(Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | (Q6)Jun 30, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 81.39%3.86B | ---- | -19.49%2.13B | ---- | 19.31%2.64B | ---- | 38.53%2.21B | ---- | 188.03%1.6B |
Profit adjustment | ||||||||||
Investment loss (gain) | ---- | 20.49%-449.06M | ---- | -113.06%-564.8M | ---- | -186.68%-265.09M | ---- | -177.39%-92.47M | ---- | -404.16%-33.34M |
Impairment and provisions: | --0 | -72.73%7.45M | --0 | 82.09%27.31M | --0 | -18.23%15M | --0 | --18.35M | --0 | --0 |
-Impairment of trade receivables (reversal) | ---- | -66.98%7.45M | ---- | --22.55M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | ---- | ---- | -68.26%4.76M | ---- | -18.23%15M | ---- | --18.35M | ---- | ---- |
Revaluation surplus: | --0 | -9,527.97%-250.91M | --0 | 97.93%-2.61M | --0 | -49.88%-126.16M | --0 | 76.56%-84.17M | --0 | ---359.04M |
-Fair value of investment properties (increase) | ---- | -9,527.97%-250.91M | ---- | 97.93%-2.61M | ---- | -49.88%-126.16M | ---- | 76.56%-84.17M | ---- | ---359.04M |
Asset sale loss (gain): | --0 | -2,329.66%-110.73M | --0 | 104.25%4.97M | --0 | 61.65%-116.83M | --0 | -2,149.13%-304.62M | --0 | 89.01%-13.54M |
-Loss (gain) from sale of subsidiary company | ---- | -685.07%-30.81M | ---- | 104.31%5.27M | ---- | 59.83%-122.23M | ---- | -19,329.82%-304.27M | ---- | 98.73%-1.57M |
-Loss (gain) on sale of property, machinery and equipment | ---- | -172.67%-818K | ---- | -105.56%-300K | ---- | 1,638.46%5.4M | ---- | -55.31%-351K | ---- | -22.83%-226K |
-Loss (gain) from selling other assets | ---- | ---79.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---11.75M |
Depreciation and amortization: | --0 | 87.63%60.74M | --0 | 42.36%32.37M | --0 | 128.98%22.74M | --0 | 50.52%9.93M | --0 | -13.46%6.6M |
-Depreciation | ---- | 98.43%49.39M | ---- | 31.01%24.89M | ---- | 91.32%19M | ---- | 50.52%9.93M | ---- | -13.46%6.6M |
-Amortization of intangible assets | ---- | 51.68%11.35M | ---- | 100.03%7.48M | ---- | --3.74M | ---- | ---- | ---- | ---- |
Financial expense | ---- | -17.90%19.48M | ---- | 18.74%23.73M | ---- | -72.12%19.98M | ---- | 1.01%71.66M | ---- | 1,014.79%70.95M |
Exchange Loss (gain) | ---- | 143.01%20.69M | ---- | -253.57%-48.1M | ---- | -77.09%31.32M | ---- | --136.71M | ---- | ---- |
Unrealized exchange loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 185.13%24.09M |
Special items | ---- | -34.68%-369.5M | ---- | -40.15%-274.36M | ---- | -105.36%-195.76M | ---- | -106.42%-95.33M | ---- | -111.86%-46.18M |
Adjustment items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3K |
Operating profit before the change of operating capital | --0 | 110.22%2.79B | --0 | -34.62%1.32B | --0 | 8.15%2.03B | --0 | 50.19%1.87B | --0 | 55.95%1.25B |
Change of operating capital | ||||||||||
Developing property (increase)decrease | ---- | 90.57%-732.4M | ---- | -5.68%-7.77B | ---- | -7.24%-7.35B | ---- | -581.37%-6.85B | ---- | -40.44%1.42B |
Accounts receivable (increase)decrease | ---- | -176.70%-640.9M | ---- | -53.52%835.57M | ---- | 101.33%1.8B | ---- | 150.95%892.92M | ---- | -127.24%-1.75B |
Accounts payable increase (decrease) | ---- | 938.34%607.54M | ---- | -56.62%58.51M | ---- | -93.27%134.87M | ---- | 276.62%2B | ---- | -173.86%-1.13B |
Advance payment increase (decrease) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,820.43%-4.67B | ---- | -78.89%271.62M |
Cash from business operations | -111.21%-299.14M | 1,499.04%2.62B | 3,144.98%2.67B | -106.73%-186.94M | 91.55%-87.64M | 271.06%2.78B | 40.86%-1.04B | -590.31%-1.62B | -346.85%-1.75B | -83.74%331.29M |
Other taxs | 60.34%-406.59M | -30.38%-1.31B | -55.97%-1.03B | -23.08%-1.01B | -44.85%-657.36M | -29.56%-818.47M | 0.48%-453.83M | -35.52%-631.73M | -27.52%-456.01M | -18.71%-466.16M |
Special items of business | ---- | -88.88%596.11M | ---- | -13.10%5.36B | ---- | 20.23%6.17B | ---- | 1,757.33%5.13B | ---- | 122.04%276.19M |
Net cash from operations | -142.94%-705.73M | 209.02%1.3B | 320.59%1.64B | -160.93%-1.19B | 50.02%-745M | 186.88%1.96B | 32.53%-1.49B | -1,572.76%-2.26B | -726.44%-2.21B | -108.20%-134.87M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -16.75%37.69M | 5.81%141.77M | 20.62%45.28M | 105.39%133.99M | 36.52%37.54M | 86.68%65.23M | 85.96%27.5M | 83.80%34.95M | 76.59%14.79M | 24.25%19.01M |
Dividend received - investment | -3.27%592K | --612K | --612K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Loan receivable (increase) decrease | 110.61%222.55M | -53.44%-1.66B | -1,615.43%-2.1B | 59.60%-1.08B | 225.58%138.45M | -180.00%-2.67B | 51.25%-110.26M | -108.60%-954.94M | ---226.16M | -783.74%-457.78M |
Sale of fixed assets | -42.52%2.55M | 123.66%2.55M | 619.64%4.43M | -76.43%1.14M | 310.67%616K | 648.22%4.84M | -64.95%150K | -31.46%647K | -25.04%428K | 165.92%944K |
Purchase of fixed assets | 57.40%-9.48M | -5.04%-51.62M | -30.34%-22.25M | -9.87%-49.15M | 29.28%-17.07M | -96.21%-44.73M | -309.17%-24.13M | 94.84%-22.8M | -104.65%-5.9M | -9,907.45%-441.93M |
Sale of subsidiaries | 119.56%45.7M | -17.99%143.77M | -403.39%-233.66M | 41.77%175.29M | -22.49%77.01M | --123.65M | 272.11%99.36M | ---- | ---57.73M | -82.45%16.2M |
Acquisition of subsidiaries | ---- | 90.09%-67.54M | -110.44%-18.57M | -380.83%-681.56M | 774.07%177.84M | 154.90%242.7M | 94.39%-26.38M | 14.44%-442.1M | -6,093.40%-470.6M | ---516.73M |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --369.73M | ---- | ---- |
Cash on investment | 99.93%-245K | -65.89%-567.49M | -8,275.33%-335.01M | -79.86%-342.08M | 97.70%-4M | -49.29%-190.2M | -807.76%-174.2M | 53.89%-127.4M | 92.39%-19.19M | -88.50%-276.3M |
Other items in the investment business | ---324.53M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 99.05%-25.17M | -11.56%-2.06B | -747.51%-2.66B | 25.47%-1.84B | 297.34%410.4M | -116.51%-2.47B | 72.79%-207.96M | 31.07%-1.14B | -220.64%-764.37M | -223.22%-1.66B |
Net cash before financing | 27.91%-730.9M | 75.18%-753.63M | -203.02%-1.01B | -492.86%-3.04B | 80.30%-334.61M | 84.92%-512.26M | 42.88%-1.7B | -89.68%-3.4B | -2,701.80%-2.97B | -258.17%-1.79B |
Cash flow from financing activities | ||||||||||
New borrowing | -51.31%3.48B | 22.24%12.26B | 16.43%7.15B | 4.57%10.03B | -3.10%6.15B | 41.61%9.59B | 104.95%6.34B | 33.59%6.78B | 165.39%3.09B | 89.61%5.07B |
Refund | -37.45%-6.41B | -30.28%-9.19B | -6.45%-4.66B | -18.86%-7.05B | -85.72%-4.38B | -95.38%-5.93B | -146.54%-2.36B | -24.17%-3.04B | 34.13%-956.1M | 11.39%-2.45B |
Issuance of bonds | ---- | -50.39%3.09B | 88.09%1.93B | 15.98%6.23B | -71.71%1.03B | 49.74%5.37B | 90.70%3.63B | 114.35%3.59B | --1.9B | --1.67B |
Interest paid - financing | 28.86%-587.21M | -17.64%-1.99B | 9.29%-825.48M | -30.91%-1.69B | -84.41%-910.05M | -159.73%-1.29B | -95.89%-493.5M | -41.47%-496.39M | -79.47%-251.93M | -16.83%-350.88M |
Dividends paid - financing | 23.40%-33.41M | -54.53%-219.38M | -82.95%-43.61M | 22.86%-141.97M | 69.67%-23.84M | -22.77%-184.04M | -37.92%-78.58M | -133.77%-149.91M | ---56.98M | -167.19%-64.13M |
Absorb investment income | 143.13%217.81M | -28.20%650.21M | 90.64%89.58M | 101.96%905.64M | -79.08%46.99M | -35.89%448.44M | -62.80%224.64M | 5,878.87%699.53M | 21,465.36%603.83M | --11.7M |
Issuance expenses and redemption of securities expenses | 12.43%-872.81M | 48.16%-3.13B | 62.06%-996.74M | -183.07%-6.03B | -29.96%-2.63B | -17.96%-2.13B | ---2.02B | -100.67%-1.81B | ---- | ---899.97M |
Other items of the financing business | 5,077.67%166.26M | -475.39%-3.01B | -90.15%3.21M | -2,647.14%-523.31M | 188.06%32.58M | 121.01%20.55M | ---37M | ---97.8M | ---- | ---- |
Net cash from financing operations | -252.04%-4.03B | -188.13%-1.53B | 485.04%2.65B | -70.64%1.73B | -113.23%-688.51M | 7.71%5.9B | 20.07%5.2B | 82.76%5.48B | 1,124.48%4.33B | 819.97%3B |
Effect of rate | 1,787.79%150.55M | 217.81%164.61M | -44.44%7.98M | -566.94%-139.73M | -34.18%14.35M | 119.83%29.93M | 302.51%21.81M | 139.95%13.61M | 192.19%5.42M | -394.10%-34.07M |
Net Cash | -390.85%-4.76B | -74.68%-2.28B | 260.02%1.64B | -124.23%-1.31B | -129.19%-1.02B | 159.23%5.39B | 157.62%3.51B | 72.46%2.08B | 540.67%1.36B | 68.13%1.2B |
Begining period cash | -21.92%7.53B | -13.02%9.65B | -13.02%9.65B | 95.36%11.09B | 95.36%11.09B | 58.28%5.68B | 58.32%5.68B | 48.43%3.59B | 48.40%3.59B | 43.10%2.42B |
Cash at the end | -74.12%2.92B | -21.92%7.53B | 11.99%11.29B | -13.02%9.65B | 9.55%10.09B | 95.36%11.09B | 85.86%9.21B | 58.28%5.68B | 135.58%4.95B | 48.43%3.59B |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data