(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 145.33%21.95M | ---- | 60.27%-48.44M | ---- | 80.24%-121.91M | ---- | -1,615.65%-617.08M | -569.32%-74.65M | -32.60%40.71M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -85.71%-130K | ---- | 75.86%-70K | ---- | 93.79%-290K | ---- | -51.67%-4.67M | 25.27%-1.45M | 7.73%-3.08M |
Attributable subsidiary (profit) loss | ---- | 33,233.33%1M | ---- | --3K | ---- | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | --0 | -50.34%3.95M | --0 | -81.92%7.96M | --0 | -82.28%44.03M | --0 | 7,142.15%248.48M | --0 | 1,161.40%3.43M |
-Impairment of property, plant and equipment (reversal) | ---- | -93.47%333K | ---- | -67.34%5.1M | ---- | -70.94%15.62M | ---- | 4,053.40%53.75M | ---- | 350.87%1.29M |
-Impairment of trade receivables (reversal) | ---- | 42.09%719K | ---- | --506K | ---- | ---- | ---- | 535.14%13.57M | ---- | --2.14M |
-Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --58.71M | ---- | ---- |
-Other impairments and provisions | ---- | 23.24%2.9M | ---- | -91.71%2.35M | ---- | -76.80%28.41M | ---- | --122.45M | ---- | ---- |
Revaluation surplus: | --0 | --0 | --0 | -72.68%400K | --0 | -95.37%1.46M | --0 | --31.64M | --0 | --0 |
-Fair value of investment properties (increase) | ---- | ---- | ---- | ---- | ---- | -28.81%12.85M | ---- | --18.05M | ---- | ---- |
-Other fair value changes | ---- | ---- | ---- | 103.51%400K | ---- | -183.78%-11.39M | ---- | --13.59M | ---- | ---- |
Asset sale loss (gain): | --0 | 91.40%-2.19M | --0 | 51.05%-25.41M | --0 | -3,178.77%-51.91M | --0 | 6.78%1.69M | 82.93%-298K | 447.80%1.58M |
-Loss (gain) from sale of subsidiary company | ---- | 91.40%-2.19M | ---- | 51.05%-25.41M | ---- | -5,760.63%-51.91M | ---- | -46.59%917K | ---- | --1.72M |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 657.25%769K | 82.93%-298K | 69.60%-138K |
Depreciation and amortization: | --0 | -0.58%289.57M | --0 | -10.90%291.25M | --0 | 0.58%326.89M | --0 | 280.05%324.99M | 274.24%148.84M | -13.45%85.51M |
-Depreciation | ---- | -0.58%289.57M | ---- | -10.90%291.25M | ---- | 0.58%326.89M | ---- | 280.05%324.99M | 274.24%148.84M | -13.45%85.51M |
Financial expense | ---- | 0.77%20.83M | ---- | -20.72%20.67M | ---- | 2.87%26.07M | ---- | 7,246.09%25.34M | 6,198.57%13.23M | -44.53%345K |
Special items | ---- | 80.62%-5.32M | ---- | -73.00%-27.46M | ---- | -201.33%-15.87M | ---- | 1,850.56%15.66M | -483.96%-3.49M | -72.20%803K |
Operating profit before the change of operating capital | --0 | 50.60%329.67M | --0 | 5.00%218.91M | --0 | 700.31%208.48M | --0 | -79.85%26.05M | 54.73%82.17M | -18.78%129.31M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -120.80%-3.23M | ---- | 289.98%15.5M | ---- | -759.21%-8.16M | ---- | 108.58%1.24M | 82.29%-2.87M | -324.70%-14.43M |
Accounts receivable (increase)decrease | ---- | 37.58%-1.13M | ---- | -148.48%-1.8M | ---- | -147.76%-726K | ---- | 127.59%1.52M | 26.18%-6.78M | 54.84%-5.51M |
Accounts payable increase (decrease) | ---- | 155.58%13.05M | ---- | -129.05%-23.48M | ---- | 199.93%80.82M | ---- | -132.93%-80.88M | 16.18%-53.28M | -249.45%-34.72M |
prepayments (increase)decrease | ---- | -145.03%-14.23M | ---- | 1,217.11%31.6M | ---- | -115.04%-2.83M | ---- | 167.94%18.81M | -388.48%-27.58M | -649.28%-27.68M |
Cash from business operations | --0 | 33.60%324.32M | --0 | -12.55%242.76M | --0 | 932.92%277.59M | --0 | -180.17%-33.33M | 73.72%-8.34M | -77.04%41.57M |
Hong Kong profits tax paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 5.65%-7.38M | 57.92%-1.61M | -31.55%-7.82M |
China income tax paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 11.17%-501K | 107.72%20K | 74.36%-564K |
Other taxs | ---- | -85.34%1.2M | ---- | 197.56%8.2M | ---- | ---8.41M | ---- | ---- | ---- | ---- |
Interest received - operating | ---- | 85.71%130K | ---- | -75.86%70K | ---- | -93.79%290K | ---- | 51.67%4.67M | -90.89%177K | -7.73%3.08M |
Interest paid - operating | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -39,175.00%-12.57M | 37.78%-56K |
Special items of business | ---- | -91.11%181K | ---- | --2.04M | ---- | ---- | ---- | 98.89%-60K | 99.98%-1K | -732.56%-5.4M |
Net cash from operations | 12.77%166.89M | 29.73%325.65M | -3.24%147.99M | -6.84%251.03M | 3.53%152.95M | 837.57%269.47M | 761.90%147.74M | -200.90%-36.54M | 34.16%-22.32M | -79.44%36.21M |
Cash flow from investment activities | ||||||||||
Loan receivable (increase) decrease | ---- | 21.17%-2.18M | ---- | ---2.76M | ---- | ---- | ---- | ---- | ---- | ---- |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 203.46%71.14M |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -27.63%1.16M | 98.67%298K | 205.34%1.6M |
Purchase of fixed assets | -98.33%-38.62M | 17.77%-60.57M | 22.57%-19.47M | 4.06%-73.65M | 50.90%-25.15M | -19.17%-76.77M | -6.73%-51.22M | 2.24%-64.42M | -23.61%-47.99M | -15.18%-65.89M |
Sale of subsidiaries | ---- | ---- | ---- | -158.82%-44K | ---44K | 89.63%-17K | ---- | -15.49%-164K | ---- | ---142K |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | --22.15M | --405K | ---- | ---- | ---- |
Cash on investment | ---- | -148.14%-1M | ---- | ---403K | ---403K | ---- | ---- | -251.32%-162.1M | -222.84%-140.64M | -74.15%-46.14M |
Net cash from investment operations | -98.33%-38.62M | 17.07%-63.74M | 23.92%-19.47M | -40.70%-76.86M | 49.63%-25.59M | 75.78%-54.63M | 73.02%-50.81M | -471.93%-225.52M | -1,597.55%-188.33M | 74.05%-39.43M |
Net cash before financing | -0.19%128.27M | 50.38%261.91M | 0.92%128.52M | -18.93%174.17M | 31.40%127.35M | 181.98%214.84M | 146.01%96.92M | -8,033.21%-262.05M | -368.19%-210.65M | -113.31%-3.22M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | 402.70%128.13M | 402.27%128.02M | -76.57%25.49M | -76.53%25.49M | -12.34%108.79M | -12.49%108.6M | 2,485.42%124.1M | 2,485.42%124.1M | -88.82%4.8M |
Refund | -716.65%-11.33M | 77.55%-4.12M | 81.41%-1.39M | 28.46%-18.33M | 67.80%-7.46M | 14.32%-25.62M | -536.89%-23.17M | -96.97%-29.91M | 57.05%-3.64M | 70.01%-15.18M |
Interest paid - financing | -66.97%-15.32M | -0.77%-20.83M | 12.94%-9.17M | 20.72%-20.67M | 38.82%-10.54M | -2.87%-26.07M | -2,513.05%-17.22M | -8,669.55%-25.34M | -270.22%-659K | 45.68%-289K |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 90.71%-10.27M | ---- | -233.33%-110.5M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --600K |
Other items of the financing business | 3.31%-134.96M | -14.77%-267.81M | -2.18%-139.58M | 5.48%-233.34M | -19.20%-136.61M | -42.67%-246.86M | -18.68%-114.6M | -35,648.97%-173.03M | -39,152.03%-96.56M | 29.03%-484K |
Net cash from financing operations | -630.58%-161.61M | 33.31%-164.63M | 82.87%-22.12M | -30.08%-246.85M | -178.30%-129.11M | -65.82%-189.77M | -299.60%-46.39M | 5.46%-114.45M | 133.93%23.24M | -187.90%-121.06M |
Effect of rate | 53.96%-1.56M | -192.16%-1.01M | -565.38%-3.39M | -69.43%1.1M | -83.88%728K | 189.41%3.59M | 232.25%4.52M | -103.81%-4.01M | -1.13%-3.41M | -153.83%-1.97M |
Net Cash | -131.33%-33.33M | 233.84%97.28M | 6,142.08%106.4M | -389.87%-72.68M | -103.49%-1.76M | 106.66%25.07M | 126.96%50.53M | -202.95%-376.5M | -65.13%-187.4M | -596.55%-124.28M |
Begining period cash | 131.00%169.76M | -49.34%73.49M | -49.34%73.49M | 24.62%145.07M | 24.62%145.07M | -76.57%116.41M | -76.57%116.41M | -20.26%496.92M | -20.26%496.92M | -2.23%623.17M |
Cash at the end | -23.59%134.87M | 131.00%169.76M | 22.54%176.5M | -49.34%73.49M | -15.99%144.04M | 24.62%145.07M | -43.99%171.46M | -76.57%116.41M | -39.54%306.11M | -20.26%496.92M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -74.96%111.41M | ---- | -28.60%444.92M |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -73.84%116.41M | --0 | -28.60%444.92M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data