(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -52.32%17.07M | -19.25%65.98M | -15.43%35.79M | -5.50%81.71M | -6.95%42.32M | -2.03%86.46M | -12.29%45.49M | 56.86%88.26M | 75.85%51.86M | 30.09%56.26M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -18.91%-283K | -240.88%-1.01M | -70.00%-238K | 67.15%-296K | 78.33%-140K | 1.21%-901K | -5,283.33%-646K | -57.79%-912K | 83.33%-12K | -430.28%-578K |
Impairment and provisions: | 0.00%1.3M | --1.42M | -33.35%1.3M | --0 | --1.94M | --2.2M | --0 | --0 | --0 | ---1.49M |
-Other impairments and provisions | 0.00%1.3M | --1.42M | -33.35%1.3M | ---- | --1.94M | --2.2M | ---- | ---- | ---- | ---1.49M |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | 60.00%-20K | 49.49%-50K | ---50K | ---99K | --0 | --0 | --0 | ---130K | --0 | --0 |
-Loss (gain) on sale of property, machinery and equipment | 60.00%-20K | 49.49%-50K | ---50K | ---99K | ---- | ---- | ---- | ---130K | ---- | ---- |
Depreciation and amortization: | 116.03%5.5M | 60.10%7.75M | 11.03%2.55M | 19.07%4.84M | 28.32%2.29M | 59.91%4.07M | 49.17%1.79M | 21.86%2.54M | 5.92%1.2M | -12.72%2.09M |
-Depreciation | 116.03%5.5M | 60.10%7.75M | 11.03%2.55M | 19.07%4.84M | 28.32%2.29M | 59.91%4.07M | 49.17%1.79M | 21.86%2.54M | 5.92%1.2M | -12.72%2.09M |
Financial expense | 296.53%1.03M | 200.65%929K | 45.51%259K | 76.57%309K | 117.07%178K | 32.58%175K | 17.14%82K | -78.98%132K | -71.31%70K | 132.59%628K |
Special items | --81K | ---15K | ---- | ---- | ---- | ---- | --439K | --42K | ---- | ---- |
Operating profit before the change of operating capital | -37.72%24.67M | -13.25%75M | -15.00%39.61M | -6.02%86.46M | -1.17%46.6M | 2.30%92M | -11.24%47.15M | 58.01%89.93M | 72.49%53.12M | 24.01%56.91M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | 1,444.18%25.5M | -179.01%-47.14M | 92.11%-1.9M | -372.32%-16.9M | -292.31%-24.04M | 117.14%6.2M | 135.88%12.5M | -135.97%-36.2M | -260.96%-34.83M | -109.32%-15.34M |
Accounts payable increase (decrease) | -855.26%-7.81M | 169.59%32.53M | 92.65%-818K | -211.87%-46.74M | -330.84%-11.13M | 177.10%41.78M | -69.75%4.82M | 1,021.95%15.08M | 424.17%15.94M | -91.48%1.34M |
Cash from business operations | 14.81%42.35M | -330.75%-25.94M | 232.33%36.89M | -88.51%11.24M | -177.88%-27.88M | 204.58%97.88M | 2,178.86%35.8M | 13.90%32.14M | -113.65%-1.72M | 81.29%28.21M |
Hong Kong profits tax paid | ---- | 17.70%-12.84M | ---- | 20.59%-15.6M | -46.30%-3.97M | -42.68%-19.64M | -55.77%-2.72M | 31.06%-13.77M | 86.70%-1.74M | -130.15%-19.97M |
Special items of business | 81.03%-2.58M | -645.43%-86.34M | 65.38%-13.61M | 72.50%-11.58M | -37.11%-39.31M | -14.83%-42.11M | 20.24%-28.67M | -149.44%-36.67M | -210.72%-35.95M | 62.09%-14.7M |
Net cash from operations | 70.83%39.77M | -790.42%-38.78M | 173.10%23.28M | -105.57%-4.36M | -196.27%-31.85M | 325.92%78.24M | 1,054.78%33.08M | 122.76%18.37M | -604.27%-3.47M | 19.73%8.25M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 15.84%234K | 317.86%936K | 74.14%202K | -73.01%224K | -81.53%116K | -8.99%830K | 5,133.33%628K | 237.78%912K | -83.33%12K | 147.71%270K |
Restricted cash (increase) decrease | 193.61%7.45M | 87.44%29.31M | -83.80%2.54M | 23.00%15.64M | 30.97%15.66M | 118.12%12.71M | --11.96M | ---70.15M | ---- | ---- |
Loan receivable (increase) decrease | ---994K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1.95%953K |
Sale of fixed assets | -60.00%20K | -49.49%50K | --50K | --99K | ---- | ---- | ---- | --162K | ---- | ---- |
Purchase of fixed assets | -3,712.08%-12.62M | -692.64%-3.88M | 14.03%-331K | -15.60%-489K | -64.53%-385K | 70.17%-423K | 39.53%-234K | 51.12%-1.42M | 86.23%-387K | -286.80%-2.9M |
Acquisition of subsidiaries | ---- | ---61.83M | ---61.83M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | --739K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items in the investment business | ---- | ---- | --739K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 89.92%-5.91M | -356.46%-39.67M | -481.02%-58.63M | 17.92%15.47M | 24.61%15.39M | 118.61%13.12M | 3,393.07%12.35M | -4,101.25%-70.5M | 94.49%-375K | 87.27%-1.68M |
Net cash before financing | 195.79%33.86M | -805.87%-78.45M | -114.74%-35.35M | -87.83%11.11M | -136.23%-16.46M | 275.25%91.36M | 1,283.13%45.43M | -893.67%-52.13M | 47.36%-3.84M | 204.34%6.57M |
Cash flow from financing activities | ||||||||||
New borrowing | -40.76%10M | 249.83%57.26M | --16.88M | 2.29%16.37M | ---- | --16M | ---- | ---- | -27.03%7.8M | 5.64%10.69M |
Refund | 0.63%-11.01M | -43.92%-24.25M | -37.65%-11.08M | -1,053.18%-16.85M | -11,733.82%-8.05M | -49.69%-1.46M | 92.53%-68K | 94.87%-976K | 79.09%-910K | -5,491.18%-19.01M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --146M | ---- | ---- |
Interest paid - financing | -296.53%-1.03M | -200.65%-929K | -45.51%-259K | -76.57%-309K | -117.07%-178K | -32.58%-175K | -17.14%-82K | 78.98%-132K | 71.31%-70K | -132.59%-628K |
Dividends paid - financing | ---- | 40.32%-29.6M | ---16.8M | -93.75%-49.6M | ---- | ---25.6M | ---- | ---- | ---- | ---- |
Absorb investment income | ---- | -90.91%1K | ---- | --11K | ---- | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -447.99%-16.63M | 70.60%-209K | ---3.03M |
Other items of the financing business | -10.44%-2.47M | -39.84%-5.44M | -20.32%-2.23M | -23.78%-3.89M | -37.10%-1.86M | -102.91%-3.14M | -89.50%-1.35M | 16.77%-1.55M | 28.96%-714K | 10.14%-1.86M |
Net cash from financing operations | 66.64%-4.5M | 94.55%-2.96M | -33.80%-13.49M | -277.46%-54.27M | -570.66%-10.08M | -111.35%-14.38M | -125.49%-1.5M | 1,015.46%126.72M | 34.67%5.9M | -286.07%-13.84M |
Net Cash | 160.12%29.36M | -88.65%-81.41M | -84.00%-48.84M | -156.06%-43.15M | -160.42%-26.54M | 3.20%76.98M | 2,035.59%43.93M | 1,125.43%74.59M | 170.54%2.06M | -735.84%-7.27M |
Begining period cash | -56.82%61.86M | -23.15%143.27M | -23.15%143.27M | 70.34%186.42M | 70.34%186.42M | 214.03%109.44M | 214.03%109.44M | -17.27%34.85M | -17.27%34.85M | 2.79%42.12M |
Cash at the end | -3.40%91.22M | -56.82%61.86M | -40.94%94.43M | -23.15%143.27M | 4.24%159.88M | 70.34%186.42M | 315.56%153.37M | 214.03%109.44M | -5.87%36.91M | -17.27%34.85M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | 70.34%186.42M | --153.37M | --109.44M | ---- | ---- |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | 70.34%186.42M | --153.37M | --109.44M | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data