(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -52.66%687.89M | ---- | -38.64%1.45B | ---- | -11.23%2.37B | ---- | 53.09%2.67B | ---- | 28.70%1.74B |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -1.83%-94.45M | ---- | -28.35%-92.75M | ---- | -5.82%-72.26M | ---- | 20.17%-68.28M | ---- | -61.54%-85.54M |
Attributable subsidiary (profit) loss | ---- | 198.54%34.54M | ---- | 62.49%-35.06M | ---- | -155.63%-93.46M | ---- | 3,087.25%168M | ---- | -24.92%-5.62M |
Impairment and provisions: | --0 | 84.20%64.08M | --0 | 84.76%34.79M | --0 | -62.11%18.83M | --0 | 923.45%49.69M | --0 | -102.85%-6.03M |
-Impairment of property, plant and equipment (reversal) | ---- | --27.38M | ---- | ---- | ---- | ---- | ---- | --37.88M | ---- | ---- |
-Impairment of goodwill | ---- | --16.62M | ---- | ---- | ---- | ---- | ---- | --13.63M | ---- | ---- |
-Other impairments and provisions | ---- | -42.28%20.08M | ---- | 84.76%34.79M | ---- | 1,135.64%18.83M | ---- | 69.87%-1.82M | ---- | -374.37%-6.03M |
Revaluation surplus: | --0 | 102.16%284K | --0 | -119.85%-13.12M | --0 | 458.08%66.09M | --0 | -201.01%-18.46M | --0 | 98.64%-6.13M |
-Other fair value changes | ---- | 102.16%284K | ---- | -119.85%-13.12M | ---- | 458.08%66.09M | ---- | -201.01%-18.46M | ---- | 98.64%-6.13M |
Asset sale loss (gain): | --0 | -93.89%168K | --0 | 125.36%2.75M | --0 | -126.77%-10.84M | --0 | 251.07%40.47M | --0 | 6,130.81%11.53M |
-Loss (gain) on sale of property, machinery and equipment | ---- | -93.89%168K | ---- | 125.36%2.75M | ---- | -126.77%-10.84M | ---- | 251.07%40.47M | ---- | 911.19%11.53M |
Depreciation and amortization: | --0 | 0.72%1.2B | --0 | 1.55%1.19B | --0 | 12.34%1.17B | --0 | 6.30%1.04B | --0 | 2.88%980.12M |
-Depreciation | ---- | 0.23%1.06B | ---- | -0.15%1.05B | ---- | 10.31%1.06B | ---- | 4.35%957.7M | ---- | -0.71%917.74M |
-Amortization of intangible assets | ---- | 4.57%139.85M | ---- | 17.39%133.74M | ---- | 35.39%113.93M | ---- | 113.55%84.15M | ---- | 38.73%39.4M |
-Other depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --22.97M |
Financial expense | ---- | 3.19%1.03B | ---- | -15.21%1B | ---- | 1.99%1.18B | ---- | 3.21%1.16B | ---- | 11.58%1.12B |
Exchange Loss (gain) | ---- | 260.32%141.64M | ---- | 37.98%-88.35M | ---- | -462.09%-142.47M | ---- | -38.65%39.35M | ---- | 196.16%64.14M |
Special items | ---- | 2.12%-14.26M | ---- | -809.06%-14.56M | ---- | -37.98%2.05M | ---- | 410.32%3.31M | ---- | -94.93%649K |
Operating profit before the change of operating capital | --0 | -11.24%3.05B | --0 | -23.41%3.44B | --0 | -11.69%4.49B | --0 | 33.11%5.08B | --0 | 28.90%3.82B |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -201.15%-192.24M | ---- | 766.26%190.05M | ---- | 111.77%21.94M | ---- | -350.61%-186.43M | ---- | 157.97%74.39M |
Accounts receivable (increase)decrease | ---- | -49.92%-253.32M | ---- | 79.94%-168.97M | ---- | 75.69%-842.41M | ---- | -332.29%-3.47B | ---- | 20.95%-801.7M |
Accounts payable increase (decrease) | ---- | -21.47%-660.03M | ---- | -236.70%-543.38M | ---- | -59.51%397.51M | ---- | 3.06%981.65M | ---- | 297.45%952.46M |
Cash from business operations | --0 | -33.14%2.08B | --0 | -4.08%3.11B | --0 | 5.77%3.24B | --0 | -31.13%3.06B | --0 | 245.56%4.45B |
Other taxs | ---- | 62.93%-139.75M | ---- | 37.83%-376.99M | ---- | -11.37%-606.36M | ---- | -58.50%-544.46M | ---- | -139.35%-343.52M |
Special items of business | ---- | -31.14%132.8M | ---- | 123.37%192.85M | ---- | -226.61%-825.07M | ---- | 61.03%651.65M | ---- | 910.88%404.68M |
Net cash from operations | -65.94%668.33M | -29.02%1.94B | -22.09%1.96B | 3.69%2.73B | 42.22%2.52B | 4.56%2.63B | 59.02%1.77B | -38.64%2.52B | -13.61%1.11B | 258.89%4.1B |
Cash flow from investment activities | ||||||||||
Interest received - investment | 10.32%52.85M | 1.83%94.45M | 29.77%47.91M | 28.35%92.75M | 36.27%36.92M | -18.78%72.26M | -10.80%27.09M | -40.63%88.97M | -10.25%30.37M | 141.87%149.86M |
Restricted cash (increase) decrease | -74.87%-1.2B | ---- | 58.16%-686.3M | ---- | -2,220.04%-1.64B | ---- | -105.97%-70.7M | ---- | 530.60%1.18B | ---- |
Loan receivable (increase) decrease | ---- | --61.22M | ---- | ---- | ---- | --27.17M | ---- | ---- | ---- | ---- |
Decrease in deposits (increase) | ---- | 79.51%-156.86M | ---- | -397.62%-765.38M | ---- | -82.62%257.17M | ---- | 174.43%1.48B | ---- | ---1.99B |
Sale of fixed assets | 512.60%9.24M | 279.87%12.61M | 90.89%1.51M | -92.88%3.32M | -83.28%790K | -55.39%46.59M | -73.00%4.72M | 174.02%104.43M | 5.58%17.5M | 425.02%38.11M |
Purchase of fixed assets | 65.11%-89.65M | -187.70%-851.29M | -358.70%-256.92M | 42.83%-295.9M | 63.03%-56.01M | 32.61%-517.6M | 23.99%-151.52M | -22.08%-768.06M | -203.58%-199.32M | -305.49%-629.14M |
Selling intangible assets | -641.34%-157.91M | -43.36%-98.39M | -101.51%-21.3M | 70.91%-68.63M | 52.76%-10.57M | 17.86%-235.93M | ---22.38M | ---287.22M | ---- | ---- |
Purchase of intangible assets | 84.26%-3.67M | 29.31%-25.26M | -112.26%-23.34M | -202.40%-35.73M | -73.67%-11M | -76.58%-11.82M | 75.29%-6.33M | ---6.69M | ---25.62M | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---120.46M | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | 1,752.62%109.77M | ---- | --5.93M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | -86.35%5.14M | ---43.64M | 16.24%37.67M | ---- | -93.66%32.41M | 244.34%990M | 76.99%511.54M | 37.79%-685.87M | 38.18%289.02M | -265.41%-1.1B |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.21B |
Net cash from investment operations | -53.66%-1.38B | 24.21%-897.39M | 45.33%-900.77M | -288.60%-1.18B | -663.48%-1.65B | 942.00%627.84M | -77.45%292.43M | 96.79%-74.57M | 1,695.94%1.3B | -846.25%-2.32B |
Net cash before financing | -167.45%-715.77M | -32.71%1.04B | 21.93%1.06B | -52.58%1.55B | -57.81%870.4M | 33.44%3.26B | -14.41%2.06B | 36.94%2.44B | 99.59%2.41B | 22.70%1.78B |
Cash flow from financing activities | ||||||||||
New borrowing | 7.10%4.52B | -34.83%12.83B | 10.49%4.22B | 252.10%19.68B | 84.90%3.82B | 3.42%5.59B | -39.83%2.06B | -15.63%5.41B | -5.09%3.43B | -24.28%6.41B |
Refund | 25.52%-3.41B | 27.84%-13.16B | -47.03%-4.58B | -105.44%-18.24B | 6.89%-3.11B | -30.41%-8.88B | 34.49%-3.34B | 5.40%-6.81B | -41.46%-5.11B | 13.89%-7.2B |
Issuance of bonds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --934.57M | ---- | ---- |
Interest paid - financing | 20.34%-409.25M | -7.09%-957.68M | -1.47%-513.78M | -144.26%-894.29M | 11.15%-506.32M | -39.41%-366.12M | -1.19%-569.86M | -11.36%-262.62M | 1.49%-563.17M | 76.58%-235.84M |
Dividends paid - financing | ---- | ---- | ---- | 78.55%-25.11M | ---- | -73.29%-117.05M | 10.11%-60.27M | -3.77%-67.55M | ---67.05M | ---65.09M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2B |
Issuance expenses and redemption of securities expenses | ---- | 51.82%-1.04B | ---- | -1,478.13%-2.15B | ---- | 62.85%-136.21M | ---- | 67.88%-366.64M | ---- | ---1.14B |
Other items of the financing business | ---- | -39.52%-38.83M | ---- | -102.27%-27.83M | -4,495.29%-1.2B | 850.73%1.23B | ---26.13M | 84.09%-163.5M | ---- | -129.01%-1.03B |
Adjustment item of financing business | ---- | ---- | ---- | ---- | --20K | ---- | ---- | ---- | ---- | ---- |
Net cash from financing operations | 179.79%697.9M | -43.43%-2.36B | 12.88%-874.68M | 38.46%-1.65B | 48.15%-1B | -101.83%-2.68B | 15.99%-1.94B | -5.41%-1.33B | -116.24%-2.3B | 6.76%-1.26B |
Net Cash | -109.58%-17.87M | -1,203.49%-1.32B | 239.68%186.55M | -117.40%-101.48M | -205.52%-133.56M | -47.78%583.28M | 20.18%126.57M | 112.38%1.12B | -25.66%105.32M | 403.00%525.96M |
Begining period cash | -57.25%987.8M | -4.21%2.31B | -4.21%2.31B | 31.89%2.41B | 31.89%2.41B | 156.93%1.83B | 156.93%1.83B | -14.32%711.8M | -14.32%711.8M | 14.40%830.74M |
Cash at the end | -61.16%969.93M | -57.25%987.8M | 9.59%2.5B | -4.21%2.31B | 16.53%2.28B | 31.89%2.41B | 139.31%1.96B | 34.80%1.83B | -15.97%817.11M | 63.31%1.36B |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data