(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -15.99%-21.32M | ---- | -129.53%-18.38M | ---- | 75.81%-8.01M | ---- | -137.34%-33.1M | ---- | -95.98%-13.95M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -50.98%-2.93M | ---- | -54.42%-1.94M | ---- | 72.50%-1.26M | ---- | 13.25%-4.56M | ---- | -118.03%-5.26M |
Interest expense - adjustment | ---- | -65.08%22K | ---- | 152.00%63K | ---- | -80.47%25K | ---- | --128K | ---- | ---- |
Dividend (income)- adjustment | ---- | -0.27%-367K | ---- | -0.55%-366K | ---- | -16.29%-364K | ---- | -23.72%-313K | ---- | -32.46%-253K |
Investment loss (gain) | ---- | ---- | ---- | ---- | ---- | -1,104.76%-2.02M | ---- | ---168K | ---- | ---- |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -178.35%-181K | ---- | --231K |
Impairment and provisions: | --0 | 23.58%7.27M | --0 | -27.13%5.88M | --0 | -14.29%8.07M | --0 | 183.24%9.42M | --0 | 211.54%3.32M |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.67M |
-Impairmen of inventory (reversal) | ---- | -33.83%88K | ---- | -98.22%133K | ---- | 50.27%7.47M | ---- | 218.24%4.97M | ---- | -38.58%-4.21M |
-Impairment of trade receivables (reversal) | ---- | 24.91%7.18M | ---- | 862.81%5.75M | ---- | -86.56%597K | ---- | 413.53%4.44M | ---- | 1,472.73%865K |
Revaluation surplus: | --0 | 21.77%1.06M | --0 | -31.38%868K | --0 | 249.53%1.27M | --0 | -6.28%-846K | --0 | ---796K |
-Other fair value changes | ---- | 21.77%1.06M | ---- | -31.38%868K | ---- | 249.53%1.27M | ---- | -6.28%-846K | ---- | ---796K |
Asset sale loss (gain): | --0 | -98.57%34K | --0 | 143.58%2.37M | --0 | 7.42%-5.44M | --0 | -5,079.66%-5.88M | --0 | 107.47%118K |
-Loss (gain) from sale of subsidiary company | ---- | -93.88%12K | ---- | --196K | ---- | ---- | ---- | ---2.45M | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | -98.99%22K | ---- | 139.98%2.18M | ---- | -58.65%-5.44M | ---- | -3,005.93%-3.43M | ---- | 1,375.00%118K |
Depreciation and amortization: | --0 | 0.73%12.56M | --0 | 23.06%12.47M | --0 | 9.74%10.13M | --0 | -14.54%9.23M | --0 | 0.77%10.8M |
-Depreciation | ---- | 0.73%12.56M | ---- | 23.06%12.47M | ---- | 9.74%10.13M | ---- | 2.83%9.23M | ---- | 0.93%8.98M |
-Other depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1.83M |
Exchange Loss (gain) | ---- | -93.47%13K | ---- | -38.20%199K | ---- | 125.22%322K | ---- | -19.68%-1.28M | ---- | -330.45%-1.07M |
Special items | ---- | 81.91%-914K | ---- | -882.20%-5.05M | ---- | 161.00%646K | ---- | 47.60%-1.06M | ---- | -89.59%-2.02M |
Operating profit before the change of operating capital | --0 | -17.66%-4.58M | --0 | -215.53%-3.89M | --0 | 111.77%3.37M | --0 | -222.57%-28.61M | --0 | -112.99%-8.87M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -56.18%2.05M | ---- | 157.72%4.68M | ---- | -170.13%-8.11M | ---- | 241.92%11.56M | ---- | -60.78%3.38M |
Accounts receivable (increase)decrease | ---- | -172.82%-702K | ---- | 110.32%964K | ---- | -146.46%-9.34M | ---- | 55.74%20.11M | ---- | 22.32%12.91M |
Accounts payable increase (decrease) | ---- | -72.94%2.95M | ---- | -37.47%10.88M | ---- | 159.05%17.41M | ---- | -385.33%-29.48M | ---- | -86,671.43%-6.07M |
prepayments (increase)decrease | ---- | 39.61%-6.72M | ---- | -219.72%-11.12M | ---- | -211.61%-3.48M | ---- | 580.57%3.12M | ---- | -80.32%458K |
Cash from business operations | --0 | -610.84%-7.31M | --0 | 256.46%1.43M | --0 | 95.67%-914K | --0 | -812.05%-21.1M | --0 | -78.61%2.96M |
Other taxs | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 861.29%236K |
Interest received - operating | ---- | 193.09%2.25M | ---- | 199.61%767K | ---- | -91.75%256K | ---- | 19.76%3.1M | ---- | 66.73%2.59M |
Special items of business | ---- | -266.27%-304K | ---- | 89.11%-83K | ---- | -134.48%-762K | ---- | 90.85%2.21M | ---- | 133.29%1.16M |
Net cash from operations | -57.81%2.18M | -330.18%-5.06M | 221.55%5.18M | 433.89%2.2M | 118.47%1.61M | 96.34%-658K | -0.48%-8.72M | -410.79%-18M | -750.30%-8.68M | -62.34%5.79M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | ---- | ---- | 30.98%1.17M | ---- | -43.56%894K | ---- | 35.73%1.58M | ---- | 35.86%1.17M |
Dividend received - investment | ---- | 0.27%367K | ---- | 0.55%366K | ---- | 16.29%364K | ---- | 23.72%313K | ---- | 32.46%253K |
Restricted cash (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4M |
Decrease in deposits (increase) | ---- | ---- | ---- | -58.67%40M | ---- | 211.52%96.78M | ---- | ---86.78M | ---- | ---- |
Sale of fixed assets | ---- | -97.78%45K | ---- | -72.69%2.03M | ---- | 108.77%7.43M | ---- | 5,734.43%3.56M | ---- | --61K |
Purchase of fixed assets | ---- | 90.86%-2.79M | ---- | 14.00%-30.51M | ---- | -3,042.16%-35.48M | ---- | 67.46%-1.13M | ---- | -106.92%-3.47M |
Sale of subsidiaries | ---- | 91.58%-109K | ---- | ---1.29M | ---- | ---- | ---- | --1.7M | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---3.21M | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | 2,617.39%55M | ---- | -80.21%2.02M | ---- | -85.98%10.23M | ---- | -72.18%72.92M |
Cash on investment | ---- | ---- | ---- | 121.68%14.88M | ---- | ---68.64M | ---- | ---- | ---- | 66.26%-71.5M |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 99.39%-41K | ---- | ---6.75M |
Net cash from investment operations | 124.54%296K | -103.04%-2.49M | -101.44%-1.21M | 2,313.39%81.65M | 359.25%83.56M | 104.59%3.38M | 69.04%18.19M | -2,119.58%-73.78M | 992.45%10.76M | 25.12%-3.32M |
Net cash before financing | -37.55%2.48M | -109.00%-7.54M | -95.34%3.97M | 2,976.77%83.84M | 798.66%85.17M | 102.97%2.73M | 353.88%9.48M | -3,821.57%-91.77M | 1,531.25%2.09M | -77.45%2.47M |
Cash flow from financing activities | ||||||||||
Interest paid - financing | ---- | 65.08%-22K | ---- | -152.00%-63K | ---- | 80.47%-25K | ---- | ---128K | ---- | ---- |
Other items of the financing business | ---- | 83.85%-878K | ---- | -424.30%-5.44M | ---- | 14.23%-1.04M | ---- | ---1.21M | ---- | ---- |
Net cash from financing operations | 14.86%-384K | 83.64%-900K | -2.73%-451K | -417.89%-5.5M | 17.48%-439K | 20.57%-1.06M | 20.36%-532K | ---1.34M | ---668K | --0 |
Effect of rate | ---- | 93.47%-13K | ---- | -180.28%-199K | ---- | -105.54%-71K | ---- | 18.72%1.28M | ---- | 328.12%1.08M |
Net Cash | -40.45%2.1M | -110.78%-8.44M | -95.85%3.52M | 4,610.88%78.34M | 847.20%84.73M | 101.79%1.66M | 529.93%8.95M | -3,875.79%-93.11M | 1,009.38%1.42M | -77.45%2.47M |
Begining period cash | -8.65%89.28M | 398.95%97.73M | 398.95%97.73M | 8.85%19.59M | 8.85%19.59M | -83.61%18M | -83.61%18M | 3.34%109.83M | 3.34%109.83M | 10.92%106.28M |
Cash at the end | -9.76%91.37M | -8.65%89.28M | -2.94%101.25M | 398.95%97.73M | 287.21%104.31M | 8.85%19.59M | -75.78%26.94M | -83.61%18M | 4.31%111.25M | 3.34%109.83M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data