HK Stock MarketDetailed Quotes

01235 TRAVEL EXPERT

Watchlist
  • 0.128
  • 0.0000.00%
Trading May 3 09:00 CST
65.26MMarket Cap18.29P/E (TTM)

TRAVEL EXPERT Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax
----
87.74%-2.22M
----
45.25%-18.14M
----
26.18%-33.13M
----
-223.68%-44.87M
----
-1,706.37%-13.86M
Profit adjustment
Interest (income) - adjustment
----
-15.22%-1.27M
----
-156.15%-1.1M
----
75.57%-431K
----
-0.17%-1.76M
----
-30.83%-1.76M
Interest expense - adjustment
----
-35.03%256K
----
-41.28%394K
----
-59.89%671K
----
872.67%1.67M
----
-66.86%172K
Attributable subsidiary (profit) loss
----
----
----
----
----
-45.56%828K
----
498.82%1.52M
----
118.80%254K
Impairment and provisions:
--0
-59.15%1.84M
--0
-59.90%4.51M
--0
-50.37%11.24M
--0
2,818.30%22.65M
--0
-32.17%776K
-Impairment of property, plant and equipment (reversal)
----
-40.07%1.84M
----
-72.67%3.07M
----
-48.38%11.24M
----
6,477.64%21.77M
----
-71.07%331K
-Impairment of goodwill
----
----
----
----
----
----
----
----
----
--445K
-Other impairments and provisions
----
----
----
--1.44M
----
----
----
--874K
----
----
Revaluation surplus:
--0
-181.33%-1.06M
--0
-15.51%1.31M
--0
-60.57%1.55M
--0
165.76%3.92M
--0
-21.36%-5.97M
-Fair value of investment properties (increase)
----
----
----
----
----
-44.20%2.19M
----
165.56%3.92M
----
-19.68%-5.98M
-Other fair value changes
----
-181.33%-1.06M
----
303.58%1.31M
----
---642K
----
----
----
-78.57%18K
Asset sale loss (gain):
--0
125.32%39K
--0
-127.30%-154K
--0
-14.80%564K
--0
-37.43%662K
--0
200.76%1.06M
-Available for sale investment sale loss (gain)
----
----
----
----
----
----
----
--293K
----
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
--6.37M
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
125.32%39K
----
95.95%-154K
----
-1,130.08%-3.8M
----
296.77%369K
----
57.63%93K
-Loss (gain) from selling other assets
----
----
----
----
----
---2M
----
----
----
187.02%965K
Depreciation and amortization:
--0
165.31%3.45M
--0
-78.36%1.3M
--0
-79.35%6.01M
--0
405.33%29.1M
--0
-32.00%5.76M
-Depreciation
----
156.15%3.33M
----
-78.36%1.3M
----
-79.35%6.01M
----
405.33%29.1M
----
-32.00%5.76M
-Amortization of intangible assets
----
--119K
----
----
----
----
----
----
----
----
Special items
----
-5,128.99%-3.61M
----
98.57%-69K
----
-7,008.82%-4.83M
----
68.22%-68K
----
-434.38%-214K
Operating profit before the change of operating capital
--0
78.41%-2.58M
--0
31.81%-11.96M
--0
-236.78%-17.53M
--0
192.98%12.82M
--0
-675.62%-13.79M
Change of operating capital
Inventory (increase) decrease
----
85.98%199K
----
-90.17%107K
----
328.74%1.09M
----
112.76%254K
----
-425.86%-1.99M
Accounts receivable (increase)decrease
----
185.45%182K
----
-109.87%-213K
----
-38.53%2.16M
----
115.72%3.51M
----
3,356.00%1.63M
Accounts payable increase (decrease)
----
545.92%11.59M
----
91.07%-2.6M
----
60.07%-29.12M
----
-208.40%-72.91M
----
-339.49%-23.64M
prepayments (increase)decrease
----
-154.44%-2.22M
----
-77.52%4.07M
----
347.35%18.11M
----
-83.21%4.05M
----
203.69%24.12M
Financial assets at fair value (increase)decrease
----
409.84%3.26M
----
100.26%640K
----
-128.68%-246.08M
----
66.09%-107.61M
----
34.17%-317.34M
Cash  from business operations
1,814.22%24.77M
329.56%17.58M
118.08%1.29M
81.01%-7.66M
78.41%-7.16M
36.48%-40.34M
-357.39%-33.15M
-637.37%-63.51M
52.77%-7.25M
56.46%-8.61M
Other taxs
----
7.69%14K
----
154.17%13K
----
-109.84%-24K
-75.54%34K
-86.94%244K
795.00%139K
512.79%1.87M
Special items of business
----
211.74%7.14M
----
-99.01%2.29M
----
139.71%231.03M
----
-70.11%96.38M
----
-31.79%322.4M
Net cash from operations
1,814.22%24.77M
330.13%17.6M
118.08%1.29M
81.06%-7.65M
78.39%-7.16M
36.20%-40.37M
-365.86%-33.11M
-838.11%-63.27M
53.74%-7.11M
65.37%-6.74M
Cash flow from investment activities
Interest received - investment
122.96%1.18M
15.22%1.27M
3.33%527K
156.15%1.1M
479.55%510K
-75.57%431K
-92.04%88K
0.17%1.76M
53.40%1.11M
30.83%1.76M
Dividend received - investment
----
----
----
----
----
----
----
5.88%126K
--113K
-4.03%119K
Decrease in deposits (increase)
-135.07%-21.3M
-180.70%-26.42M
-133.50%-9.06M
184.99%32.74M
1,900.74%27.05M
-175.59%-38.52M
129.89%1.35M
994.49%50.96M
69.52%-4.52M
-106.65%-5.7M
Sale of fixed assets
--430K
----
----
-98.72%241K
-98.88%210K
49,389.47%18.81M
--18.79M
--38K
----
----
Purchase of fixed assets
-419.71%-1.42M
67.55%-942K
62.15%-274K
-225.45%-2.9M
-392.52%-724K
51.84%-892K
78.85%-147K
7.35%-1.85M
39.14%-695K
66.69%-2M
Purchase of intangible assets
---901K
---1.24M
----
----
----
----
----
----
----
----
Sale of subsidiaries
----
----
----
----
----
--77.32M
--4.01M
----
----
----
Recovery of cash from investments
----
----
----
----
----
--8.9M
--8.9M
----
----
--56M
Cash on investment
----
----
----
----
-512.70%-1.16M
-721.74%-189K
-721.74%-189K
99.17%-23K
---23K
---2.77M
Other items in the investment business
----
----
----
----
----
-41.79%893K
141.76%537K
-23.98%1.53M
-333.00%-1.29M
278.74%2.02M
Net cash from investment operations
-150.00%-22.02M
-187.66%-27.33M
-134.02%-8.81M
-53.29%31.18M
-22.36%25.89M
27.03%66.75M
728.05%33.34M
6.29%52.55M
-113.13%-5.31M
-31.67%49.44M
Net cash before financing
136.60%2.75M
-141.37%-9.74M
-140.12%-7.51M
-10.81%23.53M
8,043.91%18.73M
346.13%26.39M
101.85%230K
-125.11%-10.72M
-149.52%-12.42M
-19.26%42.69M
Cash flow from financing activities
New borrowing
----
----
----
----
----
--7.19M
----
----
----
----
Refund
----
----
----
----
----
-1,981.48%-10.12M
-1,114.11%-2.93M
97.34%-486K
98.67%-241K
-327.71%-18.29M
Interest paid - financing
-134.55%-258K
35.03%-256K
46.08%-110K
41.28%-394K
45.45%-204K
59.89%-671K
60.17%-374K
-872.67%-1.67M
-606.02%-939K
66.86%-172K
Dividends paid - financing
----
----
----
----
----
----
----
0.44%-10.2M
0.44%-10.2M
0.29%-10.24M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
----
---2.15M
Other items of the financing business
-16.29%-3.23M
42.19%-4.89M
40.27%-2.77M
46.02%-8.46M
50.26%-4.64M
36.63%-15.68M
28.61%-9.34M
---24.74M
---13.08M
----
Net cash from financing operations
-20.80%-3.48M
41.87%-5.15M
40.51%-2.88M
54.05%-8.86M
61.63%-4.85M
48.04%-19.27M
48.33%-12.64M
-20.22%-37.1M
19.74%-24.45M
-104.78%-30.86M
Effect of rate
83.33%-8K
-317.65%-37K
-900.00%-48K
-94.59%17K
-96.27%6K
231.93%314K
170.31%161K
-91.94%-238K
-10.10%-229K
-135.63%-124K
Net Cash
92.94%-734K
-201.40%-14.88M
-174.90%-10.4M
106.41%14.68M
211.91%13.88M
114.87%7.11M
66.35%-12.41M
-504.05%-47.82M
-583.94%-36.87M
-68.70%11.83M
Begining period cash
-22.52%51.32M
28.51%66.24M
28.51%66.24M
16.83%51.55M
16.83%51.55M
-52.13%44.12M
-52.13%44.12M
14.55%92.18M
14.55%92.18M
90.17%80.47M
Cash at the end
-9.35%50.58M
-22.52%51.32M
-14.73%55.8M
28.51%66.24M
105.27%65.44M
16.83%51.55M
-42.12%31.88M
-52.13%44.12M
-26.43%55.08M
14.55%92.18M
Cash balance analysis
Bank deposits
----
----
----
----
----
--29.92M
----
----
----
----
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--29.92M
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax ----87.74%-2.22M----45.25%-18.14M----26.18%-33.13M-----223.68%-44.87M-----1,706.37%-13.86M
Profit adjustment
Interest (income) - adjustment -----15.22%-1.27M-----156.15%-1.1M----75.57%-431K-----0.17%-1.76M-----30.83%-1.76M
Interest expense - adjustment -----35.03%256K-----41.28%394K-----59.89%671K----872.67%1.67M-----66.86%172K
Attributable subsidiary (profit) loss ---------------------45.56%828K----498.82%1.52M----118.80%254K
Impairment and provisions: --0-59.15%1.84M--0-59.90%4.51M--0-50.37%11.24M--02,818.30%22.65M--0-32.17%776K
-Impairment of property, plant and equipment (reversal) -----40.07%1.84M-----72.67%3.07M-----48.38%11.24M----6,477.64%21.77M-----71.07%331K
-Impairment of goodwill --------------------------------------445K
-Other impairments and provisions --------------1.44M--------------874K--------
Revaluation surplus: --0-181.33%-1.06M--0-15.51%1.31M--0-60.57%1.55M--0165.76%3.92M--0-21.36%-5.97M
-Fair value of investment properties (increase) ---------------------44.20%2.19M----165.56%3.92M-----19.68%-5.98M
-Other fair value changes -----181.33%-1.06M----303.58%1.31M-------642K-------------78.57%18K
Asset sale loss (gain): --0125.32%39K--0-127.30%-154K--0-14.80%564K--0-37.43%662K--0200.76%1.06M
-Available for sale investment sale loss (gain) ------------------------------293K--------
-Loss (gain) from sale of subsidiary company ----------------------6.37M----------------
-Loss (gain) on sale of property, machinery and equipment ----125.32%39K----95.95%-154K-----1,130.08%-3.8M----296.77%369K----57.63%93K
-Loss (gain) from selling other assets -----------------------2M------------187.02%965K
Depreciation and amortization: --0165.31%3.45M--0-78.36%1.3M--0-79.35%6.01M--0405.33%29.1M--0-32.00%5.76M
-Depreciation ----156.15%3.33M-----78.36%1.3M-----79.35%6.01M----405.33%29.1M-----32.00%5.76M
-Amortization of intangible assets ------119K--------------------------------
Special items -----5,128.99%-3.61M----98.57%-69K-----7,008.82%-4.83M----68.22%-68K-----434.38%-214K
Operating profit before the change of operating capital --078.41%-2.58M--031.81%-11.96M--0-236.78%-17.53M--0192.98%12.82M--0-675.62%-13.79M
Change of operating capital
Inventory (increase) decrease ----85.98%199K-----90.17%107K----328.74%1.09M----112.76%254K-----425.86%-1.99M
Accounts receivable (increase)decrease ----185.45%182K-----109.87%-213K-----38.53%2.16M----115.72%3.51M----3,356.00%1.63M
Accounts payable increase (decrease) ----545.92%11.59M----91.07%-2.6M----60.07%-29.12M-----208.40%-72.91M-----339.49%-23.64M
prepayments (increase)decrease -----154.44%-2.22M-----77.52%4.07M----347.35%18.11M-----83.21%4.05M----203.69%24.12M
Financial assets at fair value (increase)decrease ----409.84%3.26M----100.26%640K-----128.68%-246.08M----66.09%-107.61M----34.17%-317.34M
Cash  from business operations 1,814.22%24.77M329.56%17.58M118.08%1.29M81.01%-7.66M78.41%-7.16M36.48%-40.34M-357.39%-33.15M-637.37%-63.51M52.77%-7.25M56.46%-8.61M
Other taxs ----7.69%14K----154.17%13K-----109.84%-24K-75.54%34K-86.94%244K795.00%139K512.79%1.87M
Special items of business ----211.74%7.14M-----99.01%2.29M----139.71%231.03M-----70.11%96.38M-----31.79%322.4M
Net cash from operations 1,814.22%24.77M330.13%17.6M118.08%1.29M81.06%-7.65M78.39%-7.16M36.20%-40.37M-365.86%-33.11M-838.11%-63.27M53.74%-7.11M65.37%-6.74M
Cash flow from investment activities
Interest received - investment 122.96%1.18M15.22%1.27M3.33%527K156.15%1.1M479.55%510K-75.57%431K-92.04%88K0.17%1.76M53.40%1.11M30.83%1.76M
Dividend received - investment ----------------------------5.88%126K--113K-4.03%119K
Decrease in deposits (increase) -135.07%-21.3M-180.70%-26.42M-133.50%-9.06M184.99%32.74M1,900.74%27.05M-175.59%-38.52M129.89%1.35M994.49%50.96M69.52%-4.52M-106.65%-5.7M
Sale of fixed assets --430K---------98.72%241K-98.88%210K49,389.47%18.81M--18.79M--38K--------
Purchase of fixed assets -419.71%-1.42M67.55%-942K62.15%-274K-225.45%-2.9M-392.52%-724K51.84%-892K78.85%-147K7.35%-1.85M39.14%-695K66.69%-2M
Purchase of intangible assets ---901K---1.24M--------------------------------
Sale of subsidiaries ----------------------77.32M--4.01M------------
Recovery of cash from investments ----------------------8.9M--8.9M----------56M
Cash on investment -----------------512.70%-1.16M-721.74%-189K-721.74%-189K99.17%-23K---23K---2.77M
Other items in the investment business ---------------------41.79%893K141.76%537K-23.98%1.53M-333.00%-1.29M278.74%2.02M
Net cash from investment operations -150.00%-22.02M-187.66%-27.33M-134.02%-8.81M-53.29%31.18M-22.36%25.89M27.03%66.75M728.05%33.34M6.29%52.55M-113.13%-5.31M-31.67%49.44M
Net cash before financing 136.60%2.75M-141.37%-9.74M-140.12%-7.51M-10.81%23.53M8,043.91%18.73M346.13%26.39M101.85%230K-125.11%-10.72M-149.52%-12.42M-19.26%42.69M
Cash flow from financing activities
New borrowing ----------------------7.19M----------------
Refund ---------------------1,981.48%-10.12M-1,114.11%-2.93M97.34%-486K98.67%-241K-327.71%-18.29M
Interest paid - financing -134.55%-258K35.03%-256K46.08%-110K41.28%-394K45.45%-204K59.89%-671K60.17%-374K-872.67%-1.67M-606.02%-939K66.86%-172K
Dividends paid - financing ----------------------------0.44%-10.2M0.44%-10.2M0.29%-10.24M
Issuance expenses and redemption of securities expenses ---------------------------------------2.15M
Other items of the financing business -16.29%-3.23M42.19%-4.89M40.27%-2.77M46.02%-8.46M50.26%-4.64M36.63%-15.68M28.61%-9.34M---24.74M---13.08M----
Net cash from financing operations -20.80%-3.48M41.87%-5.15M40.51%-2.88M54.05%-8.86M61.63%-4.85M48.04%-19.27M48.33%-12.64M-20.22%-37.1M19.74%-24.45M-104.78%-30.86M
Effect of rate 83.33%-8K-317.65%-37K-900.00%-48K-94.59%17K-96.27%6K231.93%314K170.31%161K-91.94%-238K-10.10%-229K-135.63%-124K
Net Cash 92.94%-734K-201.40%-14.88M-174.90%-10.4M106.41%14.68M211.91%13.88M114.87%7.11M66.35%-12.41M-504.05%-47.82M-583.94%-36.87M-68.70%11.83M
Begining period cash -22.52%51.32M28.51%66.24M28.51%66.24M16.83%51.55M16.83%51.55M-52.13%44.12M-52.13%44.12M14.55%92.18M14.55%92.18M90.17%80.47M
Cash at the end -9.35%50.58M-22.52%51.32M-14.73%55.8M28.51%66.24M105.27%65.44M16.83%51.55M-42.12%31.88M-52.13%44.12M-26.43%55.08M14.55%92.18M
Cash balance analysis
Bank deposits ----------------------29.92M----------------
Cash and cash equivalent balance --0--0--0--0--0--29.92M--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg