HK Stock MarketDetailed Quotes

01546 THELLOY DEV

Watchlist
  • 0.079
  • +0.002+2.60%
Market Closed Apr 26 16:08 CST
63.20MMarket Cap6.08P/E (TTM)

THELLOY DEV Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax
----
213.22%14.74M
----
-81.44%4.71M
----
64.81%25.36M
----
-65.75%15.39M
----
-39.72%44.92M
Profit adjustment
Interest (income) - adjustment
----
-8,176.92%-1.08M
----
88.50%-13K
----
91.10%-113K
----
35.76%-1.27M
----
-450.70%-1.98M
Attributable subsidiary (profit) loss
----
-67.55%123K
----
215.83%379K
----
2,300.00%120K
----
--5K
----
----
Impairment and provisions:
--0
-730.69%-637K
--0
100.73%101K
--0
-1,692.65%-13.87M
--0
--871K
--0
--0
-Other impairments and provisions
----
-730.69%-637K
----
100.73%101K
----
-1,692.65%-13.87M
----
--871K
----
----
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
--0
--116K
--0
--0
--0
--0
--0
--0
--0
--88K
-Loss (gain) on sale of property, machinery and equipment
----
--116K
----
----
----
----
----
----
----
--88K
Depreciation and amortization:
--0
4.30%7.86M
--0
27.70%7.53M
--0
74.06%5.9M
--0
1,255.60%3.39M
--0
-44.44%250K
-Depreciation
----
4.30%7.86M
----
27.70%7.53M
----
74.06%5.9M
----
1,255.60%3.39M
----
-44.44%250K
Financial expense
----
445.28%2.6M
----
41.54%477K
----
-52.13%337K
----
190.91%704K
----
261.19%242K
Special items
----
----
----
----
----
--30K
----
----
----
--14.4M
Operating profit before the change of operating capital
--0
79.96%23.72M
--0
-25.76%13.18M
--0
-6.95%17.76M
--0
-67.05%19.09M
--0
-22.44%57.92M
Change of operating capital
Accounts receivable (increase)decrease
----
-12,450.12%-52.08M
----
-101.04%-415K
----
168.16%40.03M
----
141.44%14.93M
----
-157.19%-36.02M
Accounts payable increase (decrease)
----
-19.73%25.72M
----
176.24%32.03M
----
58.76%-42.02M
----
-352.47%-101.9M
----
-11.53%40.36M
prepayments (increase)decrease
----
145.74%440K
----
---962K
----
----
----
----
----
----
Cash  from business operations
--0
-800.72%-23.45M
--0
-95.72%3.35M
--0
185.42%78.11M
--0
-251.72%-91.44M
--0
-67.12%60.27M
Other taxs
----
147.23%2.95M
----
-277.89%-6.24M
----
--3.51M
----
----
----
-161.50%-21.12M
Special items of business
----
47.52%-21.25M
----
-164.95%-40.49M
----
364.70%62.35M
----
-1,082.43%-23.55M
----
---1.99M
Net cash from operations
80.80%-14.02M
-607.77%-20.5M
-249.16%-73.02M
-103.55%-2.9M
-162.82%-20.91M
189.26%81.62M
139.33%33.29M
-333.59%-91.44M
-213.40%-84.64M
-77.66%39.14M
Cash flow from investment activities
Interest received - investment
----
8,176.92%1.08M
----
-88.50%13K
----
-91.10%113K
----
-35.76%1.27M
----
450.70%1.98M
Loan receivable (increase) decrease
----
114.77%132K
----
73.73%-894K
----
---3.4M
----
----
----
----
Decrease in deposits (increase)
----
---940K
----
----
----
4,572.90%5M
----
-99.46%107K
----
494.64%19.9M
Sale of fixed assets
----
----
----
----
----
----
----
----
----
--10K
Purchase of fixed assets
----
-113.66%-5.34M
----
-1,061.40%-2.5M
----
91.25%-215K
----
-61,350.00%-2.46M
----
99.43%-4K
Acquisition of subsidiaries
----
----
----
----
----
----
----
---90.39M
----
----
Cash on investment
----
60.92%-3.78M
----
87.05%-9.67M
----
-9,689.52%-74.69M
----
---763K
----
----
Net cash from investment operations
-142.91%-18.56M
32.20%-8.85M
-13,790.91%-7.64M
82.17%-13.05M
-101.11%-55K
20.64%-73.2M
165.69%4.97M
-521.53%-92.24M
-136.23%-7.57M
506.56%21.88M
Net cash before financing
59.62%-32.57M
-84.07%-29.35M
-284.68%-80.66M
-289.35%-15.95M
-154.80%-20.97M
104.58%8.42M
141.50%38.27M
-400.98%-183.67M
-1,407.45%-92.21M
-64.07%61.03M
Cash flow from financing activities
New borrowing
----
433.33%80M
----
-70.00%15M
----
-23.08%50M
----
62.50%65M
----
-2.44%40M
Refund
----
-16.67%-35M
----
-50.00%-30M
----
71.43%-20M
----
-100.00%-70M
----
15.63%-35M
Interest paid - financing
----
-382.16%-2.41M
----
-64.14%-499K
----
63.11%-304K
----
-575.41%-824K
----
-82.09%-122K
Dividends paid - financing
----
----
----
----
----
----
----
6.67%-28M
----
-87.50%-30M
Other items of the financing business
----
-14.30%-3.77M
----
-95.67%-3.3M
----
-3.18%-1.69M
----
---1.64M
----
----
Net cash from financing operations
-108.45%-3.15M
306.49%38.82M
436.07%37.24M
-167.12%-18.8M
-222.56%-11.08M
178.99%28.01M
134.81%9.04M
-41.15%-35.46M
-29.23%-25.98M
-51.08%-25.12M
Net Cash
17.73%-35.72M
127.26%9.47M
-35.48%-43.42M
-195.37%-34.75M
-167.75%-32.05M
116.62%36.43M
140.03%47.31M
-710.35%-219.13M
-350.80%-118.19M
-76.56%35.9M
Begining period cash
16.75%66.03M
-38.06%56.56M
-38.06%56.56M
66.39%91.3M
66.39%91.3M
-79.97%54.87M
-79.97%54.87M
15.08%274.01M
15.08%274.01M
180.45%238.1M
Cash at the end
130.69%30.31M
16.75%66.03M
-77.83%13.14M
-38.06%56.56M
-42.01%59.25M
66.39%91.3M
-34.42%102.18M
-79.97%54.87M
-26.46%155.82M
15.08%274.01M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
-34.42%102.18M
----
-26.46%155.82M
--274.01M
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
-34.42%102.18M
--0
-26.46%155.82M
--274.01M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax ----213.22%14.74M-----81.44%4.71M----64.81%25.36M-----65.75%15.39M-----39.72%44.92M
Profit adjustment
Interest (income) - adjustment -----8,176.92%-1.08M----88.50%-13K----91.10%-113K----35.76%-1.27M-----450.70%-1.98M
Attributable subsidiary (profit) loss -----67.55%123K----215.83%379K----2,300.00%120K------5K--------
Impairment and provisions: --0-730.69%-637K--0100.73%101K--0-1,692.65%-13.87M--0--871K--0--0
-Other impairments and provisions -----730.69%-637K----100.73%101K-----1,692.65%-13.87M------871K--------
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): --0--116K--0--0--0--0--0--0--0--88K
-Loss (gain) on sale of property, machinery and equipment ------116K------------------------------88K
Depreciation and amortization: --04.30%7.86M--027.70%7.53M--074.06%5.9M--01,255.60%3.39M--0-44.44%250K
-Depreciation ----4.30%7.86M----27.70%7.53M----74.06%5.9M----1,255.60%3.39M-----44.44%250K
Financial expense ----445.28%2.6M----41.54%477K-----52.13%337K----190.91%704K----261.19%242K
Special items ----------------------30K--------------14.4M
Operating profit before the change of operating capital --079.96%23.72M--0-25.76%13.18M--0-6.95%17.76M--0-67.05%19.09M--0-22.44%57.92M
Change of operating capital
Accounts receivable (increase)decrease -----12,450.12%-52.08M-----101.04%-415K----168.16%40.03M----141.44%14.93M-----157.19%-36.02M
Accounts payable increase (decrease) -----19.73%25.72M----176.24%32.03M----58.76%-42.02M-----352.47%-101.9M-----11.53%40.36M
prepayments (increase)decrease ----145.74%440K-------962K------------------------
Cash  from business operations --0-800.72%-23.45M--0-95.72%3.35M--0185.42%78.11M--0-251.72%-91.44M--0-67.12%60.27M
Other taxs ----147.23%2.95M-----277.89%-6.24M------3.51M-------------161.50%-21.12M
Special items of business ----47.52%-21.25M-----164.95%-40.49M----364.70%62.35M-----1,082.43%-23.55M-------1.99M
Net cash from operations 80.80%-14.02M-607.77%-20.5M-249.16%-73.02M-103.55%-2.9M-162.82%-20.91M189.26%81.62M139.33%33.29M-333.59%-91.44M-213.40%-84.64M-77.66%39.14M
Cash flow from investment activities
Interest received - investment ----8,176.92%1.08M-----88.50%13K-----91.10%113K-----35.76%1.27M----450.70%1.98M
Loan receivable (increase) decrease ----114.77%132K----73.73%-894K-------3.4M----------------
Decrease in deposits (increase) -------940K------------4,572.90%5M-----99.46%107K----494.64%19.9M
Sale of fixed assets --------------------------------------10K
Purchase of fixed assets -----113.66%-5.34M-----1,061.40%-2.5M----91.25%-215K-----61,350.00%-2.46M----99.43%-4K
Acquisition of subsidiaries -------------------------------90.39M--------
Cash on investment ----60.92%-3.78M----87.05%-9.67M-----9,689.52%-74.69M-------763K--------
Net cash from investment operations -142.91%-18.56M32.20%-8.85M-13,790.91%-7.64M82.17%-13.05M-101.11%-55K20.64%-73.2M165.69%4.97M-521.53%-92.24M-136.23%-7.57M506.56%21.88M
Net cash before financing 59.62%-32.57M-84.07%-29.35M-284.68%-80.66M-289.35%-15.95M-154.80%-20.97M104.58%8.42M141.50%38.27M-400.98%-183.67M-1,407.45%-92.21M-64.07%61.03M
Cash flow from financing activities
New borrowing ----433.33%80M-----70.00%15M-----23.08%50M----62.50%65M-----2.44%40M
Refund -----16.67%-35M-----50.00%-30M----71.43%-20M-----100.00%-70M----15.63%-35M
Interest paid - financing -----382.16%-2.41M-----64.14%-499K----63.11%-304K-----575.41%-824K-----82.09%-122K
Dividends paid - financing ----------------------------6.67%-28M-----87.50%-30M
Other items of the financing business -----14.30%-3.77M-----95.67%-3.3M-----3.18%-1.69M-------1.64M--------
Net cash from financing operations -108.45%-3.15M306.49%38.82M436.07%37.24M-167.12%-18.8M-222.56%-11.08M178.99%28.01M134.81%9.04M-41.15%-35.46M-29.23%-25.98M-51.08%-25.12M
Net Cash 17.73%-35.72M127.26%9.47M-35.48%-43.42M-195.37%-34.75M-167.75%-32.05M116.62%36.43M140.03%47.31M-710.35%-219.13M-350.80%-118.19M-76.56%35.9M
Begining period cash 16.75%66.03M-38.06%56.56M-38.06%56.56M66.39%91.3M66.39%91.3M-79.97%54.87M-79.97%54.87M15.08%274.01M15.08%274.01M180.45%238.1M
Cash at the end 130.69%30.31M16.75%66.03M-77.83%13.14M-38.06%56.56M-42.01%59.25M66.39%91.3M-34.42%102.18M-79.97%54.87M-26.46%155.82M15.08%274.01M
Cash balance analysis
Cash and bank balance -------------------------34.42%102.18M-----26.46%155.82M--274.01M
Cash and cash equivalent balance --0--0--0--0--0--0-34.42%102.18M--0-26.46%155.82M--274.01M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg