HK Stock MarketDetailed Quotes

01323 HUASHENG INTL

Watchlist
  • 0.109
  • +0.005+4.81%
Market Closed Apr 26 16:08 CST
82.37MMarket Cap-12111P/E (TTM)

HUASHENG INTL Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax
----
-274.66%-56.14M
----
-50.53%32.14M
----
178.40%64.97M
----
-1,858.61%-82.87M
----
84.28%-4.23M
Profit adjustment
Interest (income) - adjustment
----
-0.82%-1.61M
----
11.84%-1.59M
----
-6,850.00%-1.81M
----
55.17%-26K
----
98.54%-58K
Interest expense - adjustment
----
-24.40%20.61M
----
7.03%27.26M
----
0.37%25.47M
----
-47.29%25.38M
----
89.75%48.14M
Investment loss (gain)
----
----
----
----
----
----
----
---191K
----
----
Attributable subsidiary (profit) loss
----
169.59%523K
----
--194K
----
----
----
-39.20%-12.88M
----
-665.34%-9.25M
Impairment and provisions:
--0
4,495.51%80.88M
--0
-81.27%1.76M
--0
-74.74%9.4M
--0
2,593.10%37.2M
--0
-103.33%-1.49M
-Impairment of trade receivables (reversal)
----
770.06%15.31M
----
137.12%1.76M
----
---4.74M
----
----
----
-99.61%72K
-Impairment of goodwill
----
--30.77M
----
----
----
----
----
17.32%8.24M
----
45.62%7.02M
-Other impairments and provisions
----
--34.8M
----
----
----
-51.18%14.14M
----
437.43%28.96M
----
-139.77%-8.58M
Revaluation surplus:
--0
-124.34%-1.18M
--0
220.70%4.87M
--0
-79.35%1.52M
--0
-62.31%7.35M
--0
241.48%19.49M
-Fair value of investment properties (increase)
----
---510K
----
----
----
----
----
--264K
----
----
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
----
----
----
201.65%16.22M
-Other fair value changes
----
-113.85%-674K
----
220.70%4.87M
----
-78.58%1.52M
----
116.38%7.08M
----
50.34%3.27M
Asset sale loss (gain):
--0
904.06%26.74M
--0
92.38%-3.33M
--0
-356.65%-43.64M
--0
132.10%17.01M
--0
22.44%-52.98M
-Loss (gain) from sale of subsidiary company
----
233.65%12.97M
----
78.69%-9.7M
----
-367.70%-45.52M
----
318.10%17.01M
----
88.05%-7.8M
-Loss (gain) on sale of property, machinery and equipment
----
115.85%13.77M
----
1,587.30%6.38M
----
--378K
----
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
--1.5M
----
----
----
---45.18M
Depreciation and amortization:
--0
-19.04%24.72M
--0
-15.48%30.53M
--0
107.13%36.12M
--0
1,263.41%17.44M
--0
-22.15%1.28M
-Depreciation
----
-29.02%12.46M
----
-23.79%17.56M
----
69.77%23.04M
----
2,949.21%13.57M
----
-25.34%445K
-Amortization of intangible assets
----
-5.53%12.26M
----
-0.84%12.97M
----
238.15%13.08M
----
363.91%3.87M
----
-18.24%834K
Special items
----
--891K
----
----
----
-135.22%-2.76M
----
128.15%7.84M
----
-91.75%3.44M
Operating profit before the change of operating capital
--0
3.92%95.43M
--0
2.88%91.83M
--0
449.84%89.26M
--0
274.83%16.23M
--0
261.79%4.33M
Change of operating capital
Inventory (increase) decrease
----
158.21%1.39M
----
-5.93%-2.39M
----
-392.24%-2.26M
----
243.68%773K
----
-163.07%-538K
Accounts receivable (increase)decrease
----
130.71%83.54M
----
-31.87%-271.97M
----
---206.24M
----
----
----
----
Accounts payable increase (decrease)
----
-202.48%-254M
----
275.55%247.86M
----
195.48%66M
----
-2.65%-69.12M
----
-42.36%-67.34M
prepayments (increase)decrease
----
----
----
----
----
----
----
11.78%82.12M
----
--73.46M
Financial assets at fair value (increase)decrease
----
----
----
18.98%-27.85M
----
-4,926.46%-34.38M
----
98.75%-684K
----
40.77%-54.58M
Cash  from business operations
--0
-123.31%-21.72M
--0
436.96%93.15M
--0
-242.81%-27.64M
--0
338.62%19.36M
--0
97.19%-8.11M
Other taxs
----
-1,078.66%-4.68M
----
103.50%478K
----
-58.41%-13.66M
----
-835.14%-8.62M
----
60.26%-922K
Interest paid - operating
----
39.61%-407K
----
24.69%-674K
----
23.44%-895K
----
---1.17M
----
----
Special items of business
----
-6.75%51.92M
----
-7.17%55.68M
----
701.95%59.98M
----
-127.26%-9.96M
----
117.87%36.55M
Net cash from operations
67.47%-8.74M
-128.83%-26.8M
-324.40%-26.85M
320.28%92.95M
-108.77%-6.33M
-541.11%-42.2M
1,357.85%72.16M
205.89%9.57M
-112.45%-5.74M
96.90%-9.03M
Cash flow from investment activities
Interest received - investment
----
-64.03%350K
----
-29.03%973K
----
5,173.08%1.37M
----
-55.17%26K
----
-98.79%58K
Restricted cash (increase) decrease
----
159.78%59.85M
----
-376.50%-100.11M
----
---21.01M
----
----
----
----
Sale of fixed assets
----
-48.80%704K
----
495.24%1.38M
----
--231K
----
----
----
----
Purchase of fixed assets
----
32.24%-4.74M
----
7.62%-7M
----
-3,109.75%-7.58M
----
-7.76%-236K
----
-58.70%-219K
Sale of subsidiaries
----
172.70%13.57M
----
-27.36%4.98M
----
--6.85M
----
----
----
58.62%153.62M
Acquisition of subsidiaries
----
----
----
----
----
----
----
37.42%-68.61M
----
---109.64M
Recovery of cash from investments
----
--4.92M
----
----
----
----
----
----
----
----
Cash on investment
----
-1,329.01%-156.28M
----
29.55%-10.94M
----
-217.85%-15.52M
----
---4.88M
----
----
Other items in the investment business
----
-69.23%2M
----
-74.00%6.5M
----
--25M
----
----
----
----
Net cash from investment operations
-83.10%2.54M
23.59%-79.63M
294.65%15.04M
-877.89%-104.22M
131.95%3.81M
85.54%-10.66M
19.81%-11.93M
-268.18%-73.7M
89.84%-14.88M
-67.87%43.82M
Net cash before financing
47.56%-6.19M
-844.33%-106.44M
-369.48%-11.81M
78.68%-11.27M
-104.18%-2.52M
17.59%-52.86M
392.23%60.23M
-284.35%-64.14M
79.46%-20.61M
122.48%34.79M
Cash flow from financing activities
New borrowing
----
42.25%85.35M
----
20.00%60M
----
185.71%50M
----
--17.5M
----
----
Refund
----
----
----
-151.58%-118.51M
----
-814.66%-47.11M
----
---5.15M
----
----
Issuing shares
----
--71.19M
----
----
----
-55.22%80.7M
----
734.33%180.22M
----
-89.19%21.6M
Issuance of bonds
----
----
----
-83.85%25M
----
--154.75M
----
----
----
----
Interest paid - financing
----
38.42%-10.12M
----
-42.93%-16.44M
----
-3.13%-11.5M
----
41.11%-11.15M
----
-202.12%-18.94M
Dividends paid - financing
----
----
----
---10.5M
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
---31.8M
----
----
----
20.51%-100.09M
----
-115.24%-125.92M
----
---58.5M
Other items of the financing business
----
-1.27%-7.24M
----
32.44%-7.15M
----
-10.95%-10.59M
----
---9.54M
----
----
Net cash from financing operations
-136.39%-21.45M
258.85%107.38M
413.94%58.94M
-158.19%-67.6M
54.74%-18.77M
152.79%116.17M
-344.62%-41.47M
182.30%45.95M
-117.51%-9.33M
-128.86%-55.84M
Effect of rate
108.60%3.44M
-118.99%-915K
-513.26%-39.98M
-36.27%4.82M
81.94%9.67M
184.35%7.56M
1,536.00%5.32M
-1,448.19%-8.96M
125.96%325K
-122.02%-579K
Net Cash
-158.66%-27.64M
101.19%941K
321.35%47.12M
-224.56%-78.87M
-213.48%-21.29M
448.24%63.31M
162.66%18.76M
13.63%-18.18M
36.38%-29.94M
-154.33%-21.05M
Begining period cash
-49.84%69.49M
-83.09%15.07M
25.81%138.55M
388.61%89.11M
503.81%110.12M
-59.81%18.24M
-59.81%18.24M
-32.28%45.38M
-32.28%45.38M
161.36%67.01M
Cash at the end
-68.92%45.29M
0.17%15.09M
47.90%145.69M
-83.09%15.07M
132.80%98.51M
388.61%89.11M
168.36%42.32M
-59.81%18.24M
-15.69%15.77M
-32.28%45.38M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
--42.32M
----
----
----
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--42.32M
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax -----274.66%-56.14M-----50.53%32.14M----178.40%64.97M-----1,858.61%-82.87M----84.28%-4.23M
Profit adjustment
Interest (income) - adjustment -----0.82%-1.61M----11.84%-1.59M-----6,850.00%-1.81M----55.17%-26K----98.54%-58K
Interest expense - adjustment -----24.40%20.61M----7.03%27.26M----0.37%25.47M-----47.29%25.38M----89.75%48.14M
Investment loss (gain) -------------------------------191K--------
Attributable subsidiary (profit) loss ----169.59%523K------194K-------------39.20%-12.88M-----665.34%-9.25M
Impairment and provisions: --04,495.51%80.88M--0-81.27%1.76M--0-74.74%9.4M--02,593.10%37.2M--0-103.33%-1.49M
-Impairment of trade receivables (reversal) ----770.06%15.31M----137.12%1.76M-------4.74M-------------99.61%72K
-Impairment of goodwill ------30.77M--------------------17.32%8.24M----45.62%7.02M
-Other impairments and provisions ------34.8M-------------51.18%14.14M----437.43%28.96M-----139.77%-8.58M
Revaluation surplus: --0-124.34%-1.18M--0220.70%4.87M--0-79.35%1.52M--0-62.31%7.35M--0241.48%19.49M
-Fair value of investment properties (increase) -------510K----------------------264K--------
-Derivative financial instruments fair value (increase) ------------------------------------201.65%16.22M
-Other fair value changes -----113.85%-674K----220.70%4.87M-----78.58%1.52M----116.38%7.08M----50.34%3.27M
Asset sale loss (gain): --0904.06%26.74M--092.38%-3.33M--0-356.65%-43.64M--0132.10%17.01M--022.44%-52.98M
-Loss (gain) from sale of subsidiary company ----233.65%12.97M----78.69%-9.7M-----367.70%-45.52M----318.10%17.01M----88.05%-7.8M
-Loss (gain) on sale of property, machinery and equipment ----115.85%13.77M----1,587.30%6.38M------378K----------------
-Loss (gain) from selling other assets ----------------------1.5M---------------45.18M
Depreciation and amortization: --0-19.04%24.72M--0-15.48%30.53M--0107.13%36.12M--01,263.41%17.44M--0-22.15%1.28M
-Depreciation -----29.02%12.46M-----23.79%17.56M----69.77%23.04M----2,949.21%13.57M-----25.34%445K
-Amortization of intangible assets -----5.53%12.26M-----0.84%12.97M----238.15%13.08M----363.91%3.87M-----18.24%834K
Special items ------891K-------------135.22%-2.76M----128.15%7.84M-----91.75%3.44M
Operating profit before the change of operating capital --03.92%95.43M--02.88%91.83M--0449.84%89.26M--0274.83%16.23M--0261.79%4.33M
Change of operating capital
Inventory (increase) decrease ----158.21%1.39M-----5.93%-2.39M-----392.24%-2.26M----243.68%773K-----163.07%-538K
Accounts receivable (increase)decrease ----130.71%83.54M-----31.87%-271.97M-------206.24M----------------
Accounts payable increase (decrease) -----202.48%-254M----275.55%247.86M----195.48%66M-----2.65%-69.12M-----42.36%-67.34M
prepayments (increase)decrease ----------------------------11.78%82.12M------73.46M
Financial assets at fair value (increase)decrease ------------18.98%-27.85M-----4,926.46%-34.38M----98.75%-684K----40.77%-54.58M
Cash  from business operations --0-123.31%-21.72M--0436.96%93.15M--0-242.81%-27.64M--0338.62%19.36M--097.19%-8.11M
Other taxs -----1,078.66%-4.68M----103.50%478K-----58.41%-13.66M-----835.14%-8.62M----60.26%-922K
Interest paid - operating ----39.61%-407K----24.69%-674K----23.44%-895K-------1.17M--------
Special items of business -----6.75%51.92M-----7.17%55.68M----701.95%59.98M-----127.26%-9.96M----117.87%36.55M
Net cash from operations 67.47%-8.74M-128.83%-26.8M-324.40%-26.85M320.28%92.95M-108.77%-6.33M-541.11%-42.2M1,357.85%72.16M205.89%9.57M-112.45%-5.74M96.90%-9.03M
Cash flow from investment activities
Interest received - investment -----64.03%350K-----29.03%973K----5,173.08%1.37M-----55.17%26K-----98.79%58K
Restricted cash (increase) decrease ----159.78%59.85M-----376.50%-100.11M-------21.01M----------------
Sale of fixed assets -----48.80%704K----495.24%1.38M------231K----------------
Purchase of fixed assets ----32.24%-4.74M----7.62%-7M-----3,109.75%-7.58M-----7.76%-236K-----58.70%-219K
Sale of subsidiaries ----172.70%13.57M-----27.36%4.98M------6.85M------------58.62%153.62M
Acquisition of subsidiaries ----------------------------37.42%-68.61M-------109.64M
Recovery of cash from investments ------4.92M--------------------------------
Cash on investment -----1,329.01%-156.28M----29.55%-10.94M-----217.85%-15.52M-------4.88M--------
Other items in the investment business -----69.23%2M-----74.00%6.5M------25M----------------
Net cash from investment operations -83.10%2.54M23.59%-79.63M294.65%15.04M-877.89%-104.22M131.95%3.81M85.54%-10.66M19.81%-11.93M-268.18%-73.7M89.84%-14.88M-67.87%43.82M
Net cash before financing 47.56%-6.19M-844.33%-106.44M-369.48%-11.81M78.68%-11.27M-104.18%-2.52M17.59%-52.86M392.23%60.23M-284.35%-64.14M79.46%-20.61M122.48%34.79M
Cash flow from financing activities
New borrowing ----42.25%85.35M----20.00%60M----185.71%50M------17.5M--------
Refund -------------151.58%-118.51M-----814.66%-47.11M-------5.15M--------
Issuing shares ------71.19M-------------55.22%80.7M----734.33%180.22M-----89.19%21.6M
Issuance of bonds -------------83.85%25M------154.75M----------------
Interest paid - financing ----38.42%-10.12M-----42.93%-16.44M-----3.13%-11.5M----41.11%-11.15M-----202.12%-18.94M
Dividends paid - financing ---------------10.5M------------------------
Issuance expenses and redemption of securities expenses -------31.8M------------20.51%-100.09M-----115.24%-125.92M-------58.5M
Other items of the financing business -----1.27%-7.24M----32.44%-7.15M-----10.95%-10.59M-------9.54M--------
Net cash from financing operations -136.39%-21.45M258.85%107.38M413.94%58.94M-158.19%-67.6M54.74%-18.77M152.79%116.17M-344.62%-41.47M182.30%45.95M-117.51%-9.33M-128.86%-55.84M
Effect of rate 108.60%3.44M-118.99%-915K-513.26%-39.98M-36.27%4.82M81.94%9.67M184.35%7.56M1,536.00%5.32M-1,448.19%-8.96M125.96%325K-122.02%-579K
Net Cash -158.66%-27.64M101.19%941K321.35%47.12M-224.56%-78.87M-213.48%-21.29M448.24%63.31M162.66%18.76M13.63%-18.18M36.38%-29.94M-154.33%-21.05M
Begining period cash -49.84%69.49M-83.09%15.07M25.81%138.55M388.61%89.11M503.81%110.12M-59.81%18.24M-59.81%18.24M-32.28%45.38M-32.28%45.38M161.36%67.01M
Cash at the end -68.92%45.29M0.17%15.09M47.90%145.69M-83.09%15.07M132.80%98.51M388.61%89.11M168.36%42.32M-59.81%18.24M-15.69%15.77M-32.28%45.38M
Cash balance analysis
Cash and bank balance --------------------------42.32M------------
Cash and cash equivalent balance --0--0--0--0--0--0--42.32M--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg