(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 195.12%11.89M | ---- | -403.33%-12.5M | ---- | 133.71%4.12M | ---- | 7.74%-12.22M | ---- | -140.57%-13.25M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -191.93%-832K | ---- | 65.20%-285K | ---- | -331.05%-819K | ---- | 48.79%-190K | ---- | -23.67%-371K |
Dividend (income)- adjustment | ---- | ---1.88M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | --0 | -109.39%-154K | --0 | 862.79%1.64M | --0 | -121.35%-215K | --0 | --1.01M | --0 | --0 |
-Other impairments and provisions | ---- | -109.39%-154K | ---- | 862.79%1.64M | ---- | -121.35%-215K | ---- | --1.01M | ---- | ---- |
Revaluation surplus: | --0 | 69.00%-559K | --0 | ---1.8M | --0 | --0 | --0 | --0 | --0 | --0 |
-Other fair value changes | ---- | 69.00%-559K | ---- | ---1.8M | ---- | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Depreciation and amortization: | --0 | -17.74%15.39M | --0 | 23.61%18.71M | --0 | 95.05%15.13M | --0 | 23.40%7.76M | --0 | 52.30%6.29M |
-Depreciation | ---- | -17.74%15.39M | ---- | 23.61%18.71M | ---- | 95.05%15.13M | ---- | 23.40%7.76M | ---- | 52.30%6.29M |
Financial expense | ---- | 0.57%3.02M | ---- | 7.33%3M | ---- | 2.42%2.8M | ---- | -2.92%2.73M | ---- | 189.00%2.81M |
Operating profit before the change of operating capital | --0 | 206.62%26.86M | --0 | -58.31%8.76M | --0 | 2,389.11%21.01M | --0 | 79.69%-918K | --0 | -112.07%-4.52M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | -228.36%-32.28M | ---- | 213.78%25.15M | ---- | -165.84%-22.1M | ---- | 237.04%33.57M | ---- | -32.95%-24.5M |
Accounts payable increase (decrease) | ---- | 139.40%6.62M | ---- | -197.32%-16.81M | ---- | 154.82%17.27M | ---- | -198.40%-31.5M | ---- | 195.23%32.02M |
Cash from business operations | --0 | 433.73%57.21M | --0 | -171.54%-17.14M | --0 | -48.06%23.96M | --0 | 267.08%46.13M | --0 | -89.41%-27.61M |
Other taxs | ---- | -98.87%51K | ---- | 842.59%4.52M | ---- | 129.46%479K | ---- | -150.23%-1.63M | ---- | 113.94%3.24M |
Special items of business | ---- | 263.55%56M | ---- | -540.14%-34.24M | ---- | -82.71%7.78M | ---- | 246.96%44.99M | ---- | ---30.61M |
Net cash from operations | -1,837.01%-20.73M | 553.46%57.26M | 93.27%-1.07M | -151.66%-12.63M | -61.03%-15.9M | -45.08%24.44M | -154.73%-9.87M | 282.60%44.51M | 134.62%18.04M | 35.50%-24.37M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 191.93%832K | ---- | -65.20%285K | ---- | 331.05%819K | ---- | -48.79%190K | ---- | 23.67%371K |
Dividend received - investment | ---- | --1.88M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | ---- | -88.71%-8.98M | ---- | 78.76%-4.76M | ---- | -654.77%-22.39M | ---- | 68.18%-2.97M | ---- | 24.59%-9.32M |
Cash on investment | ---- | -14.37%-34.62M | ---- | ---30.27M | ---- | ---- | ---- | ---6.72M | ---- | ---- |
Net cash from investment operations | 85.97%-4.94M | -17.67%-40.88M | -803.78%-35.18M | -61.02%-34.74M | 63.31%-3.89M | -127.11%-21.58M | -713.03%-10.61M | -6.11%-9.5M | 90.94%-1.31M | 27.57%-8.95M |
Net cash before financing | 29.22%-25.66M | 134.58%16.38M | -83.18%-36.25M | -1,752.18%-47.37M | 3.38%-19.79M | -91.81%2.87M | -222.40%-20.48M | 205.04%35.01M | 125.16%16.74M | 33.55%-33.33M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 836.87%280.08M |
Refund | ---- | 220.95%254K | ---- | 82.60%-210K | ---- | 95.79%-1.21M | ---- | 81.71%-28.66M | ---- | -890.91%-156.71M |
Interest paid - financing | ---- | -5.65%-318K | ---- | -213.54%-301K | ---- | -220.00%-96K | ---- | 96.20%-30K | ---- | 18.91%-789K |
Other items of the financing business | ---- | 1.51%-2.29M | ---- | 5.80%-2.32M | ---- | -413.33%-2.46M | ---- | ---480K | ---- | ---- |
Net cash from financing operations | -52.83%-1.73M | 17.02%-2.35M | 29.82%-1.13M | 24.82%-2.83M | 38.90%-1.61M | 87.09%-3.77M | 90.47%-2.64M | -123.80%-29.17M | -117.74%-27.7M | 18.26%122.58M |
Net Cash | 26.73%-27.39M | 127.95%14.03M | -74.67%-37.39M | -5,477.78%-50.2M | 7.43%-21.4M | -115.43%-900K | -110.84%-23.12M | -93.46%5.83M | -112.24%-10.97M | 66.83%89.25M |
Begining period cash | 10.28%150.45M | -26.90%136.42M | -26.90%136.42M | -0.48%186.62M | -0.48%186.62M | 3.21%187.52M | 3.21%187.52M | 96.55%181.69M | 96.55%181.69M | 137.39%92.44M |
Cash at the end | 24.26%123.06M | 10.28%150.45M | -40.06%99.04M | -26.90%136.42M | 0.50%165.22M | -0.48%186.62M | -3.70%164.4M | 3.21%187.52M | -6.23%170.72M | 96.55%181.69M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data