HK Stock MarketDetailed Quotes

01523 PLOVER BAY TECH

Watchlist
  • 2.840
  • +0.040+1.43%
Market Closed May 2 16:08 CST
3.13BMarket Cap14.20P/E (TTM)

PLOVER BAY TECH Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
24.90%32.95M
----
6.69%26.38M
----
54.14%24.73M
----
14.63%16.04M
----
14.58%13.99M
----
Profit adjustment
Interest (income) - adjustment
-809.62%-946K
----
-246.67%-104K
----
85.85%-30K
----
52.14%-212K
----
-82.30%-443K
----
Impairment and provisions:
329.31%498K
--0
-62.94%116K
--0
-54.83%313K
--0
94.66%693K
--0
612.00%356K
--0
-Impairmen of inventory (reversal)
374.29%498K
----
-64.41%105K
----
-57.43%295K
----
104.42%693K
----
606.25%339K
----
-Impairment of trade receivables (reversal)
----
----
-38.89%11K
----
--18K
----
----
----
750.00%17K
----
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
--0
--0
-182.35%-56K
--0
--68K
--0
--0
--0
--0
--0
-Available for sale investment sale loss (gain)
----
----
----
----
--68K
----
----
----
----
----
-Loss (gain) from sale of subsidiary company
----
----
---57K
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
--1K
----
----
----
----
----
----
----
Depreciation and amortization:
10.21%3.1M
--0
15.54%2.81M
--0
3.98%2.43M
--0
13.88%2.34M
--0
147.77%2.05M
--0
-Depreciation
7.32%2.16M
----
18.67%2.01M
----
0.59%1.69M
----
9.57%1.68M
----
233.19%1.54M
----
-Amortization of intangible assets
17.48%941K
----
8.39%801K
----
12.65%739K
----
26.64%656K
----
40.76%518K
----
Financial expense
43.03%349K
----
397.96%244K
----
-18.33%49K
----
-36.84%60K
----
196.88%95K
----
Special items
-4.89%253K
----
123.53%266K
----
-42.79%119K
----
-60.75%208K
----
-30.35%530K
----
Operating profit before the change of operating capital
22.07%36.2M
--0
7.15%29.66M
--0
44.68%27.68M
--0
15.34%19.13M
--0
21.57%16.59M
--0
Change of operating capital
Inventory (increase) decrease
207.82%14.9M
----
-115.61%-13.82M
----
-10.20%-6.41M
----
-1,000.15%-5.82M
----
-79.87%646K
----
Accounts receivable (increase)decrease
-1,237.91%-5.37M
----
91.44%-401K
----
-506.08%-4.69M
----
41.35%-773K
----
-146.42%-1.32M
----
Accounts payable increase (decrease)
-260.90%-2.21M
----
28.48%1.38M
----
-41.76%1.07M
----
440.88%1.84M
----
195.51%340K
----
prepayments (increase)decrease
-195.48%-2.49M
----
-583.33%-841K
----
196.67%174K
----
70.25%-180K
----
-372.52%-605K
----
Cash  from business operations
123.46%45.44M
--0
-5.21%20.33M
--0
32.48%21.45M
--0
2.04%16.19M
--0
-27.93%15.87M
--0
Hong Kong profits tax paid
-186.25%-7.27M
----
-0.24%-2.54M
----
-617.28%-2.53M
----
-4,022.22%-353K
----
100.36%9K
----
Other taxs
-101.35%-449K
----
-11,050.00%-223K
----
---2K
----
----
----
----
----
Special items of business
1.01%4.4M
----
20.39%4.36M
----
81.91%3.62M
----
808.68%1.99M
----
-91.10%219K
----
Net cash from operations
114.67%37.72M
217.78%15.8M
-7.11%17.57M
-35.99%4.97M
19.43%18.92M
121.19%7.77M
-0.25%15.84M
-59.68%3.51M
-18.54%15.88M
-22.67%8.71M
Cash flow from investment activities
Interest received - investment
809.62%946K
5,760.00%293K
246.67%104K
-78.26%5K
-85.85%30K
-85.53%23K
-52.14%212K
-14.97%159K
82.30%443K
128.05%187K
Decrease in deposits (increase)
8.00%-23K
-666.67%-23K
-525.00%-25K
0.00%-3K
99.80%-4K
99.95%-3K
---2M
---5.56M
----
----
Purchase of fixed assets
9.67%-691K
74.23%-142K
-43.80%-765K
-151.60%-551K
-67.30%-532K
-47.97%-219K
37.15%-318K
44.36%-148K
46.11%-506K
16.61%-266K
Purchase of intangible assets
6.75%-1.19M
36.80%-371K
-32.99%-1.27M
-59.08%-587K
-40.26%-958K
-16.04%-369K
4.34%-683K
8.09%-318K
-19.40%-714K
-46.61%-346K
Sale of subsidiaries
----
----
--908K
--909K
----
----
----
----
----
----
Cash on investment
----
----
----
----
--70K
----
----
----
----
----
Net cash from investment operations
9.13%-956K
-7.05%-243K
24.53%-1.05M
60.04%-227K
50.02%-1.39M
90.31%-568K
-258.94%-2.79M
-1,279.29%-5.86M
-113.35%-777K
9.96%-425K
Net cash before financing
122.55%36.77M
227.87%15.55M
-5.72%16.52M
-34.09%4.74M
34.28%17.52M
406.17%7.2M
-13.58%13.05M
-128.39%-2.35M
-40.35%15.1M
-23.22%8.28M
Cash flow from financing activities
New borrowing
-37.56%13.44M
-28.59%9.53M
307.44%21.52M
1,235.00%13.35M
76.07%5.28M
--1M
--3M
----
----
----
Refund
4.72%-18.75M
-0.20%-10.11M
-389.67%-19.68M
-235.29%-10.09M
-22,227.78%-4.02M
-33,333.33%-3.01M
98.02%-18K
98.02%-9K
40.41%-910K
48.35%-455K
Issuing shares
-57.91%503K
-49.19%314K
-42.16%1.2M
-22.85%618K
21.67%2.07M
131.50%801K
48.56%1.7M
-11.73%346K
21.99%1.14M
98.98%392K
Interest paid - financing
-43.03%-349K
-221.33%-241K
-397.96%-244K
-188.46%-75K
18.33%-49K
13.33%-26K
36.84%-60K
44.44%-30K
-196.88%-95K
-157.14%-54K
Dividends paid - financing
-6.15%-22.05M
2.50%-12.19M
-9.00%-20.77M
-7.46%-12.5M
-31.59%-19.06M
-13.00%-11.63M
-17.16%-14.48M
-33.35%-10.3M
-48.01%-12.36M
-70.25%-7.72M
Other items of the financing business
-15.38%-1.62M
-18.30%-821K
-23.48%-1.4M
-28.76%-694K
-13.13%-1.14M
-7.80%-539K
-25.94%-1.01M
-16.28%-500K
---798K
---430K
Net cash from financing operations
-48.73%-28.83M
-43.89%-13.51M
-14.60%-19.38M
29.95%-9.39M
-55.65%-16.91M
-27.82%-13.41M
16.54%-10.87M
-26.86%-10.49M
-61.18%-13.02M
-57.79%-8.27M
Effect of rate
205.63%150K
194.74%90K
-46.39%-142K
-131.35%-95K
-330.95%-97K
405.00%303K
1,150.00%42K
1,100.00%60K
76.47%-4K
90.00%-6K
Net Cash
377.23%7.94M
143.89%2.04M
-570.11%-2.86M
25.14%-4.65M
-72.10%609K
51.64%-6.21M
4.95%2.18M
-91,814.29%-12.84M
-87.93%2.08M
-99.75%14K
Begining period cash
-9.49%28.66M
-9.43%28.66M
1.64%31.66M
1.57%31.64M
7.69%31.15M
7.69%31.15M
7.73%28.93M
7.73%28.93M
178.76%26.85M
60.33%26.85M
Cash at the end
28.22%36.75M
14.46%30.79M
-9.49%28.66M
6.55%26.9M
1.64%31.66M
56.35%25.25M
7.69%31.15M
-39.88%16.15M
7.73%28.93M
20.80%26.86M
Cash balance analysis
Cash and bank balance
----
----
----
----
1.57%31.64M
----
7.69%31.15M
-39.88%16.15M
7.73%28.93M
--26.86M
Cash and cash equivalent balance
--0
--0
--0
--0
1.57%31.64M
--0
7.69%31.15M
-39.88%16.15M
7.73%28.93M
--26.86M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 24.90%32.95M----6.69%26.38M----54.14%24.73M----14.63%16.04M----14.58%13.99M----
Profit adjustment
Interest (income) - adjustment -809.62%-946K-----246.67%-104K----85.85%-30K----52.14%-212K-----82.30%-443K----
Impairment and provisions: 329.31%498K--0-62.94%116K--0-54.83%313K--094.66%693K--0612.00%356K--0
-Impairmen of inventory (reversal) 374.29%498K-----64.41%105K-----57.43%295K----104.42%693K----606.25%339K----
-Impairment of trade receivables (reversal) ---------38.89%11K------18K------------750.00%17K----
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): --0--0-182.35%-56K--0--68K--0--0--0--0--0
-Available for sale investment sale loss (gain) ------------------68K--------------------
-Loss (gain) from sale of subsidiary company -----------57K----------------------------
-Loss (gain) on sale of property, machinery and equipment ----------1K----------------------------
Depreciation and amortization: 10.21%3.1M--015.54%2.81M--03.98%2.43M--013.88%2.34M--0147.77%2.05M--0
-Depreciation 7.32%2.16M----18.67%2.01M----0.59%1.69M----9.57%1.68M----233.19%1.54M----
-Amortization of intangible assets 17.48%941K----8.39%801K----12.65%739K----26.64%656K----40.76%518K----
Financial expense 43.03%349K----397.96%244K-----18.33%49K-----36.84%60K----196.88%95K----
Special items -4.89%253K----123.53%266K-----42.79%119K-----60.75%208K-----30.35%530K----
Operating profit before the change of operating capital 22.07%36.2M--07.15%29.66M--044.68%27.68M--015.34%19.13M--021.57%16.59M--0
Change of operating capital
Inventory (increase) decrease 207.82%14.9M-----115.61%-13.82M-----10.20%-6.41M-----1,000.15%-5.82M-----79.87%646K----
Accounts receivable (increase)decrease -1,237.91%-5.37M----91.44%-401K-----506.08%-4.69M----41.35%-773K-----146.42%-1.32M----
Accounts payable increase (decrease) -260.90%-2.21M----28.48%1.38M-----41.76%1.07M----440.88%1.84M----195.51%340K----
prepayments (increase)decrease -195.48%-2.49M-----583.33%-841K----196.67%174K----70.25%-180K-----372.52%-605K----
Cash  from business operations 123.46%45.44M--0-5.21%20.33M--032.48%21.45M--02.04%16.19M--0-27.93%15.87M--0
Hong Kong profits tax paid -186.25%-7.27M-----0.24%-2.54M-----617.28%-2.53M-----4,022.22%-353K----100.36%9K----
Other taxs -101.35%-449K-----11,050.00%-223K-------2K--------------------
Special items of business 1.01%4.4M----20.39%4.36M----81.91%3.62M----808.68%1.99M-----91.10%219K----
Net cash from operations 114.67%37.72M217.78%15.8M-7.11%17.57M-35.99%4.97M19.43%18.92M121.19%7.77M-0.25%15.84M-59.68%3.51M-18.54%15.88M-22.67%8.71M
Cash flow from investment activities
Interest received - investment 809.62%946K5,760.00%293K246.67%104K-78.26%5K-85.85%30K-85.53%23K-52.14%212K-14.97%159K82.30%443K128.05%187K
Decrease in deposits (increase) 8.00%-23K-666.67%-23K-525.00%-25K0.00%-3K99.80%-4K99.95%-3K---2M---5.56M--------
Purchase of fixed assets 9.67%-691K74.23%-142K-43.80%-765K-151.60%-551K-67.30%-532K-47.97%-219K37.15%-318K44.36%-148K46.11%-506K16.61%-266K
Purchase of intangible assets 6.75%-1.19M36.80%-371K-32.99%-1.27M-59.08%-587K-40.26%-958K-16.04%-369K4.34%-683K8.09%-318K-19.40%-714K-46.61%-346K
Sale of subsidiaries ----------908K--909K------------------------
Cash on investment ------------------70K--------------------
Net cash from investment operations 9.13%-956K-7.05%-243K24.53%-1.05M60.04%-227K50.02%-1.39M90.31%-568K-258.94%-2.79M-1,279.29%-5.86M-113.35%-777K9.96%-425K
Net cash before financing 122.55%36.77M227.87%15.55M-5.72%16.52M-34.09%4.74M34.28%17.52M406.17%7.2M-13.58%13.05M-128.39%-2.35M-40.35%15.1M-23.22%8.28M
Cash flow from financing activities
New borrowing -37.56%13.44M-28.59%9.53M307.44%21.52M1,235.00%13.35M76.07%5.28M--1M--3M------------
Refund 4.72%-18.75M-0.20%-10.11M-389.67%-19.68M-235.29%-10.09M-22,227.78%-4.02M-33,333.33%-3.01M98.02%-18K98.02%-9K40.41%-910K48.35%-455K
Issuing shares -57.91%503K-49.19%314K-42.16%1.2M-22.85%618K21.67%2.07M131.50%801K48.56%1.7M-11.73%346K21.99%1.14M98.98%392K
Interest paid - financing -43.03%-349K-221.33%-241K-397.96%-244K-188.46%-75K18.33%-49K13.33%-26K36.84%-60K44.44%-30K-196.88%-95K-157.14%-54K
Dividends paid - financing -6.15%-22.05M2.50%-12.19M-9.00%-20.77M-7.46%-12.5M-31.59%-19.06M-13.00%-11.63M-17.16%-14.48M-33.35%-10.3M-48.01%-12.36M-70.25%-7.72M
Other items of the financing business -15.38%-1.62M-18.30%-821K-23.48%-1.4M-28.76%-694K-13.13%-1.14M-7.80%-539K-25.94%-1.01M-16.28%-500K---798K---430K
Net cash from financing operations -48.73%-28.83M-43.89%-13.51M-14.60%-19.38M29.95%-9.39M-55.65%-16.91M-27.82%-13.41M16.54%-10.87M-26.86%-10.49M-61.18%-13.02M-57.79%-8.27M
Effect of rate 205.63%150K194.74%90K-46.39%-142K-131.35%-95K-330.95%-97K405.00%303K1,150.00%42K1,100.00%60K76.47%-4K90.00%-6K
Net Cash 377.23%7.94M143.89%2.04M-570.11%-2.86M25.14%-4.65M-72.10%609K51.64%-6.21M4.95%2.18M-91,814.29%-12.84M-87.93%2.08M-99.75%14K
Begining period cash -9.49%28.66M-9.43%28.66M1.64%31.66M1.57%31.64M7.69%31.15M7.69%31.15M7.73%28.93M7.73%28.93M178.76%26.85M60.33%26.85M
Cash at the end 28.22%36.75M14.46%30.79M-9.49%28.66M6.55%26.9M1.64%31.66M56.35%25.25M7.69%31.15M-39.88%16.15M7.73%28.93M20.80%26.86M
Cash balance analysis
Cash and bank balance ----------------1.57%31.64M----7.69%31.15M-39.88%16.15M7.73%28.93M--26.86M
Cash and cash equivalent balance --0--0--0--01.57%31.64M--07.69%31.15M-39.88%16.15M7.73%28.93M--26.86M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg