(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 91.77%-5.77M | ---- | -181.02%-70.07M | ---- | -159.70%-24.94M | ---- | -75.22%41.76M | ---- | 14.20%168.54M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 14.54%-6.97M | ---- | 15.00%-8.16M | ---- | 23.65%-9.59M | ---- | -153.53%-12.57M | ---- | -19.22%-4.96M |
Attributable subsidiary (profit) loss | ---- | -345.23%-20.73M | ---- | 18.59%-4.66M | ---- | -188.53%-5.72M | ---- | 117.57%6.46M | ---- | -20.30%-36.77M |
Impairment and provisions: | --0 | -67.34%1.25M | --0 | 380.10%3.84M | --0 | -22.35%799K | --0 | -18.91%1.03M | --0 | 191.49%1.27M |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | --752K | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | -59.37%1.25M | ---- | 285.98%3.08M | ---- | -22.35%799K | ---- | -18.91%1.03M | ---- | --1.27M |
Revaluation surplus: | --0 | --0 | --0 | ---1.42M | --0 | --0 | --0 | --0 | --0 | --0 |
-Other fair value changes | ---- | ---- | ---- | ---1.42M | ---- | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | --0 | --9K | --0 | --0 | --0 | -98.11%1K | --0 | 139.55%53K | --0 | 31.28%-134K |
-Loss (gain) on sale of property, machinery and equipment | ---- | --9K | ---- | ---- | ---- | -98.11%1K | ---- | 139.55%53K | ---- | -2,014.29%-134K |
Depreciation and amortization: | --0 | 172.03%12.55M | --0 | -1.07%4.62M | --0 | 13.95%4.67M | --0 | 123.59%4.09M | --0 | -79.90%1.83M |
-Depreciation | ---- | 172.03%12.55M | ---- | -1.07%4.62M | ---- | 13.95%4.67M | ---- | 123.59%4.09M | ---- | -79.90%1.83M |
Financial expense | ---- | -10.70%7.69M | ---- | 72.44%8.61M | ---- | -52.09%4.99M | ---- | 72.45%10.42M | ---- | 38.89%6.04M |
Exchange Loss (gain) | ---- | -89.33%-10.73M | ---- | -3,083.16%-5.67M | ---- | 120.28%190K | ---- | -60.72%-937K | ---- | -104.07%-583K |
Special items | ---- | -98.07%275K | ---- | 3,472.58%14.27M | ---- | -81.55%-423K | ---- | -178.19%-233K | ---- | 168.47%298K |
Operating profit before the change of operating capital | --0 | 61.77%-22.42M | --0 | -95.32%-58.64M | --0 | -159.94%-30.02M | --0 | -63.05%50.09M | --0 | -2.61%135.55M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -39.93%-13.74M | ---- | -132.21%-9.82M | ---- | 36.76%30.5M | ---- | -7.53%22.3M | ---- | 692.51%24.12M |
Accounts receivable (increase)decrease | ---- | -2,650.42%-58.53M | ---- | -119.79%-2.13M | ---- | -92.80%10.75M | ---- | 293.00%149.43M | ---- | -1,266.39%-77.43M |
Accounts payable increase (decrease) | ---- | 1,431.86%106.18M | ---- | 90.06%-7.97M | ---- | -128.15%-80.2M | ---- | -166.85%-35.15M | ---- | 133.42%52.58M |
Adjustment items for working capital changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---796K |
Cash from business operations | --0 | 117.38%13.58M | --0 | -13.27%-78.11M | --0 | -136.87%-68.96M | --0 | 41.49%187.04M | --0 | 313.12%132.19M |
Other taxs | ---- | 89.62%-693K | ---- | 51.11%-6.68M | ---- | -39.10%-13.66M | ---- | 63.43%-9.82M | ---- | -154.12%-26.85M |
Special items of business | ---- | 363.27%2.09M | ---- | 3,666.67%452K | ---- | -96.75%12K | ---- | 120.16%369K | ---- | -103.84%-1.83M |
Net cash from operations | -174.39%-23.06M | 115.20%12.89M | 351.49%30.99M | -2.63%-84.79M | 88.51%-12.32M | -146.62%-82.62M | -333.59%-107.29M | 68.23%177.22M | 144.42%45.93M | 391.51%105.34M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -78.43%2.89M | -34.60%3.46M | 174.10%13.4M | 19.61%5.29M | --4.89M | -36.46%4.42M | ---- | 40.42%6.96M | ---- | 19.22%4.96M |
Dividend received - investment | --14.7M | --8.8M | ---- | ---- | ---- | --22.57M | ---- | ---- | ---- | ---- |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | -47.45%19.25M | ---- | 166.71%36.63M | ---- | ---54.91M |
Decrease in deposits (increase) | 124.45%29.27M | -213.64%-120.97M | -6,495.54%-119.71M | 140.81%106.45M | -104.25%-1.82M | 134.52%44.21M | --42.68M | -362.12%-128.05M | ---- | 187.98%48.85M |
Sale of fixed assets | ---- | --80K | ---- | ---- | ---- | --4K | ---- | ---- | ---- | --229K |
Purchase of fixed assets | -211.98%-49.68M | -1,264.35%-28.09M | -653.67%-15.93M | 85.09%-2.06M | 65.46%-2.11M | -84.80%-13.81M | ---6.12M | ---7.48M | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---151.45M | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 97.00%-2.97M | -21,951.76%-112.46M |
Other items in the investment business | 1.01%402K | ---- | 41.64%398K | ---- | --281K | -75.64%1.15M | ---- | 1,248.72%4.73M | ---- | --351K |
Net cash from investment operations | 98.02%-2.42M | -224.65%-136.72M | -9,917.73%-121.84M | 248.90%109.68M | -96.61%1.24M | 15.53%-73.66M | 1,330.38%36.57M | 22.82%-87.2M | 94.33%-2.97M | -485.01%-112.98M |
Net cash before financing | 71.96%-25.47M | -597.54%-123.83M | -719.77%-90.85M | 115.93%24.89M | 84.33%-11.08M | -273.61%-156.28M | -264.62%-70.72M | 1,277.76%90.02M | 127.57%42.96M | -460.69%-7.64M |
Cash flow from financing activities | ||||||||||
New borrowing | 21.99%306.44M | -29.91%161.2M | 67.47%251.2M | -0.02%230M | 650.00%150M | -7.98%230.06M | -88.24%20M | 0.00%250M | 13.33%170M | 53.85%250M |
Refund | -14.22%-228.02M | -25.35%-164.41M | -198.40%-199.64M | 6.47%-131.16M | 4.43%-66.9M | 59.18%-140.24M | 30.00%-70M | -234.92%-343.57M | -400.00%-100M | 53.35%-102.58M |
Issuing shares | ---- | -76.63%13.1M | ---- | --56.06M | --31.55M | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | 53.73%-2.37M | 22.98%-6.63M | 7.61%-5.12M | -72.44%-8.61M | -138.03%-5.55M | 52.09%-4.99M | 46.79%-2.33M | -72.45%-10.42M | -132.68%-4.38M | -38.89%-6.04M |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | 44.00%-39.2M | ---- | 3.34%-70M | ---- | -169.97%-72.42M |
Other items of the financing business | 0.00%-183K | 102.55%143K | 57.74%-183K | -580.10%-5.6M | ---433K | -23.35%-824K | ---- | ---668K | ---- | ---- |
Net cash from financing operations | 64.00%75.86M | -97.58%3.4M | -57.43%46.26M | 214.03%140.69M | 307.66%108.67M | 125.65%44.8M | -179.75%-52.33M | -353.29%-174.66M | -48.78%65.62M | 177.86%68.96M |
Effect of rate | 320.03%1.4M | 453.47%2.55M | 17.88%-634K | -2,500.00%-720K | -1,584.62%-772K | -34.78%30K | 252.94%52K | -92.11%46K | -103.58%-34K | 105.46%583K |
Net Cash | 213.01%50.39M | -172.73%-120.43M | -145.69%-44.59M | 248.53%165.58M | 179.31%97.59M | -31.70%-111.48M | -213.33%-123.05M | -238.05%-84.65M | 492.38%108.58M | 170.92%61.32M |
Begining period cash | -31.68%254.22M | 79.55%372.11M | 79.55%372.11M | -34.97%207.25M | -34.97%207.25M | -20.98%318.7M | -20.98%318.7M | 18.13%403.3M | 18.13%403.3M | -22.15%341.4M |
Cash at the end | -6.39%306M | -31.68%254.22M | 7.50%326.88M | 79.55%372.11M | 55.37%304.07M | -34.97%207.25M | -61.77%195.7M | -20.98%318.7M | 62.66%511.84M | 18.13%403.3M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Lixin Dehao Certified Public Accountants Co., Ltd. | -- | Lixin Dehao Certified Public Accountants Co., Ltd. | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data