HK Stock MarketDetailed Quotes

01239 TEAMWAY INTL GP

Watchlist
  • 0.113
  • 0.0000.00%
Trading May 2 10:32 CST
44.59MMarket Cap-591P/E (TTM)

TEAMWAY INTL GP Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-40.29%-70.35M
----
-21.02%-50.15M
----
-17.64%-41.44M
----
25.38%-35.23M
----
85.11%-47.21M
----
Profit adjustment
Interest (income) - adjustment
-46.82%-461K
----
-582.61%-314K
----
43.21%-46K
----
22.12%-81K
----
97.45%-104K
----
Dividend (income)- adjustment
----
----
----
----
----
----
----
----
---29.15M
----
Impairment and provisions:
-78.86%170K
--0
187.49%804K
--0
-136.94%-919K
--0
97.62%2.49M
--0
-99.51%1.26M
--0
-Impairment of trade receivables (reversal)
-63.33%165K
----
147.67%450K
----
-137.94%-944K
----
97.62%2.49M
----
354.51%1.26M
----
-Other impairments and provisions
-98.59%5K
----
1,316.00%354K
----
--25K
----
----
----
----
----
Revaluation surplus:
--1.59M
--0
--0
--0
86.85%-1.41M
--0
-2,089.98%-10.73M
--0
-3.41%539K
--0
-Fair value of investment properties (increase)
--1.59M
----
----
----
87.41%-1.34M
----
-2,077.18%-10.66M
----
-72.04%539K
----
-Other fair value changes
----
----
----
----
1.45%-68K
----
---69K
----
----
----
Asset sale loss (gain):
327.62%774K
--0
105.62%181K
--0
-520.21%-3.22M
--0
-19.60%767K
--0
-26.16%954K
--0
-Loss (gain) from sale of subsidiary company
----
----
----
----
---3.24M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
327.62%774K
----
964.71%181K
----
-97.78%17K
----
-19.60%767K
----
-26.16%954K
----
Depreciation and amortization:
-15.32%6.8M
--0
-21.12%8.02M
--0
-16.60%10.17M
--0
-9.99%12.2M
--0
5.69%13.55M
--0
-Depreciation
-15.32%6.8M
----
-21.12%8.02M
----
-16.60%10.17M
----
-9.99%12.2M
----
6.66%13.55M
----
Financial expense
-84.65%6.05M
----
8.58%39.39M
----
-8.20%36.27M
----
-14.34%39.52M
----
9.27%46.13M
----
Special items
----
----
----
----
---123K
----
----
----
----
----
Operating profit before the change of operating capital
-2,581.86%-55.43M
--0
-189.09%-2.07M
--0
-108.00%-715K
--0
163.66%8.93M
--0
-180.06%-14.03M
--0
Change of operating capital
Inventory (increase) decrease
-592.30%-14.44M
----
137.00%2.93M
----
-249.82%-7.93M
----
212.91%5.29M
----
-89.72%-4.69M
----
Accounts receivable (increase)decrease
339.59%50.63M
----
-243.97%-21.13M
----
188.24%14.68M
----
-24.89%-16.63M
----
51.90%-13.32M
----
Accounts payable increase (decrease)
-331.35%-12.88M
----
-58.14%5.57M
----
184.43%13.3M
----
-72.04%4.68M
----
525.14%16.73M
----
prepayments (increase)decrease
-555.24%-6.77M
----
189.37%1.49M
----
-257.22%-1.67M
----
-87.77%1.06M
----
-53.10%8.66M
----
Cash  from business operations
-194.53%-38.9M
--0
-174.77%-13.21M
--0
431.02%17.67M
--0
150.03%3.33M
--0
67.78%-6.65M
--0
Other taxs
94.34%-28K
----
86.71%-495K
----
-130.30%-3.72M
----
26.30%-1.62M
----
73.90%-2.19M
----
Interest paid - operating
-98.45%-1.53M
----
-15.05%-772K
----
28.92%-671K
----
29.39%-944K
----
58.77%-1.34M
----
Net cash from operations
-179.52%-40.46M
-469.38%-25.22M
-209.07%-14.48M
-172.69%-4.43M
1,632.64%13.27M
-63.37%6.09M
107.52%766K
22.93%16.63M
68.47%-10.18M
355.93%13.53M
Cash flow from investment activities
Interest received - investment
79.38%461K
----
458.70%257K
----
-43.21%46K
----
-22.12%81K
----
-97.45%104K
----
Dividend received - investment
----
----
----
----
----
----
----
----
--29.15M
----
Loan receivable (increase) decrease
----
----
---2.58M
----
----
----
----
----
----
----
Sale of fixed assets
663.27%2.24M
----
-80.62%294K
----
1,684.71%1.52M
----
-45.51%85K
----
-17.46%156K
----
Purchase of fixed assets
-269.23%-19.26M
----
13.73%-5.22M
----
1.58%-6.05M
----
-85.70%-6.14M
----
67.45%-3.31M
----
Purchase of intangible assets
----
----
----
----
----
----
---2.05M
----
----
----
Sale of subsidiaries
----
----
----
----
--29.87M
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
-20.30%18.07M
----
36.83%22.67M
----
-79.31%16.57M
----
Cash on investment
----
----
----
----
34.96%-16M
----
---24.6M
----
----
----
Net cash from investment operations
-128.58%-16.55M
-289.28%-14.35M
-126.38%-7.24M
-111.76%-3.69M
375.76%27.46M
1,097.10%31.34M
-123.34%-9.96M
-117.17%-3.14M
43.86%42.67M
185.29%18.3M
Net cash before financing
-162.54%-57.02M
-387.58%-39.57M
-153.32%-21.72M
-121.68%-8.12M
543.14%40.73M
177.46%37.43M
-128.29%-9.19M
-57.62%13.49M
1,336.62%32.49M
219.03%31.83M
Cash flow from financing activities
New borrowing
260.00%36M
----
0.00%10M
----
-59.49%10M
----
146.85%24.69M
----
-84.16%10M
----
Refund
-3.36%-13M
----
17.56%-12.58M
----
79.90%-15.26M
----
-532.58%-75.91M
----
80.06%-12M
----
Issuing shares
--10.57M
----
----
----
----
----
97.33%44.47M
----
--22.53M
----
Interest paid - financing
-367.42%-1.23M
----
8.01%-264K
----
-18.60%-287K
----
99.19%-242K
----
-16.29%-29.88M
----
Absorb investment income
--8.4M
----
----
----
----
----
----
----
----
----
Other items of the financing business
-111.82%-1.4M
----
77.20%-660K
----
-1.83%-2.9M
----
-4.75%-2.84M
----
---2.71M
----
Net cash from financing operations
1,223.24%39.34M
549.02%35.64M
58.50%-3.5M
-50.06%-7.94M
14.27%-8.44M
79.77%-5.29M
18.37%-9.84M
-302.21%-26.15M
46.95%-12.06M
-28.55%12.93M
Effect of rate
-36.24%3.71M
-44.89%1.23M
266.11%5.81M
328.48%2.23M
6.79%-3.5M
-175.54%-976K
-310.13%-3.76M
57.56%1.29M
112.02%1.79M
-32.18%820K
Net Cash
29.89%-17.68M
75.56%-3.92M
-178.10%-25.22M
-149.94%-16.05M
269.63%32.29M
353.95%32.14M
-193.19%-19.04M
-128.28%-12.66M
180.54%20.43M
617.84%44.76M
Begining period cash
-36.84%33.27M
-36.84%33.27M
120.56%52.67M
120.56%52.67M
-48.83%23.88M
-48.83%23.88M
90.82%46.67M
90.82%46.67M
-62.19%24.46M
-62.19%24.46M
Cash at the end
-42.01%19.29M
-21.31%30.57M
-36.84%33.27M
-29.43%38.85M
120.56%52.67M
55.91%55.05M
-48.83%23.88M
-49.59%35.31M
90.82%46.67M
22.33%70.04M
Cash balance analysis
Cash and bank balance
-42.01%19.29M
-21.31%30.57M
-36.84%33.27M
-29.43%38.85M
120.56%52.67M
55.91%55.05M
-48.83%23.88M
-49.59%35.31M
90.82%46.67M
--70.04M
Cash and cash equivalent balance
-42.01%19.29M
-21.31%30.57M
-36.84%33.27M
-29.43%38.85M
120.56%52.67M
55.91%55.05M
-48.83%23.88M
-49.59%35.31M
90.82%46.67M
--70.04M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Qualified opinion
--
Auditor
Shanghui Baicheng Certified Public Accountants Co., Ltd.
--
Cheng Fung Certified Public Accountants Limited
--
Cheng Fung Certified Public Accountants Limited
--
Cheng Fung Certified Public Accountants Limited
--
Cheng Fung Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -40.29%-70.35M-----21.02%-50.15M-----17.64%-41.44M----25.38%-35.23M----85.11%-47.21M----
Profit adjustment
Interest (income) - adjustment -46.82%-461K-----582.61%-314K----43.21%-46K----22.12%-81K----97.45%-104K----
Dividend (income)- adjustment -----------------------------------29.15M----
Impairment and provisions: -78.86%170K--0187.49%804K--0-136.94%-919K--097.62%2.49M--0-99.51%1.26M--0
-Impairment of trade receivables (reversal) -63.33%165K----147.67%450K-----137.94%-944K----97.62%2.49M----354.51%1.26M----
-Other impairments and provisions -98.59%5K----1,316.00%354K------25K--------------------
Revaluation surplus: --1.59M--0--0--086.85%-1.41M--0-2,089.98%-10.73M--0-3.41%539K--0
-Fair value of investment properties (increase) --1.59M------------87.41%-1.34M-----2,077.18%-10.66M-----72.04%539K----
-Other fair value changes ----------------1.45%-68K-------69K------------
Asset sale loss (gain): 327.62%774K--0105.62%181K--0-520.21%-3.22M--0-19.60%767K--0-26.16%954K--0
-Loss (gain) from sale of subsidiary company -------------------3.24M--------------------
-Loss (gain) on sale of property, machinery and equipment 327.62%774K----964.71%181K-----97.78%17K-----19.60%767K-----26.16%954K----
Depreciation and amortization: -15.32%6.8M--0-21.12%8.02M--0-16.60%10.17M--0-9.99%12.2M--05.69%13.55M--0
-Depreciation -15.32%6.8M-----21.12%8.02M-----16.60%10.17M-----9.99%12.2M----6.66%13.55M----
Financial expense -84.65%6.05M----8.58%39.39M-----8.20%36.27M-----14.34%39.52M----9.27%46.13M----
Special items -------------------123K--------------------
Operating profit before the change of operating capital -2,581.86%-55.43M--0-189.09%-2.07M--0-108.00%-715K--0163.66%8.93M--0-180.06%-14.03M--0
Change of operating capital
Inventory (increase) decrease -592.30%-14.44M----137.00%2.93M-----249.82%-7.93M----212.91%5.29M-----89.72%-4.69M----
Accounts receivable (increase)decrease 339.59%50.63M-----243.97%-21.13M----188.24%14.68M-----24.89%-16.63M----51.90%-13.32M----
Accounts payable increase (decrease) -331.35%-12.88M-----58.14%5.57M----184.43%13.3M-----72.04%4.68M----525.14%16.73M----
prepayments (increase)decrease -555.24%-6.77M----189.37%1.49M-----257.22%-1.67M-----87.77%1.06M-----53.10%8.66M----
Cash  from business operations -194.53%-38.9M--0-174.77%-13.21M--0431.02%17.67M--0150.03%3.33M--067.78%-6.65M--0
Other taxs 94.34%-28K----86.71%-495K-----130.30%-3.72M----26.30%-1.62M----73.90%-2.19M----
Interest paid - operating -98.45%-1.53M-----15.05%-772K----28.92%-671K----29.39%-944K----58.77%-1.34M----
Net cash from operations -179.52%-40.46M-469.38%-25.22M-209.07%-14.48M-172.69%-4.43M1,632.64%13.27M-63.37%6.09M107.52%766K22.93%16.63M68.47%-10.18M355.93%13.53M
Cash flow from investment activities
Interest received - investment 79.38%461K----458.70%257K-----43.21%46K-----22.12%81K-----97.45%104K----
Dividend received - investment ----------------------------------29.15M----
Loan receivable (increase) decrease -----------2.58M----------------------------
Sale of fixed assets 663.27%2.24M-----80.62%294K----1,684.71%1.52M-----45.51%85K-----17.46%156K----
Purchase of fixed assets -269.23%-19.26M----13.73%-5.22M----1.58%-6.05M-----85.70%-6.14M----67.45%-3.31M----
Purchase of intangible assets ---------------------------2.05M------------
Sale of subsidiaries ------------------29.87M--------------------
Recovery of cash from investments -----------------20.30%18.07M----36.83%22.67M-----79.31%16.57M----
Cash on investment ----------------34.96%-16M-------24.6M------------
Net cash from investment operations -128.58%-16.55M-289.28%-14.35M-126.38%-7.24M-111.76%-3.69M375.76%27.46M1,097.10%31.34M-123.34%-9.96M-117.17%-3.14M43.86%42.67M185.29%18.3M
Net cash before financing -162.54%-57.02M-387.58%-39.57M-153.32%-21.72M-121.68%-8.12M543.14%40.73M177.46%37.43M-128.29%-9.19M-57.62%13.49M1,336.62%32.49M219.03%31.83M
Cash flow from financing activities
New borrowing 260.00%36M----0.00%10M-----59.49%10M----146.85%24.69M-----84.16%10M----
Refund -3.36%-13M----17.56%-12.58M----79.90%-15.26M-----532.58%-75.91M----80.06%-12M----
Issuing shares --10.57M--------------------97.33%44.47M------22.53M----
Interest paid - financing -367.42%-1.23M----8.01%-264K-----18.60%-287K----99.19%-242K-----16.29%-29.88M----
Absorb investment income --8.4M------------------------------------
Other items of the financing business -111.82%-1.4M----77.20%-660K-----1.83%-2.9M-----4.75%-2.84M-------2.71M----
Net cash from financing operations 1,223.24%39.34M549.02%35.64M58.50%-3.5M-50.06%-7.94M14.27%-8.44M79.77%-5.29M18.37%-9.84M-302.21%-26.15M46.95%-12.06M-28.55%12.93M
Effect of rate -36.24%3.71M-44.89%1.23M266.11%5.81M328.48%2.23M6.79%-3.5M-175.54%-976K-310.13%-3.76M57.56%1.29M112.02%1.79M-32.18%820K
Net Cash 29.89%-17.68M75.56%-3.92M-178.10%-25.22M-149.94%-16.05M269.63%32.29M353.95%32.14M-193.19%-19.04M-128.28%-12.66M180.54%20.43M617.84%44.76M
Begining period cash -36.84%33.27M-36.84%33.27M120.56%52.67M120.56%52.67M-48.83%23.88M-48.83%23.88M90.82%46.67M90.82%46.67M-62.19%24.46M-62.19%24.46M
Cash at the end -42.01%19.29M-21.31%30.57M-36.84%33.27M-29.43%38.85M120.56%52.67M55.91%55.05M-48.83%23.88M-49.59%35.31M90.82%46.67M22.33%70.04M
Cash balance analysis
Cash and bank balance -42.01%19.29M-21.31%30.57M-36.84%33.27M-29.43%38.85M120.56%52.67M55.91%55.05M-48.83%23.88M-49.59%35.31M90.82%46.67M--70.04M
Cash and cash equivalent balance -42.01%19.29M-21.31%30.57M-36.84%33.27M-29.43%38.85M120.56%52.67M55.91%55.05M-48.83%23.88M-49.59%35.31M90.82%46.67M--70.04M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Qualified opinion--
Auditor Shanghui Baicheng Certified Public Accountants Co., Ltd.--Cheng Fung Certified Public Accountants Limited--Cheng Fung Certified Public Accountants Limited--Cheng Fung Certified Public Accountants Limited--Cheng Fung Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg