(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 9.44%37.72M | ---- | -50.70%34.47M | ---- | 43.07%69.91M | ---- | -37.02%48.86M | ---- | 55.67%77.58M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2K |
Impairment and provisions: | --0 | 119.82%517K | --0 | -62.86%-2.61M | --0 | -174.55%-1.6M | --0 | 21,590.00%2.15M | --0 | -118.52%-10K |
-Impairment of trade receivables (reversal) | ---- | 113.90%369K | ---- | -420.59%-2.66M | ---- | -146.53%-510K | ---- | 109,500.00%1.1M | ---- | -80.00%1K |
-Other impairments and provisions | ---- | 221.74%148K | ---- | 104.21%46K | ---- | -203.70%-1.09M | ---- | 9,672.73%1.05M | ---- | -122.45%-11K |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --15K | --0 | --0 | --0 | --0 |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | --15K | ---- | ---- | ---- | ---- |
Depreciation and amortization: | --0 | -4.71%14.35M | --0 | 99.26%15.06M | --0 | 39.65%7.56M | --0 | -17.69%5.41M | --0 | 48.79%6.58M |
-Depreciation | ---- | -4.71%14.35M | ---- | 99.26%15.06M | ---- | 39.65%7.56M | ---- | -17.69%5.41M | ---- | 48.79%6.58M |
Financial expense | ---- | 75.11%2.01M | ---- | 144.66%1.15M | ---- | 165.91%468K | ---- | 266.67%176K | ---- | 23.08%48K |
Special items | ---- | --559K | ---- | ---- | ---- | ---- | ---- | ---21K | ---- | ---- |
Operating profit before the change of operating capital | --0 | 14.75%55.15M | --0 | -37.05%48.06M | --0 | 34.94%76.35M | --0 | -32.80%56.58M | --0 | 54.87%84.19M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | -17.36%-42.26M | ---- | 58.44%-36.01M | ---- | 31.77%-86.65M | ---- | -1,265.70%-127M | ---- | -93.25%-9.3M |
Accounts payable increase (decrease) | ---- | 197.06%14.71M | ---- | 82.12%-15.15M | ---- | -181.93%-84.74M | ---- | 1,590.29%103.43M | ---- | -266.81%-6.94M |
Cash from business operations | -81.74%4.69M | 111.93%986K | 267.51%25.7M | 81.68%-8.26M | -174.96%-15.34M | -858.43%-45.1M | 2,068.01%20.47M | -89.68%5.95M | --944K | 220.34%57.64M |
Other taxs | ---1.9M | 86.15%-2.07M | ---- | 49.61%-14.96M | 115.47%1.63M | -204.41%-29.68M | ---10.52M | -27.95%-9.75M | ---- | -140.79%-7.62M |
Special items of business | -69.88%-1.44M | -353.80%-28.61M | -50.44%-850K | -112.74%-6.31M | -143.53%-565K | 281.63%49.47M | -1,004.76%-232K | -162.84%-27.24M | ---21K | 65.11%-10.36M |
Net cash from operations | -94.56%1.35M | 87.31%-3.09M | 274.02%24.85M | 67.62%-24.36M | -246.92%-14.28M | -1,790.15%-75.25M | 952.98%9.72M | -107.97%-3.98M | --923K | 237.89%49.97M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2K |
Purchase of fixed assets | ---498K | ---- | ---- | 82.56%-7.84M | ---60K | -179,632.00%-44.93M | ---- | 98.06%-25K | ---23K | 87.31%-1.29M |
Net cash from investment operations | ---498K | --0 | --0 | 82.56%-7.84M | ---60K | -179,632.00%-44.93M | --0 | 98.06%-25K | ---23K | 87.32%-1.29M |
Net cash before financing | -96.56%854K | 90.40%-3.09M | 273.29%24.85M | 73.21%-32.2M | -247.54%-14.34M | -2,900.00%-120.18M | 979.89%9.72M | -108.23%-4.01M | --900K | 947.13%48.68M |
Cash flow from financing activities | ||||||||||
New borrowing | 316.76%83.35M | -19.78%47.49M | 379.27%20M | 48.36%59.19M | --4.17M | 137.20%39.9M | ---- | --16.82M | ---- | ---- |
Refund | -124.11%-93.36M | -2.14%-51.2M | -200.50%-41.66M | -284.44%-50.13M | -141.64%-13.86M | -478.74%-13.04M | -619.66%-5.74M | 69.97%-2.25M | --1.1M | -114.77%-7.5M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | --140M | --53.21M | ---- | ---- | ---- |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -111.76%-36M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---32.94M | ---26.21M | ---- | ---- | ---- |
Other items of the financing business | -15.31%-565K | 13.26%-1.01M | 21.35%-490K | -26.24%-1.17M | -65.25%-623K | -48.64%-926K | -55.14%-377K | 26.01%-623K | ---243K | -56.51%-842K |
Net cash from financing operations | 52.26%-10.57M | -159.86%-4.73M | -114.76%-22.15M | -94.06%7.9M | -149.38%-10.31M | 853.75%133M | 2,325.90%20.89M | 131.45%13.95M | --861K | -110.85%-44.34M |
Net Cash | -460.00%-9.72M | 67.83%-7.82M | 110.95%2.7M | -289.58%-24.3M | -180.55%-24.65M | 28.99%12.82M | 1,637.99%30.61M | 129.17%9.94M | --1.76M | 126.47%4.34M |
Begining period cash | -24.15%24.55M | -42.88%32.37M | -42.88%32.37M | 29.23%56.68M | 29.23%56.68M | 29.30%43.86M | 29.30%43.86M | 14.66%33.92M | --33.92M | -35.64%29.58M |
Cash at the end | -57.71%14.83M | -24.15%24.55M | 9.52%35.07M | -42.88%32.37M | -56.99%32.02M | 29.23%56.68M | 108.71%74.46M | 29.30%43.86M | --35.68M | 14.66%33.92M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | -56.99%32.02M | --56.68M | 108.71%74.46M | ---- | --35.68M | 14.66%33.92M |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | -56.99%32.02M | --56.68M | 108.71%74.46M | --0 | --35.68M | 14.66%33.92M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data