HK Stock MarketDetailed Quotes

01314 TSUI WAH HLDG

Watchlist
  • 0.175
  • +0.006+3.55%
Market Closed Apr 26 16:08 CST
246.96MMarket Cap9.21P/E (TTM)

TSUI WAH HLDG Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax
----
152.69%61.86M
----
0.32%-117.4M
----
60.83%-117.78M
----
-1,486.77%-300.71M
----
-79.69%21.68M
Profit adjustment
Interest (income) - adjustment
----
-128.21%-1.28M
----
52.26%-560K
----
63.29%-1.17M
----
15.36%-3.2M
----
-1.23%-3.78M
Attributable subsidiary (profit) loss
----
-36.34%-9.16M
----
-753.88%-6.72M
----
96.61%-787K
----
32.06%-23.19M
----
13.31%-34.14M
Impairment and provisions:
--0
32.86%45.03M
--0
8.57%33.89M
--0
-73.30%31.22M
--0
1,846.92%116.89M
--0
--6M
-Impairment of property, plant and equipment (reversal)
----
-3.44%12.08M
----
-16.12%12.51M
----
-81.60%14.91M
----
--81.03M
----
----
-Impairment of goodwill
----
----
----
----
----
----
----
--4.35M
----
----
-Other impairments and provisions
----
54.10%32.95M
----
31.16%21.38M
----
-48.26%16.3M
----
424.82%31.51M
----
--6M
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
--0
-14,887.81%-83.63M
--0
---558K
--0
--0
--0
--0
--0
--0
-Loss (gain) on sale of property, machinery and equipment
----
209.68%612K
----
---558K
----
----
----
----
----
----
-Loss (gain) from selling other assets
----
---84.24M
----
----
----
----
----
----
----
----
Depreciation and amortization:
--0
-29.06%174.96M
--0
-7.09%246.65M
--0
-14.11%265.47M
--0
195.70%309.07M
--0
-1.82%104.52M
-Depreciation
----
-28.46%174.15M
----
-6.96%243.41M
----
-14.89%261.61M
----
205.22%307.38M
----
-1.88%100.71M
-Amortization of intangible assets
----
-74.95%810K
----
-16.13%3.23M
----
128.11%3.86M
----
-45.83%1.69M
----
46.27%3.12M
-Other depreciation and amortization
----
----
----
----
----
----
----
----
----
-58.96%694K
Financial expense
----
-26.92%14.49M
----
-20.97%19.83M
----
-10.35%25.09M
----
1,619.41%27.99M
----
-1.03%1.63M
Special items
----
-174.37%-75.63M
----
51.90%-27.57M
----
-1,549.39%-57.31M
----
26.29%3.95M
----
-36.52%3.13M
Operating profit before the change of operating capital
--0
-14.19%126.63M
--0
1.96%147.57M
--0
10.64%144.73M
--0
32.06%130.81M
--0
-43.94%99.05M
Change of operating capital
Inventory (increase) decrease
----
31.46%5.32M
----
2,707.64%4.04M
----
-43.31%144K
----
176.05%254K
----
55.47%-334K
Accounts receivable (increase)decrease
----
313.09%1.55M
----
60.80%-726K
----
-159.61%-1.85M
----
63.87%3.11M
----
484.58%1.9M
Accounts payable increase (decrease)
----
81.08%-5.63M
----
-173.73%-29.77M
----
175.11%40.38M
----
-160.52%-53.76M
----
-180.25%-20.64M
prepayments (increase)decrease
----
-137.00%-3.15M
----
226.14%8.52M
----
-156.56%-6.76M
----
40.46%11.95M
----
118.54%8.5M
Cash  from business operations
-13.30%87.45M
-3.80%124.71M
15.08%100.86M
-26.61%129.64M
18.11%87.64M
91.25%176.64M
3.40%74.2M
4.38%92.36M
4.90%71.76M
-43.02%88.49M
Hong Kong profits tax paid
----
132.98%3.31M
----
340.20%1.42M
----
67.06%-592K
----
76.19%-1.8M
----
-147.93%-7.55M
China income tax paid
----
----
----
93.64%-259K
----
-193.87%-4.07M
----
84.92%-1.39M
----
49.13%-9.19M
Other taxs
----
----
130.65%1.32M
----
119.65%571K
----
-216.90%-2.91M
----
87.86%-917K
----
Interest received - operating
1,627.97%4.08M
128.21%1.28M
-24.60%236K
-52.26%560K
-63.26%313K
-63.29%1.17M
-55.72%852K
-15.36%3.2M
-18.37%1.92M
1.23%3.78M
Interest paid - operating
----
56.45%-385K
19.95%-333K
4.33%-884K
31.35%-416K
46.47%-924K
95.98%-606K
-6.02%-1.73M
-1,731.96%-15.08M
1.03%-1.63M
Net cash from operations
-10.34%91.52M
-1.20%128.92M
15.85%102.08M
-24.24%130.48M
23.16%88.11M
90.00%172.22M
24.01%71.54M
22.67%90.65M
-7.53%57.69M
-45.77%73.89M
Cash flow from investment activities
Dividend received - investment
----
-23.56%6.75M
----
0.03%8.83M
--8.83M
-77.97%8.83M
----
2.59%40.06M
-33.10%8.8M
10.99%39.05M
Restricted cash (increase) decrease
----
199.48%13.42M
170.59%13.42M
-455.14%-13.49M
-551.32%-19.01M
---2.43M
---2.92M
----
----
----
Decrease in deposits (increase)
17,474.69%100M
-994,410.00%-99.43M
--569K
-98.92%10K
----
-87.98%926K
-85.27%926K
7,504.81%7.7M
14,720.93%6.29M
89.64%-104K
Sale of fixed assets
----
932.62%5.76M
152,527.17%264.05M
-44.20%558K
-75.29%173K
--1M
--700K
----
----
----
Purchase of fixed assets
-241.04%-17.43M
47.83%-21.33M
83.32%-5.11M
37.58%-40.89M
-176.19%-30.64M
26.61%-65.51M
70.65%-11.09M
2.53%-89.26M
34.07%-37.79M
-0.44%-91.58M
Purchase of intangible assets
----
-1,592.31%-440K
-163.16%-150K
---26K
---57K
----
----
90.03%-418K
----
-0.94%-4.19M
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
----
---7.24M
Recovery of cash from investments
----
--264.05M
----
----
----
----
----
----
----
----
Net cash from investment operations
-69.73%82.57M
475.03%168.78M
770.07%272.77M
21.30%-45M
-228.66%-40.71M
-36.42%-57.18M
45.45%-12.39M
34.57%-41.92M
48.65%-22.71M
-4.76%-64.06M
Net cash before financing
-53.56%174.1M
248.30%297.69M
690.81%374.85M
-25.70%85.47M
-19.87%47.4M
136.09%115.04M
69.09%59.16M
395.66%48.73M
92.49%34.99M
-86.91%9.83M
Cash flow from financing activities
New borrowing
----
----
----
637.40%22.12M
637.33%22.12M
--3M
--3M
----
----
----
Refund
----
-408.53%-66.47M
-1,178.66%-66.47M
-170.15%-13.07M
-140.31%-5.2M
-29.39%-4.84M
-12.42%-2.16M
8.98%-3.74M
-0.89%-1.92M
94.25%-4.11M
Interest paid - financing
32.90%-5.15M
25.54%-14.11M
21.93%-7.68M
21.61%-18.95M
21.47%-9.83M
7.98%-24.17M
---12.52M
---26.27M
----
----
Dividends paid - financing
---54.62M
----
----
---3.81M
---875K
----
----
74.85%-14.11M
66.67%-14.11M
28.16%-56.12M
Absorb investment income
----
----
----
--7K
--3K
----
----
----
----
----
Other items of the financing business
24.47%-71.18M
13.17%-124.5M
-21.34%-94.24M
16.57%-143.39M
18.45%-77.67M
7.82%-171.88M
-1.77%-95.24M
-567.70%-186.46M
-236.29%-93.58M
-3,951.86%-27.93M
Net cash from financing operations
22.23%-130.95M
-30.54%-205.08M
-135.67%-168.38M
20.61%-157.09M
33.18%-71.45M
14.18%-197.89M
2.46%-106.92M
-161.56%-230.58M
-52.10%-109.62M
-7.78%-88.16M
Effect of rate
-197.25%-3.5M
-223.38%-9.48M
20.98%3.6M
-39.26%7.69M
-59.52%2.97M
341.56%12.65M
152.54%7.35M
27.07%-5.24M
12.40%-13.98M
-135.78%-7.18M
Net Cash
-79.10%43.15M
229.31%92.62M
958.57%206.47M
13.55%-71.62M
49.65%-24.05M
54.44%-82.85M
36.00%-47.77M
-132.17%-181.85M
-38.47%-74.63M
-1,071.13%-78.33M
Begining period cash
80.51%186.4M
-38.24%103.26M
-38.24%103.26M
-29.57%167.2M
-29.57%167.2M
-44.07%237.39M
-44.07%237.39M
-16.77%424.48M
-16.77%424.48M
2.69%509.99M
Cash at the end
-27.86%226.04M
80.51%186.4M
114.43%313.33M
-38.24%103.26M
-25.82%146.12M
-29.57%167.2M
-41.35%196.97M
-44.07%237.39M
-23.69%335.87M
-16.77%424.48M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
-39.12%235.57M
-12.08%308.22M
--386.93M
Bank deposits
5.96%226.04M
----
45.99%213.33M
----
-13.99%146.12M
----
--169.89M
----
----
----
Cash and cash equivalent balance
5.96%226.04M
--0
45.99%213.33M
--0
-13.99%146.12M
--0
-44.88%169.89M
-39.12%235.57M
-12.08%308.22M
--386.93M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
KPMG
--
Ernst & Young
--
Ernst & Young
(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax ----152.69%61.86M----0.32%-117.4M----60.83%-117.78M-----1,486.77%-300.71M-----79.69%21.68M
Profit adjustment
Interest (income) - adjustment -----128.21%-1.28M----52.26%-560K----63.29%-1.17M----15.36%-3.2M-----1.23%-3.78M
Attributable subsidiary (profit) loss -----36.34%-9.16M-----753.88%-6.72M----96.61%-787K----32.06%-23.19M----13.31%-34.14M
Impairment and provisions: --032.86%45.03M--08.57%33.89M--0-73.30%31.22M--01,846.92%116.89M--0--6M
-Impairment of property, plant and equipment (reversal) -----3.44%12.08M-----16.12%12.51M-----81.60%14.91M------81.03M--------
-Impairment of goodwill ------------------------------4.35M--------
-Other impairments and provisions ----54.10%32.95M----31.16%21.38M-----48.26%16.3M----424.82%31.51M------6M
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): --0-14,887.81%-83.63M--0---558K--0--0--0--0--0--0
-Loss (gain) on sale of property, machinery and equipment ----209.68%612K-------558K------------------------
-Loss (gain) from selling other assets -------84.24M--------------------------------
Depreciation and amortization: --0-29.06%174.96M--0-7.09%246.65M--0-14.11%265.47M--0195.70%309.07M--0-1.82%104.52M
-Depreciation -----28.46%174.15M-----6.96%243.41M-----14.89%261.61M----205.22%307.38M-----1.88%100.71M
-Amortization of intangible assets -----74.95%810K-----16.13%3.23M----128.11%3.86M-----45.83%1.69M----46.27%3.12M
-Other depreciation and amortization -------------------------------------58.96%694K
Financial expense -----26.92%14.49M-----20.97%19.83M-----10.35%25.09M----1,619.41%27.99M-----1.03%1.63M
Special items -----174.37%-75.63M----51.90%-27.57M-----1,549.39%-57.31M----26.29%3.95M-----36.52%3.13M
Operating profit before the change of operating capital --0-14.19%126.63M--01.96%147.57M--010.64%144.73M--032.06%130.81M--0-43.94%99.05M
Change of operating capital
Inventory (increase) decrease ----31.46%5.32M----2,707.64%4.04M-----43.31%144K----176.05%254K----55.47%-334K
Accounts receivable (increase)decrease ----313.09%1.55M----60.80%-726K-----159.61%-1.85M----63.87%3.11M----484.58%1.9M
Accounts payable increase (decrease) ----81.08%-5.63M-----173.73%-29.77M----175.11%40.38M-----160.52%-53.76M-----180.25%-20.64M
prepayments (increase)decrease -----137.00%-3.15M----226.14%8.52M-----156.56%-6.76M----40.46%11.95M----118.54%8.5M
Cash  from business operations -13.30%87.45M-3.80%124.71M15.08%100.86M-26.61%129.64M18.11%87.64M91.25%176.64M3.40%74.2M4.38%92.36M4.90%71.76M-43.02%88.49M
Hong Kong profits tax paid ----132.98%3.31M----340.20%1.42M----67.06%-592K----76.19%-1.8M-----147.93%-7.55M
China income tax paid ------------93.64%-259K-----193.87%-4.07M----84.92%-1.39M----49.13%-9.19M
Other taxs --------130.65%1.32M----119.65%571K-----216.90%-2.91M----87.86%-917K----
Interest received - operating 1,627.97%4.08M128.21%1.28M-24.60%236K-52.26%560K-63.26%313K-63.29%1.17M-55.72%852K-15.36%3.2M-18.37%1.92M1.23%3.78M
Interest paid - operating ----56.45%-385K19.95%-333K4.33%-884K31.35%-416K46.47%-924K95.98%-606K-6.02%-1.73M-1,731.96%-15.08M1.03%-1.63M
Net cash from operations -10.34%91.52M-1.20%128.92M15.85%102.08M-24.24%130.48M23.16%88.11M90.00%172.22M24.01%71.54M22.67%90.65M-7.53%57.69M-45.77%73.89M
Cash flow from investment activities
Dividend received - investment -----23.56%6.75M----0.03%8.83M--8.83M-77.97%8.83M----2.59%40.06M-33.10%8.8M10.99%39.05M
Restricted cash (increase) decrease ----199.48%13.42M170.59%13.42M-455.14%-13.49M-551.32%-19.01M---2.43M---2.92M------------
Decrease in deposits (increase) 17,474.69%100M-994,410.00%-99.43M--569K-98.92%10K-----87.98%926K-85.27%926K7,504.81%7.7M14,720.93%6.29M89.64%-104K
Sale of fixed assets ----932.62%5.76M152,527.17%264.05M-44.20%558K-75.29%173K--1M--700K------------
Purchase of fixed assets -241.04%-17.43M47.83%-21.33M83.32%-5.11M37.58%-40.89M-176.19%-30.64M26.61%-65.51M70.65%-11.09M2.53%-89.26M34.07%-37.79M-0.44%-91.58M
Purchase of intangible assets -----1,592.31%-440K-163.16%-150K---26K---57K--------90.03%-418K-----0.94%-4.19M
Acquisition of subsidiaries ---------------------------------------7.24M
Recovery of cash from investments ------264.05M--------------------------------
Net cash from investment operations -69.73%82.57M475.03%168.78M770.07%272.77M21.30%-45M-228.66%-40.71M-36.42%-57.18M45.45%-12.39M34.57%-41.92M48.65%-22.71M-4.76%-64.06M
Net cash before financing -53.56%174.1M248.30%297.69M690.81%374.85M-25.70%85.47M-19.87%47.4M136.09%115.04M69.09%59.16M395.66%48.73M92.49%34.99M-86.91%9.83M
Cash flow from financing activities
New borrowing ------------637.40%22.12M637.33%22.12M--3M--3M------------
Refund -----408.53%-66.47M-1,178.66%-66.47M-170.15%-13.07M-140.31%-5.2M-29.39%-4.84M-12.42%-2.16M8.98%-3.74M-0.89%-1.92M94.25%-4.11M
Interest paid - financing 32.90%-5.15M25.54%-14.11M21.93%-7.68M21.61%-18.95M21.47%-9.83M7.98%-24.17M---12.52M---26.27M--------
Dividends paid - financing ---54.62M-----------3.81M---875K--------74.85%-14.11M66.67%-14.11M28.16%-56.12M
Absorb investment income --------------7K--3K--------------------
Other items of the financing business 24.47%-71.18M13.17%-124.5M-21.34%-94.24M16.57%-143.39M18.45%-77.67M7.82%-171.88M-1.77%-95.24M-567.70%-186.46M-236.29%-93.58M-3,951.86%-27.93M
Net cash from financing operations 22.23%-130.95M-30.54%-205.08M-135.67%-168.38M20.61%-157.09M33.18%-71.45M14.18%-197.89M2.46%-106.92M-161.56%-230.58M-52.10%-109.62M-7.78%-88.16M
Effect of rate -197.25%-3.5M-223.38%-9.48M20.98%3.6M-39.26%7.69M-59.52%2.97M341.56%12.65M152.54%7.35M27.07%-5.24M12.40%-13.98M-135.78%-7.18M
Net Cash -79.10%43.15M229.31%92.62M958.57%206.47M13.55%-71.62M49.65%-24.05M54.44%-82.85M36.00%-47.77M-132.17%-181.85M-38.47%-74.63M-1,071.13%-78.33M
Begining period cash 80.51%186.4M-38.24%103.26M-38.24%103.26M-29.57%167.2M-29.57%167.2M-44.07%237.39M-44.07%237.39M-16.77%424.48M-16.77%424.48M2.69%509.99M
Cash at the end -27.86%226.04M80.51%186.4M114.43%313.33M-38.24%103.26M-25.82%146.12M-29.57%167.2M-41.35%196.97M-44.07%237.39M-23.69%335.87M-16.77%424.48M
Cash balance analysis
Cash and bank balance -----------------------------39.12%235.57M-12.08%308.22M--386.93M
Bank deposits 5.96%226.04M----45.99%213.33M-----13.99%146.12M------169.89M------------
Cash and cash equivalent balance 5.96%226.04M--045.99%213.33M--0-13.99%146.12M--0-44.88%169.89M-39.12%235.57M-12.08%308.22M--386.93M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--KPMG--KPMG--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg