HK Stock MarketDetailed Quotes

01520 VIRTUAL MIND

Watchlist
  • 0.097
  • -0.003-3.00%
Not Open Apr 30 16:08 CST
210.03MMarket Cap-2255P/E (TTM)

VIRTUAL MIND Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-62.04%-94.64M
----
-26.91%-58.4M
----
31.35%-46.02M
----
5.64%-67.04M
----
-14.27%-71.05M
----
Profit adjustment
Interest (income) - adjustment
-860.00%-1.01M
----
-10,400.00%-105K
----
99.86%-1K
----
10.35%-693K
----
-162.03%-773K
----
Interest expense - adjustment
58.31%6.32M
----
990.44%3.99M
----
16.19%366K
----
-64.00%315K
----
2,143.59%875K
----
Attributable subsidiary (profit) loss
-31.25%110K
----
--160K
----
----
----
----
----
----
----
Impairment and provisions:
-49.34%29.22M
--0
212.81%57.68M
--0
-56.50%18.44M
--0
28.53%42.39M
--0
11,591.64%32.98M
--0
-Impairmen of inventory (reversal)
-59.98%519K
----
148.94%1.3M
----
-80.22%521K
----
80.91%2.63M
----
--1.46M
----
-Impairment of trade receivables (reversal)
-31.61%14.5M
----
18.30%21.2M
----
5.26%17.92M
----
1,278.22%17.02M
----
632.33%1.24M
----
-Impairment of goodwill
-62.46%13M
----
--34.63M
----
----
----
-24.95%22.73M
----
--30.29M
----
-Other impairments and provisions
119.09%1.21M
----
--550K
----
----
----
----
----
----
----
Revaluation surplus:
-81.26%1.9M
--0
277.42%10.11M
--0
--2.68M
--0
--0
--0
--0
--0
-Other fair value changes
-81.26%1.9M
----
277.42%10.11M
----
--2.68M
----
----
----
----
----
Asset sale loss (gain):
99.95%-38K
--0
---74.76M
--0
--0
--0
--0
--0
40.00%-12K
--0
-Loss (gain) on sale of property, machinery and equipment
---38K
----
----
----
----
----
----
----
40.00%-12K
----
-Loss (gain) from selling other assets
----
----
---74.76M
----
----
----
----
----
----
----
Depreciation and amortization:
-30.20%3.52M
--0
-26.73%5.05M
--0
-14.37%6.89M
--0
-40.57%8.04M
--0
168.89%13.54M
--0
-Depreciation
-30.20%3.52M
----
-26.73%5.05M
----
-14.37%6.89M
----
-40.57%8.04M
----
171.81%13.54M
----
Special items
52.42%17.11M
----
45.77%11.22M
----
96,350.00%7.7M
----
-100.14%-8K
----
2.96%5.63M
----
Operating profit before the change of operating capital
16.76%-37.51M
--0
-352.88%-45.06M
--0
41.44%-9.95M
--0
9.69%-16.99M
--0
63.99%-18.82M
--0
Change of operating capital
Inventory (increase) decrease
-60.34%-2.26M
----
-124.12%-1.41M
----
629.14%5.86M
----
110.75%803K
----
-53,457.14%-7.47M
----
Accounts receivable (increase)decrease
158.12%6.78M
----
-47.81%-11.67M
----
-248.98%-7.9M
----
195.53%5.3M
----
-116.93%-5.55M
----
Accounts payable increase (decrease)
-206.36%-9.48M
----
234.02%8.91M
----
-407.68%-6.65M
----
154.72%2.16M
----
89.10%-3.95M
----
prepayments (increase)decrease
12.22%-16.33M
----
-328.59%-18.61M
----
284.82%8.14M
----
-65.57%2.12M
----
268.86%6.14M
----
Financial assets at fair value (increase)decrease
85.61%-1.26M
----
52.28%-8.76M
----
---18.36M
----
----
----
----
----
Cash  from business operations
74.21%-20.87M
--0
-37.66%-80.93M
--0
-202.54%-58.79M
--0
48.50%-19.43M
--0
-142.67%-37.73M
--0
Other taxs
-8,372.84%-6.86M
----
-2,600.00%-81K
----
99.77%-3K
----
68.56%-1.31M
----
-357.33%-4.18M
----
Special items of business
1,005.52%39.19M
----
85.54%-4.33M
----
-133.45%-29.93M
----
-58.41%-12.82M
----
-118.49%-8.09M
----
Net cash from operations
65.76%-27.73M
-10.23%-29.04M
-37.79%-81.01M
52.06%-26.35M
-183.39%-58.79M
-96.32%-54.96M
50.50%-20.75M
35.45%-28M
-200.98%-41.91M
-8.24%-43.37M
Cash flow from investment activities
Interest received - investment
-60.95%41K
----
10,400.00%105K
----
-99.86%1K
----
-10.35%693K
----
162.03%773K
----
Decrease in deposits (increase)
----
----
----
----
----
----
1,038.54%3.73M
----
-112.91%-397K
----
Sale of fixed assets
-99.81%144K
----
--75.77M
----
----
----
----
----
--420K
----
Purchase of fixed assets
24.56%-1.12M
----
-102.19%-1.48M
----
---731K
----
----
----
98.82%-13K
----
Acquisition of subsidiaries
----
----
--577K
----
----
----
----
----
----
----
Cash on investment
----
----
---1M
----
----
----
----
----
----
----
Net cash from investment operations
-101.26%-930K
108.71%323K
10,233.97%73.98M
72.45%-3.71M
-116.52%-730K
-422.09%-13.46M
464.37%4.42M
314.48%4.18M
-65.45%783K
-78.96%1.01M
Net cash before financing
-307.68%-28.66M
4.45%-28.72M
88.19%-7.03M
56.07%-30.05M
-264.56%-59.52M
-187.25%-68.42M
60.30%-16.33M
43.78%-23.82M
-252.76%-41.13M
-20.08%-42.36M
Cash flow from financing activities
New borrowing
----
----
----
----
--4.06M
----
----
----
----
----
Refund
---360K
----
----
----
----
----
----
----
----
----
Issuing shares
-69.02%15.49M
----
--50M
----
----
----
----
----
----
----
Interest paid - financing
-571.38%-1.99M
----
18.85%-297K
----
-16.19%-366K
----
64.00%-315K
----
-2,143.59%-875K
----
Absorb investment income
----
----
--848K
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
---223K
----
----
----
----
----
----
----
----
----
Other items of the financing business
31.32%-2.67M
----
15.87%-3.89M
----
18.92%-4.62M
----
38.72%-5.7M
----
---9.3M
----
Net cash from financing operations
-78.05%10.24M
-89.76%3.36M
5,128.56%46.67M
548.67%32.78M
84.56%-928K
335.84%5.05M
40.90%-6.01M
34.90%-2.14M
-2,973.11%-10.17M
-2,186.11%-3.29M
Effect of rate
20.91%-2.35M
-1,061.81%-2.31M
-8.04%-2.97M
-107.29%-199K
-2,376.58%-2.75M
54.93%-96K
63.00%-111K
14.80%-213K
-101.34%-300K
-155.10%-250K
Net Cash
-146.48%-18.42M
-1,028.94%-25.36M
165.56%39.63M
104.31%2.73M
-170.60%-60.45M
-144.07%-63.36M
56.45%-22.34M
43.14%-25.96M
-327.86%-51.3M
-28.89%-45.65M
Begining period cash
238.88%52.01M
238.88%52.01M
-80.46%15.35M
-80.46%15.35M
-22.23%78.55M
-22.23%78.55M
-33.81%101M
-33.81%101M
-7.37%152.6M
-7.37%152.6M
Cash at the end
-39.93%31.24M
36.14%24.34M
238.88%52.01M
18.51%17.88M
-80.46%15.35M
-79.84%15.09M
-22.23%78.55M
-29.87%74.82M
-33.81%101M
-17.43%106.69M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants
--
Hong Kong Lixin Dehao Certified Public Accountants
--
Hong Kong Lixin Dehao Certified Public Accountants
--
Hong Kong Lixin Dehao Certified Public Accountants
--
Hong Kong Lixin Dehao Certified Public Accountants
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -62.04%-94.64M-----26.91%-58.4M----31.35%-46.02M----5.64%-67.04M-----14.27%-71.05M----
Profit adjustment
Interest (income) - adjustment -860.00%-1.01M-----10,400.00%-105K----99.86%-1K----10.35%-693K-----162.03%-773K----
Interest expense - adjustment 58.31%6.32M----990.44%3.99M----16.19%366K-----64.00%315K----2,143.59%875K----
Attributable subsidiary (profit) loss -31.25%110K------160K----------------------------
Impairment and provisions: -49.34%29.22M--0212.81%57.68M--0-56.50%18.44M--028.53%42.39M--011,591.64%32.98M--0
-Impairmen of inventory (reversal) -59.98%519K----148.94%1.3M-----80.22%521K----80.91%2.63M------1.46M----
-Impairment of trade receivables (reversal) -31.61%14.5M----18.30%21.2M----5.26%17.92M----1,278.22%17.02M----632.33%1.24M----
-Impairment of goodwill -62.46%13M------34.63M-------------24.95%22.73M------30.29M----
-Other impairments and provisions 119.09%1.21M------550K----------------------------
Revaluation surplus: -81.26%1.9M--0277.42%10.11M--0--2.68M--0--0--0--0--0
-Other fair value changes -81.26%1.9M----277.42%10.11M------2.68M--------------------
Asset sale loss (gain): 99.95%-38K--0---74.76M--0--0--0--0--040.00%-12K--0
-Loss (gain) on sale of property, machinery and equipment ---38K----------------------------40.00%-12K----
-Loss (gain) from selling other assets -----------74.76M----------------------------
Depreciation and amortization: -30.20%3.52M--0-26.73%5.05M--0-14.37%6.89M--0-40.57%8.04M--0168.89%13.54M--0
-Depreciation -30.20%3.52M-----26.73%5.05M-----14.37%6.89M-----40.57%8.04M----171.81%13.54M----
Special items 52.42%17.11M----45.77%11.22M----96,350.00%7.7M-----100.14%-8K----2.96%5.63M----
Operating profit before the change of operating capital 16.76%-37.51M--0-352.88%-45.06M--041.44%-9.95M--09.69%-16.99M--063.99%-18.82M--0
Change of operating capital
Inventory (increase) decrease -60.34%-2.26M-----124.12%-1.41M----629.14%5.86M----110.75%803K-----53,457.14%-7.47M----
Accounts receivable (increase)decrease 158.12%6.78M-----47.81%-11.67M-----248.98%-7.9M----195.53%5.3M-----116.93%-5.55M----
Accounts payable increase (decrease) -206.36%-9.48M----234.02%8.91M-----407.68%-6.65M----154.72%2.16M----89.10%-3.95M----
prepayments (increase)decrease 12.22%-16.33M-----328.59%-18.61M----284.82%8.14M-----65.57%2.12M----268.86%6.14M----
Financial assets at fair value (increase)decrease 85.61%-1.26M----52.28%-8.76M-------18.36M--------------------
Cash  from business operations 74.21%-20.87M--0-37.66%-80.93M--0-202.54%-58.79M--048.50%-19.43M--0-142.67%-37.73M--0
Other taxs -8,372.84%-6.86M-----2,600.00%-81K----99.77%-3K----68.56%-1.31M-----357.33%-4.18M----
Special items of business 1,005.52%39.19M----85.54%-4.33M-----133.45%-29.93M-----58.41%-12.82M-----118.49%-8.09M----
Net cash from operations 65.76%-27.73M-10.23%-29.04M-37.79%-81.01M52.06%-26.35M-183.39%-58.79M-96.32%-54.96M50.50%-20.75M35.45%-28M-200.98%-41.91M-8.24%-43.37M
Cash flow from investment activities
Interest received - investment -60.95%41K----10,400.00%105K-----99.86%1K-----10.35%693K----162.03%773K----
Decrease in deposits (increase) ------------------------1,038.54%3.73M-----112.91%-397K----
Sale of fixed assets -99.81%144K------75.77M----------------------420K----
Purchase of fixed assets 24.56%-1.12M-----102.19%-1.48M-------731K------------98.82%-13K----
Acquisition of subsidiaries ----------577K----------------------------
Cash on investment -----------1M----------------------------
Net cash from investment operations -101.26%-930K108.71%323K10,233.97%73.98M72.45%-3.71M-116.52%-730K-422.09%-13.46M464.37%4.42M314.48%4.18M-65.45%783K-78.96%1.01M
Net cash before financing -307.68%-28.66M4.45%-28.72M88.19%-7.03M56.07%-30.05M-264.56%-59.52M-187.25%-68.42M60.30%-16.33M43.78%-23.82M-252.76%-41.13M-20.08%-42.36M
Cash flow from financing activities
New borrowing ------------------4.06M--------------------
Refund ---360K------------------------------------
Issuing shares -69.02%15.49M------50M----------------------------
Interest paid - financing -571.38%-1.99M----18.85%-297K-----16.19%-366K----64.00%-315K-----2,143.59%-875K----
Absorb investment income ----------848K----------------------------
Issuance expenses and redemption of securities expenses ---223K------------------------------------
Other items of the financing business 31.32%-2.67M----15.87%-3.89M----18.92%-4.62M----38.72%-5.7M-------9.3M----
Net cash from financing operations -78.05%10.24M-89.76%3.36M5,128.56%46.67M548.67%32.78M84.56%-928K335.84%5.05M40.90%-6.01M34.90%-2.14M-2,973.11%-10.17M-2,186.11%-3.29M
Effect of rate 20.91%-2.35M-1,061.81%-2.31M-8.04%-2.97M-107.29%-199K-2,376.58%-2.75M54.93%-96K63.00%-111K14.80%-213K-101.34%-300K-155.10%-250K
Net Cash -146.48%-18.42M-1,028.94%-25.36M165.56%39.63M104.31%2.73M-170.60%-60.45M-144.07%-63.36M56.45%-22.34M43.14%-25.96M-327.86%-51.3M-28.89%-45.65M
Begining period cash 238.88%52.01M238.88%52.01M-80.46%15.35M-80.46%15.35M-22.23%78.55M-22.23%78.55M-33.81%101M-33.81%101M-7.37%152.6M-7.37%152.6M
Cash at the end -39.93%31.24M36.14%24.34M238.88%52.01M18.51%17.88M-80.46%15.35M-79.84%15.09M-22.23%78.55M-29.87%74.82M-33.81%101M-17.43%106.69M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants--Hong Kong Lixin Dehao Certified Public Accountants--Hong Kong Lixin Dehao Certified Public Accountants--Hong Kong Lixin Dehao Certified Public Accountants--Hong Kong Lixin Dehao Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg