HK Stock MarketDetailed Quotes

01635 DZUG

Watchlist
  • 1.240
  • +0.010+0.81%
Market Closed Apr 26 16:08 CST
3.66BMarket Cap15.70P/E (TTM)

DZUG Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
Cash flow from operating activities
Earning before tax
234.52%402.88M
----
2,332.40%642.04M
----
-160.63%-299.49M
----
-108.41%-28.76M
----
-36.55%493.92M
----
Profit adjustment
Interest (income) - adjustment
-145.51%-66.98M
----
-153.17%-29.21M
----
75.55%-27.28M
----
57.09%-11.54M
----
-10.39%-111.6M
----
Dividend (income)- adjustment
30.83%-272.53M
----
24.09%-32.35M
----
-344.75%-394M
----
-77.20%-42.62M
----
-3.34%-88.59M
----
Attributable subsidiary (profit) loss
-396.75%-375.49M
----
-543.94%-539.52M
----
84.00%-75.59M
----
154.88%121.53M
----
-34.29%-472.28M
----
Impairment and provisions:
-71.24%27.96M
--0
-211.78%-2.23M
--0
157.88%97.23M
--0
--2M
--0
44.74%37.7M
--0
-Impairmen of inventory (reversal)
-83.84%423K
----
----
----
364.83%2.62M
----
--314K
----
-60.60%563K
----
-Impairment of goodwill
----
----
----
----
----
----
----
----
--1.31M
----
-Other impairments and provisions
-70.89%27.54M
----
-232.66%-2.23M
----
164.07%94.62M
----
--1.68M
----
45.52%35.83M
----
Revaluation surplus:
-56.41%341.48M
--0
42.38%152.94M
--0
923.19%783.43M
--0
821.82%107.42M
--0
118.48%76.57M
--0
-Other fair value changes
-56.41%341.48M
----
42.38%152.94M
----
923.19%783.43M
----
821.82%107.42M
----
118.48%76.57M
----
Asset sale loss (gain):
37.24%-18.07M
--0
-114.62%-1.01M
--0
-1,301.75%-28.79M
--0
235.27%6.92M
--0
109.08%2.4M
--0
-Available for sale investment sale loss (gain)
52.18%-1.66M
----
-111.43%-608K
----
-213.68%-3.47M
----
--5.32M
----
--3.05M
----
-Loss (gain) on sale of property, machinery and equipment
35.20%-16.41M
----
-125.25%-403K
----
-3,784.82%-25.33M
----
2,651.72%1.6M
----
-72.49%-652K
----
Depreciation and amortization:
1.61%356.94M
--0
2.84%177.18M
--0
2.30%351.29M
--0
-6.83%172.29M
--0
-4.28%343.41M
--0
-Depreciation
1.87%346.63M
----
3.12%171.92M
----
1.95%340.26M
----
6.92%166.71M
----
10.65%333.75M
----
-Amortization of intangible assets
-6.53%10.31M
----
-5.72%5.26M
----
14.22%11.03M
----
-80.78%5.58M
----
-83.11%9.66M
----
Financial expense
-9.74%294.69M
----
-0.48%161.46M
----
-3.83%326.5M
----
-4.92%162.23M
----
2.14%339.49M
----
Exchange Loss (gain)
80.30%-21.86M
----
21.71%-49.45M
----
-507.06%-110.92M
----
-648.39%-63.16M
----
-63.89%27.25M
----
Special items
3.34%-50.24M
----
8.79%-24.08M
----
3.44%-51.98M
----
-3,666.76%-26.39M
----
-309.62%-53.83M
----
Operating profit before the change of operating capital
8.48%618.79M
--0
13.97%455.76M
--0
-4.04%570.4M
--0
-9.93%399.9M
--0
2.73%594.43M
--0
Change of operating capital
Inventory (increase) decrease
184.59%10.23M
----
127.54%5.02M
----
-668.96%-12.1M
----
208.57%2.2M
----
138.29%2.13M
----
Accounts receivable (increase)decrease
-80.55%133.82M
----
20.32%202.23M
----
434.45%687.9M
----
215.69%168.08M
----
-1,022.38%-205.68M
----
Accounts payable increase (decrease)
-344.47%-120.65M
----
-252.36%-193.72M
----
-55.92%49.35M
----
111.33%127.15M
----
191.63%111.97M
----
prepayments (increase)decrease
113.38%76.87M
----
-417.66%-225.63M
----
-696.31%-574.65M
----
-166.92%-43.59M
----
104.58%96.37M
----
Special items for working capital changes
----
----
----
----
--2K
----
----
----
----
----
Cash  from business operations
51.60%726.78M
--0
-42.38%362.83M
--0
-25.86%479.42M
--0
28.93%629.64M
--0
36.52%646.67M
--0
Other taxs
-16.41%-103.93M
----
25.52%-55.42M
----
0.21%-89.27M
----
-22.53%-74.4M
----
-9.08%-89.47M
----
Interest received - operating
145.51%66.98M
----
153.17%29.21M
----
30.67%27.28M
----
-13.40%11.54M
----
-27.31%20.88M
----
Special items of business
103.20%7.72M
----
594.37%119.18M
----
-608.87%-241.49M
----
81.76%-24.11M
----
201.76%47.46M
----
Net cash from operations
65.26%689.83M
-30.12%606.04M
-40.61%336.62M
-13.27%443.12M
-27.79%417.43M
14.99%867.31M
28.53%566.77M
574.24%510.91M
37.51%578.08M
498.72%754.23M
Cash flow from investment activities
Loan receivable (increase) decrease
106.78%46.58M
----
-81.66%3.34M
----
-94.37%22.53M
----
-10.24%18.2M
----
882.97%400.04M
----
Sale of fixed assets
87.06%19.59M
1,166.08%34.55M
4,089.93%18.31M
-71.33%637.3K
-53.34%10.47M
552.68%2.73M
9.25%437K
1,782.16%2.22M
1,695.44%22.44M
2.86%418.1K
Purchase of fixed assets
-25.15%-393.23M
50.76%-199.52M
-18.28%-162.87M
54.06%-58.98M
43.27%-314.22M
2.42%-405.21M
43.68%-137.7M
7.71%-128.39M
-24.94%-553.92M
-35.33%-415.24M
Purchase of intangible assets
23.31%-648K
----
-3,471.43%-250K
----
26.33%-845K
----
99.09%-7K
----
-164.29%-1.15M
----
Acquisition of subsidiaries
----
----
----
----
58.41%-56.15M
----
80.45%-4.65M
----
-10.02%-135M
----
Recovery of cash from investments
-54.57%2.59B
-15.45%1.41B
-42.55%1.13B
41.66%537.84M
103.33%5.71B
-13.71%1.67B
171.03%1.97B
-33.98%379.66M
91.84%2.81B
-14.20%1.93B
Cash on investment
62.87%-1.88B
30.31%-1.44B
9.28%-1.02B
-33.55%-471.45M
-72.23%-5.06B
-7.12%-2.07B
-41.51%-1.13B
42.14%-353.02M
-24.21%-2.94B
29.21%-1.93B
Other items in the investment business
--10M
-36.01%513.95M
----
-71.98%161.47M
----
372.62%803.2M
----
3,087.06%576.18M
----
-42.80%169.95M
Adjustment items of investment business
----
----
----
----
---1K
----
----
----
----
----
Net cash from investment operations
27.71%397.22M
11,565.17%319.52M
-104.32%-31.18M
-64.43%169.52M
178.20%311.03M
101.14%2.74M
327.25%721.06M
405.66%476.65M
71.90%-397.75M
50.02%-240.34M
Net cash before financing
49.23%1.09B
6.38%925.56M
-76.28%305.44M
-37.96%612.64M
303.95%728.45M
69.31%870.04M
941.43%1.29B
1,331.94%987.56M
118.12%180.33M
176.69%513.88M
Cash flow from financing activities
New borrowing
-0.02%3.59B
12.08%6.09B
3.69%1.94B
40.97%2.06B
-12.46%3.59B
-29.08%5.43B
-23.12%1.87B
-62.01%1.46B
8.11%4.1B
42.85%7.66B
Refund
-9.75%-4.02B
-35.21%-6.82B
1.31%-2B
12.87%-1.18B
-0.65%-3.66B
33.84%-5.05B
5.73%-2.03B
55.91%-1.35B
-16.43%-3.64B
-62.53%-7.63B
Issuance of bonds
0.13%3.4B
----
81.68%1.4B
----
-14.14%3.4B
----
-77.70%770.6M
----
38.01%3.96B
----
Interest paid - financing
6.83%-286.85M
----
36.30%-162.14M
----
9.31%-307.88M
----
-100.14%-254.54M
----
-2.46%-339.49M
----
Dividends paid - financing
44.73%-102.03M
21.86%-357.56M
8.96%-9.85M
4.51%-72.51M
3.71%-184.59M
2.83%-457.57M
56.58%-10.82M
8.07%-75.93M
7.57%-191.7M
5.43%-470.88M
Absorb investment income
----
----
----
----
----
----
----
----
--3M
--3M
Issuance expenses and redemption of securities expenses
-40.30%-3.76B
----
-599.10%-1.38B
----
37.57%-2.68B
----
92.05%-197.07M
----
-58.77%-4.29B
----
Other items of the financing business
2,634.45%314.07M
4.78%-7.64M
-694.05%-14.88M
-203.53%-5.29M
-108.61%-12.39M
39.32%-8.02M
131.78%2.5M
37.73%-1.74M
293.66%143.95M
7.03%-13.22M
Net cash from financing operations
-735.21%-866.52M
-1,283.04%-1.1B
-258.51%-232.83M
2,628.71%802.39M
152.18%136.41M
82.29%-79.54M
-86.56%146.88M
-95.74%29.41M
-221.51%-261.42M
-386.26%-449.22M
Effect of rate
-78.74%15.09M
-70.55%27.57M
-22.37%33.75M
-238.71%-11.82M
456.12%71M
1,911.34%93.63M
581.02%43.47M
-155.07%-3.49M
72.38%-19.94M
83.40%-5.17M
Net Cash
-74.50%220.53M
-116.61%-146.89M
-94.94%72.62M
38.45%1.4B
1,166.54%864.87M
1,386.21%884.14M
17.95%1.43B
64.53%1.01B
89.60%-81.09M
110.93%59.49M
Begining period cash
46.36%2.95B
46.36%2.95B
46.36%2.95B
46.36%2.95B
-4.77%2.02B
-4.77%2.02B
-4.77%2.02B
-4.77%2.02B
-28.68%2.12B
-28.68%2.12B
Cash at the end
7.98%3.19B
-3.28%2.81B
-12.47%3.06B
43.72%4.36B
46.36%2.95B
33.21%2.9B
5.10%3.5B
10.84%3.03B
-4.77%2.02B
-10.24%2.18B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
--
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
--
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021
Cash flow from operating activities
Earning before tax 234.52%402.88M----2,332.40%642.04M-----160.63%-299.49M-----108.41%-28.76M-----36.55%493.92M----
Profit adjustment
Interest (income) - adjustment -145.51%-66.98M-----153.17%-29.21M----75.55%-27.28M----57.09%-11.54M-----10.39%-111.6M----
Dividend (income)- adjustment 30.83%-272.53M----24.09%-32.35M-----344.75%-394M-----77.20%-42.62M-----3.34%-88.59M----
Attributable subsidiary (profit) loss -396.75%-375.49M-----543.94%-539.52M----84.00%-75.59M----154.88%121.53M-----34.29%-472.28M----
Impairment and provisions: -71.24%27.96M--0-211.78%-2.23M--0157.88%97.23M--0--2M--044.74%37.7M--0
-Impairmen of inventory (reversal) -83.84%423K------------364.83%2.62M------314K-----60.60%563K----
-Impairment of goodwill ----------------------------------1.31M----
-Other impairments and provisions -70.89%27.54M-----232.66%-2.23M----164.07%94.62M------1.68M----45.52%35.83M----
Revaluation surplus: -56.41%341.48M--042.38%152.94M--0923.19%783.43M--0821.82%107.42M--0118.48%76.57M--0
-Other fair value changes -56.41%341.48M----42.38%152.94M----923.19%783.43M----821.82%107.42M----118.48%76.57M----
Asset sale loss (gain): 37.24%-18.07M--0-114.62%-1.01M--0-1,301.75%-28.79M--0235.27%6.92M--0109.08%2.4M--0
-Available for sale investment sale loss (gain) 52.18%-1.66M-----111.43%-608K-----213.68%-3.47M------5.32M------3.05M----
-Loss (gain) on sale of property, machinery and equipment 35.20%-16.41M-----125.25%-403K-----3,784.82%-25.33M----2,651.72%1.6M-----72.49%-652K----
Depreciation and amortization: 1.61%356.94M--02.84%177.18M--02.30%351.29M--0-6.83%172.29M--0-4.28%343.41M--0
-Depreciation 1.87%346.63M----3.12%171.92M----1.95%340.26M----6.92%166.71M----10.65%333.75M----
-Amortization of intangible assets -6.53%10.31M-----5.72%5.26M----14.22%11.03M-----80.78%5.58M-----83.11%9.66M----
Financial expense -9.74%294.69M-----0.48%161.46M-----3.83%326.5M-----4.92%162.23M----2.14%339.49M----
Exchange Loss (gain) 80.30%-21.86M----21.71%-49.45M-----507.06%-110.92M-----648.39%-63.16M-----63.89%27.25M----
Special items 3.34%-50.24M----8.79%-24.08M----3.44%-51.98M-----3,666.76%-26.39M-----309.62%-53.83M----
Operating profit before the change of operating capital 8.48%618.79M--013.97%455.76M--0-4.04%570.4M--0-9.93%399.9M--02.73%594.43M--0
Change of operating capital
Inventory (increase) decrease 184.59%10.23M----127.54%5.02M-----668.96%-12.1M----208.57%2.2M----138.29%2.13M----
Accounts receivable (increase)decrease -80.55%133.82M----20.32%202.23M----434.45%687.9M----215.69%168.08M-----1,022.38%-205.68M----
Accounts payable increase (decrease) -344.47%-120.65M-----252.36%-193.72M-----55.92%49.35M----111.33%127.15M----191.63%111.97M----
prepayments (increase)decrease 113.38%76.87M-----417.66%-225.63M-----696.31%-574.65M-----166.92%-43.59M----104.58%96.37M----
Special items for working capital changes ------------------2K--------------------
Cash  from business operations 51.60%726.78M--0-42.38%362.83M--0-25.86%479.42M--028.93%629.64M--036.52%646.67M--0
Other taxs -16.41%-103.93M----25.52%-55.42M----0.21%-89.27M-----22.53%-74.4M-----9.08%-89.47M----
Interest received - operating 145.51%66.98M----153.17%29.21M----30.67%27.28M-----13.40%11.54M-----27.31%20.88M----
Special items of business 103.20%7.72M----594.37%119.18M-----608.87%-241.49M----81.76%-24.11M----201.76%47.46M----
Net cash from operations 65.26%689.83M-30.12%606.04M-40.61%336.62M-13.27%443.12M-27.79%417.43M14.99%867.31M28.53%566.77M574.24%510.91M37.51%578.08M498.72%754.23M
Cash flow from investment activities
Loan receivable (increase) decrease 106.78%46.58M-----81.66%3.34M-----94.37%22.53M-----10.24%18.2M----882.97%400.04M----
Sale of fixed assets 87.06%19.59M1,166.08%34.55M4,089.93%18.31M-71.33%637.3K-53.34%10.47M552.68%2.73M9.25%437K1,782.16%2.22M1,695.44%22.44M2.86%418.1K
Purchase of fixed assets -25.15%-393.23M50.76%-199.52M-18.28%-162.87M54.06%-58.98M43.27%-314.22M2.42%-405.21M43.68%-137.7M7.71%-128.39M-24.94%-553.92M-35.33%-415.24M
Purchase of intangible assets 23.31%-648K-----3,471.43%-250K----26.33%-845K----99.09%-7K-----164.29%-1.15M----
Acquisition of subsidiaries ----------------58.41%-56.15M----80.45%-4.65M-----10.02%-135M----
Recovery of cash from investments -54.57%2.59B-15.45%1.41B-42.55%1.13B41.66%537.84M103.33%5.71B-13.71%1.67B171.03%1.97B-33.98%379.66M91.84%2.81B-14.20%1.93B
Cash on investment 62.87%-1.88B30.31%-1.44B9.28%-1.02B-33.55%-471.45M-72.23%-5.06B-7.12%-2.07B-41.51%-1.13B42.14%-353.02M-24.21%-2.94B29.21%-1.93B
Other items in the investment business --10M-36.01%513.95M-----71.98%161.47M----372.62%803.2M----3,087.06%576.18M-----42.80%169.95M
Adjustment items of investment business -------------------1K--------------------
Net cash from investment operations 27.71%397.22M11,565.17%319.52M-104.32%-31.18M-64.43%169.52M178.20%311.03M101.14%2.74M327.25%721.06M405.66%476.65M71.90%-397.75M50.02%-240.34M
Net cash before financing 49.23%1.09B6.38%925.56M-76.28%305.44M-37.96%612.64M303.95%728.45M69.31%870.04M941.43%1.29B1,331.94%987.56M118.12%180.33M176.69%513.88M
Cash flow from financing activities
New borrowing -0.02%3.59B12.08%6.09B3.69%1.94B40.97%2.06B-12.46%3.59B-29.08%5.43B-23.12%1.87B-62.01%1.46B8.11%4.1B42.85%7.66B
Refund -9.75%-4.02B-35.21%-6.82B1.31%-2B12.87%-1.18B-0.65%-3.66B33.84%-5.05B5.73%-2.03B55.91%-1.35B-16.43%-3.64B-62.53%-7.63B
Issuance of bonds 0.13%3.4B----81.68%1.4B-----14.14%3.4B-----77.70%770.6M----38.01%3.96B----
Interest paid - financing 6.83%-286.85M----36.30%-162.14M----9.31%-307.88M-----100.14%-254.54M-----2.46%-339.49M----
Dividends paid - financing 44.73%-102.03M21.86%-357.56M8.96%-9.85M4.51%-72.51M3.71%-184.59M2.83%-457.57M56.58%-10.82M8.07%-75.93M7.57%-191.7M5.43%-470.88M
Absorb investment income ----------------------------------3M--3M
Issuance expenses and redemption of securities expenses -40.30%-3.76B-----599.10%-1.38B----37.57%-2.68B----92.05%-197.07M-----58.77%-4.29B----
Other items of the financing business 2,634.45%314.07M4.78%-7.64M-694.05%-14.88M-203.53%-5.29M-108.61%-12.39M39.32%-8.02M131.78%2.5M37.73%-1.74M293.66%143.95M7.03%-13.22M
Net cash from financing operations -735.21%-866.52M-1,283.04%-1.1B-258.51%-232.83M2,628.71%802.39M152.18%136.41M82.29%-79.54M-86.56%146.88M-95.74%29.41M-221.51%-261.42M-386.26%-449.22M
Effect of rate -78.74%15.09M-70.55%27.57M-22.37%33.75M-238.71%-11.82M456.12%71M1,911.34%93.63M581.02%43.47M-155.07%-3.49M72.38%-19.94M83.40%-5.17M
Net Cash -74.50%220.53M-116.61%-146.89M-94.94%72.62M38.45%1.4B1,166.54%864.87M1,386.21%884.14M17.95%1.43B64.53%1.01B89.60%-81.09M110.93%59.49M
Begining period cash 46.36%2.95B46.36%2.95B46.36%2.95B46.36%2.95B-4.77%2.02B-4.77%2.02B-4.77%2.02B-4.77%2.02B-28.68%2.12B-28.68%2.12B
Cash at the end 7.98%3.19B-3.28%2.81B-12.47%3.06B43.72%4.36B46.36%2.95B33.21%2.9B5.10%3.5B10.84%3.03B-4.77%2.02B-10.24%2.18B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)
Audit Opinions Unqualified Opinion------Unqualified Opinion------Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited------Hong Kong Lixin Dehao Certified Public Accountants Limited------Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg