(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 28.05%1.36B | ---- | 1.88%1.06B | ---- | 48.97%1.05B | ---- | -2.89%701.55M | ---- | 26.59%722.43M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -0.78%-83.57M | ---- | -1.92%-82.92M | ---- | 23.44%-81.36M | ---- | -1.45%-106.26M | ---- | -7.34%-104.74M | ---- |
Impairment and provisions: | -124.12%-39.32M | --0 | 400.08%163M | --0 | -35.51%32.6M | --0 | 821.16%50.54M | --0 | -152.79%-7.01M | --0 |
-Impairmen of inventory (reversal) | 272.46%5.89M | ---- | 64.64%-3.42M | ---- | -187.20%-9.66M | ---- | --11.08M | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | -127.17%-45.21M | ---- | 293.80%166.42M | ---- | 7.10%42.26M | ---- | 663.01%39.46M | ---- | -684.00%-7.01M | ---- |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | -77.53%1.53M | --0 | 963.03%6.81M | --0 | 5,927.27%641K | --0 | 97.34%-11K | --0 | -2,535.29%-414K | --0 |
-Loss (gain) on sale of property, machinery and equipment | -77.53%1.53M | ---- | 963.03%6.81M | ---- | 5,927.27%641K | ---- | 97.34%-11K | ---- | -2,535.29%-414K | ---- |
Depreciation and amortization: | 9.88%75.36M | --0 | -6.74%68.58M | --0 | -11.59%73.54M | --0 | -13.78%83.18M | --0 | -22.44%96.47M | --0 |
-Depreciation | 9.88%75.36M | ---- | -6.74%68.58M | ---- | -11.59%73.54M | ---- | -13.78%83.18M | ---- | -20.64%96.47M | ---- |
Financial expense | 114.25%20.16M | ---- | -74.44%9.41M | ---- | -78.00%36.82M | ---- | -23.05%167.34M | ---- | 2.75%217.47M | ---- |
Exchange Loss (gain) | -5.17%12.1M | ---- | 83.09%12.76M | ---- | 115.59%6.97M | ---- | -413.18%-44.69M | ---- | -77.88%14.27M | ---- |
Special items | ---- | ---- | 59.09%43.65M | ---- | 159.36%27.44M | ---- | 12.21%-46.22M | ---- | ---52.64M | ---- |
Operating profit before the change of operating capital | 4.95%1.35B | --0 | 12.64%1.29B | --0 | 41.75%1.14B | --0 | -9.08%805.43M | --0 | 4.01%885.83M | --0 |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 39.74%-172.68M | ---- | -139.78%-286.57M | ---- | -130.58%-119.52M | ---- | 434.22%390.83M | ---- | 53.12%-116.94M | ---- |
Accounts receivable (increase)decrease | -29.13%-761.6M | ---- | -53.25%-589.82M | ---- | -288.35%-384.88M | ---- | -147.90%-99.11M | ---- | 182.54%206.91M | ---- |
Accounts payable increase (decrease) | -1.85%250.38M | ---- | -19.99%255.09M | ---- | 157.91%318.82M | ---- | -389.33%-550.53M | ---- | -159.07%-112.51M | ---- |
prepayments (increase)decrease | 372.02%5.11M | ---- | 100.37%1.08M | ---- | -18.56%-296.08M | ---- | -346.54%-249.73M | ---- | 1,451.15%101.29M | ---- |
Cash from business operations | 0.76%670.85M | -30.87%91.13M | -0.74%665.8M | -28.31%131.84M | 125.93%670.78M | 220.49%183.88M | -69.22%296.89M | -74.80%57.38M | 75.84%964.58M | 21.28%227.7M |
China income tax paid | 7.85%-263.04M | 17.98%-88.9M | 4.47%-285.47M | 46.81%-108.39M | -9.04%-298.83M | -32.32%-203.79M | 18.05%-274.05M | ---154.02M | -31.91%-334.41M | ---- |
Other taxs | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -20.37%-199.66M |
Special items of business | ---- | ---- | ---- | ---- | --10.73M | ---- | ---- | ---- | ---- | ---- |
Net cash from operations | 7.22%407.81M | -90.47%2.24M | 2.25%380.34M | 217.76%23.44M | 1,528.65%371.95M | 79.40%-19.91M | -96.38%22.84M | -444.59%-96.65M | 113.60%630.17M | 28.15%28.05M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -20.49%67.5M | -17.71%49.15M | 25.15%84.89M | -0.44%59.73M | -32.50%67.83M | -5.01%60M | 14.99%100.48M | 12.85%63.17M | -10.47%87.38M | 344.65%55.97M |
Decrease in deposits (increase) | 1,368.76%411.72M | -78.44%2.8M | -97.23%28.03M | -98.74%13M | 501.29%1.01B | 831.50%1.03B | -89.48%168.05M | 85.58%111.04M | 280.13%1.6B | -23.73%59.83M |
Sale of fixed assets | -51.07%1.53M | -99.04%91K | 816.42%3.13M | 2,932.48%9.43M | -8.82%341K | 3,787.50%311K | -95.18%374K | 161.54%8K | 1,889.49%7.76M | ---13K |
Purchase of fixed assets | -106.67%-63.98M | 18.19%-14.91M | -244.66%-30.96M | -4,695.53%-18.22M | -21.17%-8.98M | 90.37%-380K | 43.15%-7.41M | -91.42%-3.95M | 60.23%-13.04M | 92.51%-2.06M |
Cash on investment | ---- | ---- | ---- | ---- | 71.62%-617K | ---- | ---2.17M | ---- | ---- | ---- |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---6.29M | ---- | ---- | ---1.39M |
Net cash from investment operations | 389.81%416.77M | -41.91%37.14M | -92.04%85.09M | -94.16%63.94M | 322.50%1.07B | 542.67%1.09B | -84.93%253.02M | 51.56%170.26M | 304.43%1.68B | 76.88%112.34M |
Net cash before financing | 77.17%824.58M | -54.94%39.37M | -67.70%465.43M | -91.87%87.38M | 422.36%1.44B | 1,359.33%1.07B | -88.05%275.86M | -47.56%73.62M | 538.81%2.31B | 64.39%140.39M |
Cash flow from financing activities | ||||||||||
New borrowing | 50.94%400M | --400M | 165.00%265M | ---- | -50.24%100M | ---- | 100.95%200.95M | --201.03M | 0.00%100M | ---- |
Refund | -120.56%-399.87M | -24,251.05%-151.22M | -77.47%-181.3M | 59.94%-621K | -0.87%-102.16M | 98.46%-1.55M | -0.05%-101.27M | -20,232.53%-100.65M | -8,049.84%-101.22M | ---495K |
Issuing shares | --289K | --289K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | -114.25%-20.16M | -98.28%-9.24M | 73.57%-9.41M | 86.07%-4.66M | 77.26%-35.6M | 58.93%-33.45M | 21.86%-156.58M | 20.60%-81.45M | -0.73%-200.39M | -4.97%-102.57M |
Dividends paid - financing | -419.79%-178.76M | ---53.34M | ---34.39M | ---- | ---- | ---- | 83.60%-27.8M | ---27.8M | 12.77%-169.54M | ---- |
Absorb investment income | ---- | ---- | ---- | ---- | -42.86%199.95M | --199.95M | 132.67%349.94M | ---- | -57.03%150.4M | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | -240.83%-1.72B | -562.09%-1.72B | -60.17%-504.45M | -292.81%-259.68M | ---314.96M | ---66.11M |
Other items of the financing business | -4,612.28%-880.89M | -255,826.92%-532.33M | 274.92%19.52M | 75.38%-208K | 252.56%5.21M | 61.95%-845K | 50.81%-3.41M | 10.48%-2.22M | ---6.94M | -351.91%-2.48M |
Net cash from financing operations | -1,916.29%-1.08B | -6,200.53%-345.84M | 103.83%59.43M | 99.65%-5.49M | -539.64%-1.55B | -474.38%-1.56B | 55.29%-242.63M | -57.74%-270.77M | -1,078.21%-542.65M | -184.69%-171.66M |
Effect of rate | -167.38%-9.15M | -237.86%-3.62M | -149.71%-3.42M | 160.85%2.63M | 67.38%-1.37M | 77.44%-4.32M | -189.97%-4.2M | -3,921.64%-19.14M | -16.40%4.67M | 27.66%-476K |
Net Cash | -148.55%-254.81M | -474.22%-306.46M | 573.05%524.85M | 117.03%81.89M | -433.83%-110.95M | -143.93%-480.9M | -98.12%33.24M | -530.53%-197.15M | 475.24%1.77B | -224.54%-31.27M |
Begining period cash | 15.62%3.86B | 15.62%3.86B | -3.25%3.34B | -3.25%3.34B | 0.85%3.45B | 0.85%3.45B | 107.25%3.42B | 107.25%3.42B | -21.98%1.65B | -21.98%1.65B |
Cash at the end | -6.84%3.6B | 3.70%3.55B | 15.62%3.86B | 15.42%3.42B | -3.25%3.34B | -7.48%2.97B | 0.85%3.45B | 97.96%3.21B | 107.25%3.42B | -24.35%1.62B |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data