HK Stock MarketDetailed Quotes

01269 FIRST CAP GP

Watchlist
  • 0.066
  • +0.009+15.79%
Trading Apr 30 14:23 CST
121.97MMarket Cap-318P/E (TTM)

FIRST CAP GP Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax
----
52.68%-419.91M
----
-95.87%-887.31M
----
-492.47%-453M
----
108.55%115.42M
----
-293.85%-1.35B
Profit adjustment
Interest (income) - adjustment
----
34.88%-13.68M
----
-146.00%-21.01M
----
---8.54M
----
----
----
-859.79%-69.69M
Interest expense - adjustment
----
0.42%198.28M
----
-4.53%197.45M
----
--206.82M
----
----
----
91.40%245.82M
Dividend (income)- adjustment
----
46.11%-3.04M
----
52.77%-5.63M
----
---11.93M
----
----
----
-87.44%-36.66M
Attributable subsidiary (profit) loss
----
459.28%23.34M
----
31.70%-6.5M
----
---9.51M
----
----
----
154.19%92.18M
Impairment and provisions:
--0
-93.87%24.02M
--0
1,817.59%392.03M
--0
--20.44M
--0
--0
--0
-11.87%83.81M
-Impairment of property, plant and equipment (reversal)
----
----
----
--104M
----
----
----
----
----
--23.63M
-Impairmen of inventory (reversal)
----
234.35%11.15M
----
-257.80%-8.3M
----
--5.26M
----
----
----
-118.15%-1.12M
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
----
----
----
184.73%4.08M
-Impairment of goodwill
----
----
----
--275.1M
----
----
----
----
----
----
-Other impairments and provisions
----
-39.42%12.86M
----
39.84%21.23M
----
--15.18M
----
----
----
--57.22M
Revaluation surplus:
--0
-122.39%-38.63M
--0
25.04%172.49M
--0
--137.95M
--0
--0
--0
345.22%912.19M
-Derivative financial instruments fair value (increase)
----
---62.22M
----
----
----
----
----
----
----
--5.87M
-Other fair value changes
----
-86.32%23.59M
----
25.04%172.49M
----
--137.95M
----
----
----
342.36%906.32M
Asset sale loss (gain):
--0
227.68%14.68M
--0
-83.31%4.48M
--0
--26.84M
--0
--0
--0
101.06%81K
-Loss (gain) from sale of subsidiary company
----
---3.6M
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-63.67%1.63M
----
231.54%4.48M
----
---3.41M
----
----
----
-99.49%81K
-Loss (gain) from selling other assets
----
--16.65M
----
----
----
--30.24M
----
----
----
----
Depreciation and amortization:
--0
-9.17%69.34M
--0
-41.74%76.34M
--0
--131.03M
--0
--0
--0
17.71%102.23M
-Depreciation
----
-5.37%60.96M
----
-32.01%64.41M
----
--94.74M
----
----
----
10.14%64.42M
-Amortization of intangible assets
----
-29.70%8.38M
----
-67.15%11.92M
----
--36.29M
----
----
----
33.31%37.81M
Exchange Loss (gain)
----
221.07%168.98M
----
-7.18%-139.57M
----
---130.22M
----
----
----
----
Unrealized exchange loss (gain)
----
----
----
----
----
----
----
----
----
287.74%165.85M
Special items
----
-75.34%36.01M
----
-7.86%146.07M
----
--158.52M
----
----
----
-4.98%4.5M
Adjustment items
----
----
----
---148.11M
----
----
----
----
----
----
Operating profit before the change of operating capital
--0
127.09%59.39M
--0
-420.59%-219.28M
--0
-40.74%68.4M
--0
-23.48%115.42M
--0
66.09%150.83M
Change of operating capital
Inventory (increase) decrease
----
-421.06%-82.18M
----
-71.74%25.6M
----
258.58%90.58M
----
-162.54%-57.12M
----
513.18%91.33M
Accounts receivable (increase)decrease
----
103.77%57.21M
----
-77.39%28.08M
----
274.96%124.18M
----
66.27%-70.98M
----
-144.81%-210.46M
Accounts payable increase (decrease)
----
-69.55%80.8M
----
190.20%265.35M
----
-4.85%-294.18M
----
-611.09%-280.57M
----
113.49%54.9M
Financial assets at fair value (increase)decrease
----
----
----
12.74%85.07M
----
150.62%75.46M
----
-223.08%-149.06M
----
89.24%-46.14M
Cash  from business operations
--0
152.06%49.62M
--0
-130.03%-95.3M
--0
4,945.13%317.39M
--0
111.28%6.29M
--0
90.22%-55.77M
Other taxs
----
-27.63%5.92M
----
163.76%8.18M
----
-498.60%-12.83M
----
-11.67%-2.14M
----
65.55%-1.92M
Interest received - operating
----
----
----
----
----
----
----
----
----
--20.33M
Special items of business
----
73.80%-65.61M
----
-195.39%-250.41M
----
-41.48%262.52M
----
484.86%448.6M
----
-141.22%-116.56M
Net cash from operations
-483.11%-67.94M
196.72%55.54M
163.69%17.73M
-118.28%-57.42M
87.12%-27.84M
7,473.02%314.13M
-181.53%-216.23M
107.19%4.15M
172.43%265.23M
89.99%-57.68M
Cash flow from investment activities
Interest received - investment
360.75%1.48M
-34.88%13.68M
-97.06%321K
-40.62%21.01M
-73.85%10.9M
-66.05%35.38M
110.54%41.69M
1,559.90%104.19M
109.38%19.8M
-13.55%6.28M
Dividend received - investment
-36.69%1.45M
-46.11%3.04M
27.81%2.28M
-52.77%5.63M
-76.24%1.79M
-70.00%11.93M
161.78%7.52M
8.44%39.76M
--2.87M
87.44%36.66M
Loan receivable (increase) decrease
----
----
----
----
----
----
-122.50%-43.34M
89.18%-33.91M
139.22%192.59M
-19.22%-313.3M
Decrease in deposits (increase)
--14M
----
----
----
----
----
289.31%264.63M
260.58%130.02M
-145.64%-139.79M
-169.10%-80.97M
Sale of fixed assets
----
----
13,106.67%1.98M
----
-99.71%15K
-56.92%8.23M
18.88%5.15M
10,167.74%19.1M
12,280.00%4.33M
-89.68%186K
Purchase of fixed assets
-3.90%-23.79M
-204.59%-49.6M
44.14%-22.9M
84.48%-16.28M
-138.29%-41M
34.64%-104.93M
73.01%-17.2M
-38.95%-160.54M
15.96%-63.73M
10.87%-115.54M
Purchase of intangible assets
---2.43M
---369K
----
----
----
84.49%-6.41M
97.09%-916K
-8,884.13%-41.33M
---31.49M
51.22%-460K
Sale of subsidiaries
0.00%100K
104.58%3.44M
--100K
-36.81%1.68M
----
--2.66M
-62.59%85.58M
----
--228.75M
----
Acquisition of subsidiaries
----
----
----
----
----
---584K
----
----
----
137.27%8.61M
Recovery of cash from investments
-97.90%1.48M
27.47%94.28M
550.98%70.42M
-62.83%73.96M
-93.62%10.82M
-74.47%198.99M
--169.66M
--779.41M
----
----
Cash on investment
-126.61%-29.52M
35.29%-19.7M
---13.03M
-1,100.59%-30.45M
----
96.66%-2.54M
---37.28M
-68.22%-75.87M
----
97.24%-45.1M
Other items in the investment business
----
-36.24%54.45M
----
217.20%85.4M
----
-120.25%-72.87M
-728.52%-36.4M
8,361.34%359.78M
--5.79M
101.71%4.25M
Net cash from investment operations
-195.05%-37.24M
-29.61%99.22M
324.21%39.18M
101.79%140.95M
-103.98%-17.47M
-93.77%69.85M
100.38%439.1M
324.40%1.12B
166.03%219.13M
76.83%-499.38M
Net cash before financing
-284.81%-105.18M
85.27%154.76M
225.59%56.91M
-78.25%83.53M
-120.33%-45.32M
-65.86%383.98M
-53.99%222.87M
301.91%1.12B
169.39%484.36M
79.60%-557.07M
Cash flow from financing activities
New borrowing
235.02%262.35M
-15.06%595.25M
-64.41%78.31M
279.16%700.75M
-74.88%220M
-93.52%184.82M
-55.43%875.78M
162.36%2.85B
127.55%1.96B
-46.91%1.09B
Refund
-10.03%-195.21M
-10.39%-765.17M
-59.35%-177.41M
-46.16%-693.12M
89.14%-111.33M
87.54%-474.23M
54.60%-1.03B
-282.40%-3.81B
-356.34%-2.26B
-120.94%-995.27M
Issuing shares
----
----
----
--51.43M
--8.49M
----
----
----
----
----
Interest paid - financing
31.81%-14.95M
55.99%-44.69M
77.63%-21.92M
-8.26%-101.54M
-65.27%-97.96M
61.67%-93.79M
11.52%-59.27M
-19.46%-244.69M
33.88%-66.99M
-66.28%-204.82M
Dividends paid - financing
----
----
----
----
----
----
----
----
----
---15M
Absorb investment income
----
----
----
----
----
----
----
----
----
4,802.57%281.9M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
---27.4M
----
----
----
Other items of the financing business
11.79%-2.35M
73.48%-10.1M
52.62%-2.66M
-53.04%-38.09M
59.82%-5.62M
-262.97%-24.89M
-84.76%-13.99M
-23.42%-6.86M
---7.57M
---5.56M
Net cash from financing operations
140.31%49.85M
-178.91%-224.72M
-1,010.88%-123.68M
80.26%-80.57M
105.43%13.58M
66.12%-408.09M
31.98%-250.05M
-910.71%-1.2B
-194.87%-367.62M
-93.05%148.59M
Effect of rate
-67.75%1.14M
449.08%3.23M
7,962.22%3.54M
6.57%-925K
-100.98%-45K
-109.22%-990K
258.19%4.59M
-68.70%10.74M
-33.99%1.28M
196.16%34.32M
Net Cash
17.14%-55.32M
-2,461.92%-69.96M
-110.38%-66.77M
112.28%2.96M
-16.77%-31.74M
69.81%-24.11M
-123.28%-27.18M
80.45%-79.87M
137.60%116.74M
31.29%-408.47M
Begining period cash
-29.26%161.36M
0.90%228.1M
37.76%228.1M
-10.00%226.06M
-34.08%165.58M
-21.58%251.16M
-21.58%251.16M
-53.88%320.29M
-53.88%320.29M
-47.58%694.45M
Cash at the end
-34.99%107.18M
-29.26%161.37M
23.22%164.87M
0.90%228.1M
-41.47%133.79M
-10.00%226.06M
-47.85%228.58M
-21.58%251.16M
13.59%438.31M
-53.88%320.29M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Jindaoliancheng Certified Public Accountants Co., Ltd.
--
Jindaoliancheng Certified Public Accountants Co., Ltd.
--
Jindaoliancheng Certified Public Accountants Co., Ltd.
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax ----52.68%-419.91M-----95.87%-887.31M-----492.47%-453M----108.55%115.42M-----293.85%-1.35B
Profit adjustment
Interest (income) - adjustment ----34.88%-13.68M-----146.00%-21.01M-------8.54M-------------859.79%-69.69M
Interest expense - adjustment ----0.42%198.28M-----4.53%197.45M------206.82M------------91.40%245.82M
Dividend (income)- adjustment ----46.11%-3.04M----52.77%-5.63M-------11.93M-------------87.44%-36.66M
Attributable subsidiary (profit) loss ----459.28%23.34M----31.70%-6.5M-------9.51M------------154.19%92.18M
Impairment and provisions: --0-93.87%24.02M--01,817.59%392.03M--0--20.44M--0--0--0-11.87%83.81M
-Impairment of property, plant and equipment (reversal) --------------104M----------------------23.63M
-Impairmen of inventory (reversal) ----234.35%11.15M-----257.80%-8.3M------5.26M-------------118.15%-1.12M
-Impairment of trade receivables (reversal) ------------------------------------184.73%4.08M
-Impairment of goodwill --------------275.1M------------------------
-Other impairments and provisions -----39.42%12.86M----39.84%21.23M------15.18M--------------57.22M
Revaluation surplus: --0-122.39%-38.63M--025.04%172.49M--0--137.95M--0--0--0345.22%912.19M
-Derivative financial instruments fair value (increase) -------62.22M------------------------------5.87M
-Other fair value changes -----86.32%23.59M----25.04%172.49M------137.95M------------342.36%906.32M
Asset sale loss (gain): --0227.68%14.68M--0-83.31%4.48M--0--26.84M--0--0--0101.06%81K
-Loss (gain) from sale of subsidiary company -------3.6M--------------------------------
-Loss (gain) on sale of property, machinery and equipment -----63.67%1.63M----231.54%4.48M-------3.41M-------------99.49%81K
-Loss (gain) from selling other assets ------16.65M--------------30.24M----------------
Depreciation and amortization: --0-9.17%69.34M--0-41.74%76.34M--0--131.03M--0--0--017.71%102.23M
-Depreciation -----5.37%60.96M-----32.01%64.41M------94.74M------------10.14%64.42M
-Amortization of intangible assets -----29.70%8.38M-----67.15%11.92M------36.29M------------33.31%37.81M
Exchange Loss (gain) ----221.07%168.98M-----7.18%-139.57M-------130.22M----------------
Unrealized exchange loss (gain) ------------------------------------287.74%165.85M
Special items -----75.34%36.01M-----7.86%146.07M------158.52M-------------4.98%4.5M
Adjustment items ---------------148.11M------------------------
Operating profit before the change of operating capital --0127.09%59.39M--0-420.59%-219.28M--0-40.74%68.4M--0-23.48%115.42M--066.09%150.83M
Change of operating capital
Inventory (increase) decrease -----421.06%-82.18M-----71.74%25.6M----258.58%90.58M-----162.54%-57.12M----513.18%91.33M
Accounts receivable (increase)decrease ----103.77%57.21M-----77.39%28.08M----274.96%124.18M----66.27%-70.98M-----144.81%-210.46M
Accounts payable increase (decrease) -----69.55%80.8M----190.20%265.35M-----4.85%-294.18M-----611.09%-280.57M----113.49%54.9M
Financial assets at fair value (increase)decrease ------------12.74%85.07M----150.62%75.46M-----223.08%-149.06M----89.24%-46.14M
Cash  from business operations --0152.06%49.62M--0-130.03%-95.3M--04,945.13%317.39M--0111.28%6.29M--090.22%-55.77M
Other taxs -----27.63%5.92M----163.76%8.18M-----498.60%-12.83M-----11.67%-2.14M----65.55%-1.92M
Interest received - operating --------------------------------------20.33M
Special items of business ----73.80%-65.61M-----195.39%-250.41M-----41.48%262.52M----484.86%448.6M-----141.22%-116.56M
Net cash from operations -483.11%-67.94M196.72%55.54M163.69%17.73M-118.28%-57.42M87.12%-27.84M7,473.02%314.13M-181.53%-216.23M107.19%4.15M172.43%265.23M89.99%-57.68M
Cash flow from investment activities
Interest received - investment 360.75%1.48M-34.88%13.68M-97.06%321K-40.62%21.01M-73.85%10.9M-66.05%35.38M110.54%41.69M1,559.90%104.19M109.38%19.8M-13.55%6.28M
Dividend received - investment -36.69%1.45M-46.11%3.04M27.81%2.28M-52.77%5.63M-76.24%1.79M-70.00%11.93M161.78%7.52M8.44%39.76M--2.87M87.44%36.66M
Loan receivable (increase) decrease -------------------------122.50%-43.34M89.18%-33.91M139.22%192.59M-19.22%-313.3M
Decrease in deposits (increase) --14M--------------------289.31%264.63M260.58%130.02M-145.64%-139.79M-169.10%-80.97M
Sale of fixed assets --------13,106.67%1.98M-----99.71%15K-56.92%8.23M18.88%5.15M10,167.74%19.1M12,280.00%4.33M-89.68%186K
Purchase of fixed assets -3.90%-23.79M-204.59%-49.6M44.14%-22.9M84.48%-16.28M-138.29%-41M34.64%-104.93M73.01%-17.2M-38.95%-160.54M15.96%-63.73M10.87%-115.54M
Purchase of intangible assets ---2.43M---369K------------84.49%-6.41M97.09%-916K-8,884.13%-41.33M---31.49M51.22%-460K
Sale of subsidiaries 0.00%100K104.58%3.44M--100K-36.81%1.68M------2.66M-62.59%85.58M------228.75M----
Acquisition of subsidiaries -----------------------584K------------137.27%8.61M
Recovery of cash from investments -97.90%1.48M27.47%94.28M550.98%70.42M-62.83%73.96M-93.62%10.82M-74.47%198.99M--169.66M--779.41M--------
Cash on investment -126.61%-29.52M35.29%-19.7M---13.03M-1,100.59%-30.45M----96.66%-2.54M---37.28M-68.22%-75.87M----97.24%-45.1M
Other items in the investment business -----36.24%54.45M----217.20%85.4M-----120.25%-72.87M-728.52%-36.4M8,361.34%359.78M--5.79M101.71%4.25M
Net cash from investment operations -195.05%-37.24M-29.61%99.22M324.21%39.18M101.79%140.95M-103.98%-17.47M-93.77%69.85M100.38%439.1M324.40%1.12B166.03%219.13M76.83%-499.38M
Net cash before financing -284.81%-105.18M85.27%154.76M225.59%56.91M-78.25%83.53M-120.33%-45.32M-65.86%383.98M-53.99%222.87M301.91%1.12B169.39%484.36M79.60%-557.07M
Cash flow from financing activities
New borrowing 235.02%262.35M-15.06%595.25M-64.41%78.31M279.16%700.75M-74.88%220M-93.52%184.82M-55.43%875.78M162.36%2.85B127.55%1.96B-46.91%1.09B
Refund -10.03%-195.21M-10.39%-765.17M-59.35%-177.41M-46.16%-693.12M89.14%-111.33M87.54%-474.23M54.60%-1.03B-282.40%-3.81B-356.34%-2.26B-120.94%-995.27M
Issuing shares --------------51.43M--8.49M--------------------
Interest paid - financing 31.81%-14.95M55.99%-44.69M77.63%-21.92M-8.26%-101.54M-65.27%-97.96M61.67%-93.79M11.52%-59.27M-19.46%-244.69M33.88%-66.99M-66.28%-204.82M
Dividends paid - financing ---------------------------------------15M
Absorb investment income ------------------------------------4,802.57%281.9M
Issuance expenses and redemption of securities expenses ---------------------------27.4M------------
Other items of the financing business 11.79%-2.35M73.48%-10.1M52.62%-2.66M-53.04%-38.09M59.82%-5.62M-262.97%-24.89M-84.76%-13.99M-23.42%-6.86M---7.57M---5.56M
Net cash from financing operations 140.31%49.85M-178.91%-224.72M-1,010.88%-123.68M80.26%-80.57M105.43%13.58M66.12%-408.09M31.98%-250.05M-910.71%-1.2B-194.87%-367.62M-93.05%148.59M
Effect of rate -67.75%1.14M449.08%3.23M7,962.22%3.54M6.57%-925K-100.98%-45K-109.22%-990K258.19%4.59M-68.70%10.74M-33.99%1.28M196.16%34.32M
Net Cash 17.14%-55.32M-2,461.92%-69.96M-110.38%-66.77M112.28%2.96M-16.77%-31.74M69.81%-24.11M-123.28%-27.18M80.45%-79.87M137.60%116.74M31.29%-408.47M
Begining period cash -29.26%161.36M0.90%228.1M37.76%228.1M-10.00%226.06M-34.08%165.58M-21.58%251.16M-21.58%251.16M-53.88%320.29M-53.88%320.29M-47.58%694.45M
Cash at the end -34.99%107.18M-29.26%161.37M23.22%164.87M0.90%228.1M-41.47%133.79M-10.00%226.06M-47.85%228.58M-21.58%251.16M13.59%438.31M-53.88%320.29M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------------Unqualified Opinion--Unqualified Opinion
Auditor --Jindaoliancheng Certified Public Accountants Co., Ltd.--Jindaoliancheng Certified Public Accountants Co., Ltd.--Jindaoliancheng Certified Public Accountants Co., Ltd.--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg