----4.92%162.23M----2.14%339.49M
Exchange Loss (gain) ----80.30%-21.86M----21.71%-49.45M-----507.06%-110.92M-----648.39%-63.16M-----63.89%27.25M
Special items ----3.34%-50.24M----8.79%-24.08M----3.44%-51.98M-----3,666.76%-26.39M-----309.62%-53.83M
Operating profit before the change of operating capital --08.48%618.79M--013.97%455.76M--0-4.04%570.4M--0-9.93%399.9M--02.73%594.43M
Change of operating capital
Inventory (increase) decrease ----184.59%10.23M----127.54%5.02M-----668.96%-12.1M----208.57%2.2M----138.29%2.13M
Accounts receivable (increase)decrease -----80.55%133.82M----20.32%202.23M----434.45%687.9M----215.69%168.08M-----1,022.38%-205.68M
Accounts payable increase (decrease) -----344.47%-120.65M-----252.36%-193.72M-----55.92%49.35M----111.33%127.15M----191.63%111.97M
prepayments (increase)decrease ----113.38%76.87M-----417.66%-225.63M-----696.31%-574.65M-----166.92%-43.59M----104.58%96.37M
Special items for working capital changes ----------------------2K----------------
Cash  from business operations --051.60%726.78M--0-42.38%362.83M--0-25.86%479.42M--028.93%629.64M--036.52%646.67M
Other taxs -----16.41%-103.93M----25.52%-55.42M----0.21%-89.27M-----22.53%-74.4M-----9.08%-89.47M
Interest received - operating ----145.51%66.98M----153.17%29.21M----30.67%27.28M-----13.40%11.54M-----27.31%20.88M
Special items of business ----103.20%7.72M----594.37%119.18M-----608.87%-241.49M----81.76%-24.11M----201.76%47.46M
Net cash from operations -70.58%130.35M65.26%689.83M-30.12%606.04M-40.61%336.62M-13.27%443.12M-27.79%417.43M14.99%867.31M28.53%566.77M574.24%510.91M37.51%578.08M
Cash flow from investment activities
Loan receivable (increase) decrease ----106.78%46.58M-----81.66%3.34M-----94.37%22.53M-----10.24%18.2M----882.97%400.04M
Sale of fixed assets -4.78%606.83K87.06%19.59M1,166.08%34.55M4,089.93%18.31M-71.33%637.3K-53.34%10.47M552.68%2.73M9.25%437K1,782.16%2.22M1,695.44%22.44M
Purchase of fixed assets -150.74%-147.89M-25.15%-393.23M50.76%-199.52M-18.28%-162.87M54.06%-58.98M43.27%-314.22M2.42%-405.21M43.68%-137.7M7.71%-128.39M-24.94%-553.92M
Purchase of intangible assets ----23.31%-648K-----3,471.43%-250K----26.33%-845K----99.09%-7K-----164.29%-1.15M
Acquisition of subsidiaries --------------------58.41%-56.15M----80.45%-4.65M-----10.02%-135M
Recovery of cash from investments 62.99%876.6M-54.57%2.59B-15.45%1.41B-42.55%1.13B41.66%537.84M103.33%5.71B-13.71%1.67B171.03%1.97B-33.98%379.66M91.84%2.81B
Cash on investment -115.15%-1.01B62.87%-1.88B30.31%-1.44B9.28%-1.02B-33.55%-471.45M-72.23%-5.06B-7.12%-2.07B-41.51%-1.13B42.14%-353.02M-24.21%-2.94B
Other items in the investment business -87.14%20.77M--10M-36.01%513.95M-----71.98%161.47M----372.62%803.2M----3,087.06%576.18M----
Adjustment items of investment business -----------------------1K----------------
Net cash from investment operations -255.86%-264.22M27.71%397.22M11,565.17%319.52M-104.32%-31.18M-64.43%169.52M178.20%311.03M101.14%2.74M327.25%721.06M405.66%476.65M71.90%-397.75M
Net cash before financing -121.85%-133.86M49.23%1.09B6.38%925.56M-76.28%305.44M-37.96%612.64M303.95%728.45M69.31%870.04M941.43%1.29B1,331.94%987.56M118.12%180.33M
Cash flow from financing activities
New borrowing 5.53%2.17B-0.02%3.59B12.08%6.09B3.69%1.94B40.97%2.06B-12.46%3.59B-29.08%5.43B-23.12%1.87B-62.01%1.46B8.11%4.1B
Refund -85.73%-2.19B-9.75%-4.02B-35.21%-6.82B1.31%-2B12.87%-1.18B-0.65%-3.66B33.84%-5.05B5.73%-2.03B55.91%-1.35B-16.43%-3.64B
Issuance of bonds ----0.13%3.4B----81.68%1.4B-----14.14%3.4B-----77.70%770.6M----38.01%3.96B
Interest paid - financing ----6.83%-286.85M----36.30%-162.14M----9.31%-307.88M-----100.14%-254.54M-----2.46%-339.49M
Dividends paid - financing -38.88%-100.69M44.73%-102.03M21.86%-357.56M8.96%-9.85M4.51%-72.51M3.71%-184.59M2.83%-457.57M56.58%-10.82M8.07%-75.93M7.57%-191.7M
Absorb investment income --------------------------------------3M
Issuance expenses and redemption of securities expenses -----40.30%-3.76B-----599.10%-1.38B----37.57%-2.68B----92.05%-197.07M-----58.77%-4.29B
Other items of the financing business 65.63%-1.82M2,634.45%314.07M4.78%-7.64M-694.05%-14.88M-203.53%-5.29M-108.61%-12.39M39.32%-8.02M131.78%2.5M37.73%-1.74M293.66%143.95M
Net cash from financing operations -115.00%-120.36M-735.21%-866.52M-1,283.04%-1.1B-258.51%-232.83M2,628.71%802.39M152.18%136.41M82.29%-79.54M-86.56%146.88M-95.74%29.41M-221.51%-261.42M
Effect of rate 113.69%1.62M-78.74%15.09M-70.55%27.57M-22.37%33.75M-238.71%-11.82M456.12%71M1,911.34%93.63M581.02%43.47M-155.07%-3.49M72.38%-19.94M
Net Cash -118.00%-252.61M-74.50%220.53M-116.61%-146.89M-94.94%72.62M38.45%1.4B1,166.54%864.87M1,386.21%884.14M17.95%1.43B64.53%1.01B89.60%-81.09M
Begining period cash 7.98%3.19B46.36%2.95B46.36%2.95B46.36%2.95B46.36%2.95B-4.77%2.02B-4.77%2.02B-4.77%2.02B-4.77%2.02B-28.68%2.12B
Cash at the end -32.59%2.94B7.98%3.19B-3.28%2.81B-12.47%3.06B43.72%4.36B46.36%2.95B33.21%2.9B5.10%3.5B10.84%3.03B-4.77%2.02B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited------Hong Kong Lixin Dehao Certified Public Accountants Limited------Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg