HK Stock MarketDetailed Quotes

01281 XINDA INV HLDGS

Watchlist
  • 0.064
  • -0.001-1.54%
Market Closed May 2 16:08 CST
95.01MMarket Cap-4571P/E (TTM)

XINDA INV HLDGS Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
91.12%-24.36M
----
-3,204.39%-274.27M
----
798.78%8.84M
----
100.30%983K
----
-374.10%-325.87M
----
Profit adjustment
Attributable subsidiary (profit) loss
----
----
----
----
---2.46M
----
----
----
----
----
Impairment and provisions:
252.67%53.78M
--0
204.33%15.25M
--0
208.79%5.01M
--0
-101.41%-4.61M
--0
1,945.66%327.63M
--0
-Impairment of property, plant and equipment (reversal)
--50.96M
----
----
----
103.42%11.64M
----
--5.72M
----
----
----
-Impairmen of inventory (reversal)
----
----
97.75%-22K
----
-7.96%-976K
----
-147.60%-904K
----
644.71%1.9M
----
-Impairment of trade receivables (reversal)
----
----
----
----
-85.32%2.41M
----
-90.55%16.39M
----
1,067.25%173.47M
----
-Impairment of goodwill
--7.3M
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
-129.31%-4.48M
----
289.48%15.27M
----
68.77%-8.06M
----
-116.95%-25.81M
----
16,818.78%152.27M
----
Revaluation surplus:
--0
--0
--0
--0
66.20%-700K
--0
-21.54%-2.07M
--0
-226.41%-1.7M
--0
-Other fair value changes
----
----
----
----
66.20%-700K
----
-21.54%-2.07M
----
-226.41%-1.7M
----
Asset sale loss (gain):
-99.82%15K
--0
1,231.28%8.46M
--0
-1,460.00%-748K
--0
110.38%55K
--0
68.68%-530K
--0
-Loss (gain) from sale of subsidiary company
----
----
1,234.76%8.49M
----
---748K
----
----
----
85.14%-143K
----
-Loss (gain) on sale of property, machinery and equipment
157.69%15K
----
---26K
----
----
----
114.21%55K
----
46.99%-387K
----
Depreciation and amortization:
-3.60%35.08M
--0
9.72%36.4M
--0
-7.69%33.17M
--0
1.66%35.93M
--0
-1.33%35.35M
--0
-Depreciation
-6.12%32.42M
----
11.03%34.53M
----
-6.64%31.1M
----
5.49%33.31M
----
6.06%31.58M
----
-Amortization of intangible assets
42.83%2.67M
----
-9.93%1.87M
----
-20.96%2.07M
----
-30.42%2.62M
----
-32.61%3.77M
----
Financial expense
48.13%6.58M
----
-29.38%4.44M
----
-59.44%6.29M
----
-31.69%15.51M
----
77.72%22.7M
----
Exchange Loss (gain)
171.02%2.55M
----
-838.48%-3.59M
----
-40.66%486K
----
124.38%819K
----
125.56%365K
----
Special items
-113.55%-36M
----
248,397.20%265.68M
----
-100.62%-107K
----
410.04%17.14M
----
-361.67%-5.53M
----
Operating profit before the change of operating capital
-28.09%37.65M
--0
5.19%52.37M
--0
-21.93%49.78M
--0
21.65%63.76M
--0
-71.49%52.42M
--0
Change of operating capital
Inventory (increase) decrease
-94.06%1.42M
----
2,858.31%23.89M
----
95.52%-866K
----
-239.82%-19.33M
----
363.34%13.83M
----
Accounts receivable (increase)decrease
30.46%-32.37M
----
-232.33%-46.55M
----
134.05%35.17M
----
-164.91%-103.3M
----
-55.75%159.15M
----
Accounts payable increase (decrease)
70.89%-4.09M
----
-574.59%-14.05M
----
-111.04%-2.08M
----
144.67%18.86M
----
60.32%-42.22M
----
Cash  from business operations
85.28%13.82M
190.39%12.36M
-90.42%7.46M
-215.16%-13.68M
-59.92%77.85M
-96.53%11.88M
3.04%194.24M
305.10%342M
-60.95%188.51M
17.01%84.43M
Other taxs
141.25%995K
103.03%127K
-406.48%-2.41M
33.86%-4.2M
114.12%787K
-1,099.81%-6.35M
-337.60%-5.58M
67.39%-529K
95.54%-1.27M
91.88%-1.62M
Interest received - operating
31.16%3.3M
95.84%1.74M
92.14%2.52M
393.89%889K
19.29%1.31M
-70.87%180K
286.97%1.1M
1,066.04%618K
-39.19%284K
-83.39%53K
Special items of business
236.60%11.2M
----
-97.12%-8.2M
----
-101.78%-4.16M
----
4,291.66%234.25M
----
-87.51%5.33M
----
Net cash from operations
139.48%18.12M
183.77%14.23M
-90.54%7.57M
-397.48%-16.99M
-57.87%79.95M
-98.33%5.71M
1.20%189.76M
312.88%342.09M
-58.76%187.52M
57.86%82.86M
Cash flow from investment activities
Interest received - investment
----
----
-15.39%4.85M
-19.21%4.52M
23.62%5.74M
51.09%5.59M
-62.83%4.64M
-24.36%3.7M
219.61%12.49M
--4.89M
Dividend received - investment
--30.52M
----
----
----
----
----
----
----
--8.6M
--8.6M
Restricted cash (increase) decrease
-26.08%7.78M
-63.19%5.98M
157.82%10.52M
348.02%16.25M
-127.48%-18.2M
90.49%-6.55M
201.66%66.25M
-17,770.26%-68.91M
-14,267.17%-65.17M
4,233.33%390K
Loan receivable (increase) decrease
-95.12%929K
----
-8.00%19.02M
-51.00%10.95M
-75.16%20.68M
-28.97%22.34M
92.72%83.22M
37.83%31.46M
124.25%43.18M
115.00%22.82M
Sale of fixed assets
76.27%208K
--91K
--118K
----
----
----
-83.72%702K
--87K
-28.61%4.31M
----
Purchase of fixed assets
95.58%-1.27M
95.18%-1.41M
10.62%-28.78M
-83,340.00%-29.2M
-3,239.83%-32.2M
95.93%-35K
94.34%-964K
94.58%-861K
74.64%-17.03M
-38.82%-15.89M
Purchase of intangible assets
----
----
---261K
----
----
----
----
----
98.89%-121K
----
Sale of subsidiaries
----
----
-102.61%-135K
-102.77%-135K
--5.17M
--4.87M
----
----
-93.69%2M
----
Acquisition of subsidiaries
----
----
--451K
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
-58.52%44.61M
-96.92%83K
2,541.16%107.55M
--2.7M
-74.78%4.07M
----
Cash on investment
----
----
----
----
----
----
----
----
11.13%-245M
-832.74%-175M
Other items in the investment business
----
----
----
----
----
----
----
----
270.15%7.4M
--7.4M
Net cash from investment operations
558.80%38.16M
96.05%4.67M
-77.55%5.79M
-90.95%2.38M
-90.13%25.8M
182.63%26.3M
206.58%261.4M
78.31%-31.83M
47.99%-245.27M
17.12%-146.78M
Net cash before financing
321.33%56.28M
229.37%18.9M
-87.37%13.36M
-145.62%-14.61M
-76.56%105.75M
-89.68%32.01M
881.21%451.16M
585.35%310.26M
-242.09%-57.75M
48.70%-63.93M
Cash flow from financing activities
New borrowing
-73.40%661K
----
5.52%2.49M
----
15.61%2.36M
----
2,652.70%2.04M
----
-99.08%74K
----
Refund
-1.23%-26.97M
-4.45%-12.9M
6.02%-26.64M
-1.23%-12.35M
90.52%-28.35M
95.75%-12.2M
-781.16%-299.17M
-1,512.81%-287M
92.67%-33.95M
83.39%-17.8M
Interest paid - financing
16.34%-9.88M
14.69%-5.09M
11.29%-11.82M
12.45%-5.97M
37.32%-13.32M
49.22%-6.82M
40.78%-21.25M
-73.00%-13.43M
10.93%-35.88M
73.56%-7.76M
Absorb investment income
----
----
----
----
----
----
----
----
-92.00%40K
----
Other items of the financing business
-140.79%-729K
17,675.51%8.61M
195.36%1.79M
95.54%-49K
39.88%-1.87M
14.21%-1.1M
-9.18%-3.12M
-220.25%-1.28M
---2.86M
---400K
Net cash from financing operations
-8.01%-36.92M
48.93%-9.38M
17.00%-34.19M
8.69%-18.37M
87.19%-41.19M
93.33%-20.12M
-343.01%-321.5M
-1,062.34%-301.71M
-201.71%-72.57M
-108.51%-25.96M
Effect of rate
-23.73%2.97M
108.69%676K
67.82%3.89M
-1,300.31%-7.78M
135.97%2.32M
9,157.14%648K
-1,665.75%-6.45M
102.02%7K
-125.56%-365K
-232.57%-346K
Net Cash
192.93%19.36M
128.86%9.52M
-132.27%-20.83M
-377.19%-32.98M
-50.21%64.56M
39.13%11.9M
199.49%129.66M
109.51%8.55M
-339.27%-130.32M
-149.83%-89.88M
Begining period cash
-7.62%205.38M
-7.62%205.38M
43.02%222.32M
43.02%222.32M
382.33%155.45M
382.33%155.45M
-80.22%32.23M
-80.22%32.23M
52.23%162.92M
52.23%162.92M
Cash at the end
10.87%227.71M
18.73%215.57M
-7.62%205.38M
8.08%181.57M
43.02%222.32M
311.89%167.99M
382.33%155.45M
-43.89%40.79M
-80.22%32.23M
-74.73%72.69M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 91.12%-24.36M-----3,204.39%-274.27M----798.78%8.84M----100.30%983K-----374.10%-325.87M----
Profit adjustment
Attributable subsidiary (profit) loss -------------------2.46M--------------------
Impairment and provisions: 252.67%53.78M--0204.33%15.25M--0208.79%5.01M--0-101.41%-4.61M--01,945.66%327.63M--0
-Impairment of property, plant and equipment (reversal) --50.96M------------103.42%11.64M------5.72M------------
-Impairmen of inventory (reversal) --------97.75%-22K-----7.96%-976K-----147.60%-904K----644.71%1.9M----
-Impairment of trade receivables (reversal) -----------------85.32%2.41M-----90.55%16.39M----1,067.25%173.47M----
-Impairment of goodwill --7.3M------------------------------------
-Other impairments and provisions -129.31%-4.48M----289.48%15.27M----68.77%-8.06M-----116.95%-25.81M----16,818.78%152.27M----
Revaluation surplus: --0--0--0--066.20%-700K--0-21.54%-2.07M--0-226.41%-1.7M--0
-Other fair value changes ----------------66.20%-700K-----21.54%-2.07M-----226.41%-1.7M----
Asset sale loss (gain): -99.82%15K--01,231.28%8.46M--0-1,460.00%-748K--0110.38%55K--068.68%-530K--0
-Loss (gain) from sale of subsidiary company --------1,234.76%8.49M-------748K------------85.14%-143K----
-Loss (gain) on sale of property, machinery and equipment 157.69%15K-------26K------------114.21%55K----46.99%-387K----
Depreciation and amortization: -3.60%35.08M--09.72%36.4M--0-7.69%33.17M--01.66%35.93M--0-1.33%35.35M--0
-Depreciation -6.12%32.42M----11.03%34.53M-----6.64%31.1M----5.49%33.31M----6.06%31.58M----
-Amortization of intangible assets 42.83%2.67M-----9.93%1.87M-----20.96%2.07M-----30.42%2.62M-----32.61%3.77M----
Financial expense 48.13%6.58M-----29.38%4.44M-----59.44%6.29M-----31.69%15.51M----77.72%22.7M----
Exchange Loss (gain) 171.02%2.55M-----838.48%-3.59M-----40.66%486K----124.38%819K----125.56%365K----
Special items -113.55%-36M----248,397.20%265.68M-----100.62%-107K----410.04%17.14M-----361.67%-5.53M----
Operating profit before the change of operating capital -28.09%37.65M--05.19%52.37M--0-21.93%49.78M--021.65%63.76M--0-71.49%52.42M--0
Change of operating capital
Inventory (increase) decrease -94.06%1.42M----2,858.31%23.89M----95.52%-866K-----239.82%-19.33M----363.34%13.83M----
Accounts receivable (increase)decrease 30.46%-32.37M-----232.33%-46.55M----134.05%35.17M-----164.91%-103.3M-----55.75%159.15M----
Accounts payable increase (decrease) 70.89%-4.09M-----574.59%-14.05M-----111.04%-2.08M----144.67%18.86M----60.32%-42.22M----
Cash  from business operations 85.28%13.82M190.39%12.36M-90.42%7.46M-215.16%-13.68M-59.92%77.85M-96.53%11.88M3.04%194.24M305.10%342M-60.95%188.51M17.01%84.43M
Other taxs 141.25%995K103.03%127K-406.48%-2.41M33.86%-4.2M114.12%787K-1,099.81%-6.35M-337.60%-5.58M67.39%-529K95.54%-1.27M91.88%-1.62M
Interest received - operating 31.16%3.3M95.84%1.74M92.14%2.52M393.89%889K19.29%1.31M-70.87%180K286.97%1.1M1,066.04%618K-39.19%284K-83.39%53K
Special items of business 236.60%11.2M-----97.12%-8.2M-----101.78%-4.16M----4,291.66%234.25M-----87.51%5.33M----
Net cash from operations 139.48%18.12M183.77%14.23M-90.54%7.57M-397.48%-16.99M-57.87%79.95M-98.33%5.71M1.20%189.76M312.88%342.09M-58.76%187.52M57.86%82.86M
Cash flow from investment activities
Interest received - investment ---------15.39%4.85M-19.21%4.52M23.62%5.74M51.09%5.59M-62.83%4.64M-24.36%3.7M219.61%12.49M--4.89M
Dividend received - investment --30.52M------------------------------8.6M--8.6M
Restricted cash (increase) decrease -26.08%7.78M-63.19%5.98M157.82%10.52M348.02%16.25M-127.48%-18.2M90.49%-6.55M201.66%66.25M-17,770.26%-68.91M-14,267.17%-65.17M4,233.33%390K
Loan receivable (increase) decrease -95.12%929K-----8.00%19.02M-51.00%10.95M-75.16%20.68M-28.97%22.34M92.72%83.22M37.83%31.46M124.25%43.18M115.00%22.82M
Sale of fixed assets 76.27%208K--91K--118K-------------83.72%702K--87K-28.61%4.31M----
Purchase of fixed assets 95.58%-1.27M95.18%-1.41M10.62%-28.78M-83,340.00%-29.2M-3,239.83%-32.2M95.93%-35K94.34%-964K94.58%-861K74.64%-17.03M-38.82%-15.89M
Purchase of intangible assets -----------261K--------------------98.89%-121K----
Sale of subsidiaries ---------102.61%-135K-102.77%-135K--5.17M--4.87M---------93.69%2M----
Acquisition of subsidiaries ----------451K----------------------------
Recovery of cash from investments -----------------58.52%44.61M-96.92%83K2,541.16%107.55M--2.7M-74.78%4.07M----
Cash on investment --------------------------------11.13%-245M-832.74%-175M
Other items in the investment business --------------------------------270.15%7.4M--7.4M
Net cash from investment operations 558.80%38.16M96.05%4.67M-77.55%5.79M-90.95%2.38M-90.13%25.8M182.63%26.3M206.58%261.4M78.31%-31.83M47.99%-245.27M17.12%-146.78M
Net cash before financing 321.33%56.28M229.37%18.9M-87.37%13.36M-145.62%-14.61M-76.56%105.75M-89.68%32.01M881.21%451.16M585.35%310.26M-242.09%-57.75M48.70%-63.93M
Cash flow from financing activities
New borrowing -73.40%661K----5.52%2.49M----15.61%2.36M----2,652.70%2.04M-----99.08%74K----
Refund -1.23%-26.97M-4.45%-12.9M6.02%-26.64M-1.23%-12.35M90.52%-28.35M95.75%-12.2M-781.16%-299.17M-1,512.81%-287M92.67%-33.95M83.39%-17.8M
Interest paid - financing 16.34%-9.88M14.69%-5.09M11.29%-11.82M12.45%-5.97M37.32%-13.32M49.22%-6.82M40.78%-21.25M-73.00%-13.43M10.93%-35.88M73.56%-7.76M
Absorb investment income ---------------------------------92.00%40K----
Other items of the financing business -140.79%-729K17,675.51%8.61M195.36%1.79M95.54%-49K39.88%-1.87M14.21%-1.1M-9.18%-3.12M-220.25%-1.28M---2.86M---400K
Net cash from financing operations -8.01%-36.92M48.93%-9.38M17.00%-34.19M8.69%-18.37M87.19%-41.19M93.33%-20.12M-343.01%-321.5M-1,062.34%-301.71M-201.71%-72.57M-108.51%-25.96M
Effect of rate -23.73%2.97M108.69%676K67.82%3.89M-1,300.31%-7.78M135.97%2.32M9,157.14%648K-1,665.75%-6.45M102.02%7K-125.56%-365K-232.57%-346K
Net Cash 192.93%19.36M128.86%9.52M-132.27%-20.83M-377.19%-32.98M-50.21%64.56M39.13%11.9M199.49%129.66M109.51%8.55M-339.27%-130.32M-149.83%-89.88M
Begining period cash -7.62%205.38M-7.62%205.38M43.02%222.32M43.02%222.32M382.33%155.45M382.33%155.45M-80.22%32.23M-80.22%32.23M52.23%162.92M52.23%162.92M
Cash at the end 10.87%227.71M18.73%215.57M-7.62%205.38M8.08%181.57M43.02%222.32M311.89%167.99M382.33%155.45M-43.89%40.79M-80.22%32.23M-74.73%72.69M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg