(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -66.36%9.23M | ---- | 33.58%27.44M | ---- | 1,212.40%20.54M | ---- | -10.98%1.57M | ---- | 129.65%1.76M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 39.76%-153K | ---- | -50.30%-254K | ---- | 11.98%-169K | ---- | 19.67%-192K | ---- | 8.43%-239K |
Interest expense - adjustment | ---- | 63.78%4.33M | ---- | -2.15%2.64M | ---- | -24.31%2.7M | ---- | 12.13%3.57M | ---- | 25.19%3.18M |
Impairment and provisions: | --0 | -100.85%-20K | --0 | 193.01%2.34M | --0 | -156.62%-2.52M | --0 | 2,578.92%4.45M | --0 | 1.22%166K |
-Impairmen of inventory (reversal) | ---- | -117.40%-388K | ---- | 179.73%2.23M | ---- | -166.41%-2.8M | ---- | --4.21M | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | 228.57%368K | ---- | 25.84%112K | ---- | -62.13%89K | ---- | 41.57%235K | ---- | 1.22%166K |
-Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | --190K | ---- | ---- | ---- | ---- |
Revaluation surplus: | --0 | -589.66%-400K | --0 | -133.92%-58K | --0 | --171K | --0 | --0 | --0 | --58K |
-Fair value of investment properties (increase) | ---- | -589.66%-400K | ---- | -133.92%-58K | ---- | --171K | ---- | ---- | ---- | --58K |
Asset sale loss (gain): | --0 | 116.67%6K | --0 | -24.14%-36K | --0 | -226.09%-29K | --0 | 105.94%23K | --0 | -330.00%-387K |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---12K | ---- | ---- | ---- | ---- | ---- | ---391K |
-Loss (gain) on sale of property, machinery and equipment | ---- | 125.00%6K | ---- | 17.24%-24K | ---- | -226.09%-29K | ---- | 475.00%23K | ---- | 104.44%4K |
Depreciation and amortization: | --0 | -1.01%9.29M | --0 | -19.28%9.39M | --0 | 9.82%11.63M | --0 | 237.19%10.59M | --0 | -33.17%3.14M |
-Depreciation | ---- | -1.00%9.24M | ---- | -19.48%9.34M | ---- | 9.85%11.59M | ---- | 236.01%10.55M | ---- | -33.17%3.14M |
-Amortization of intangible assets | ---- | -3.77%51K | ---- | 43.24%53K | ---- | 0.00%37K | ---- | --37K | ---- | ---- |
Special items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -16,320.00%-821K | ---- | ---5K |
Operating profit before the change of operating capital | --0 | -46.25%22.28M | --0 | 28.26%41.46M | --0 | 68.53%32.33M | --0 | 149.97%19.18M | --0 | 582.04%7.67M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 358.64%7.92M | ---- | 56.35%-3.06M | ---- | -280.74%-7.02M | ---- | -193.32%-1.84M | ---- | -81.58%1.98M |
Accounts receivable (increase)decrease | ---- | 5,163.82%14.84M | ---- | 25.26%-293K | ---- | -108.35%-392K | ---- | -50.81%4.69M | ---- | 315.28%9.54M |
Accounts payable increase (decrease) | ---- | 389.38%7.47M | ---- | -145.32%-2.58M | ---- | 2,535.65%5.69M | ---- | -94.68%216K | ---- | 122.07%4.06M |
prepayments (increase)decrease | ---- | 27.58%-2.04M | ---- | ---2.82M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from business operations | --0 | 39.10%48.29M | --0 | 21.51%34.71M | --0 | 23.38%28.57M | --0 | -9.86%23.16M | --0 | 333.62%25.69M |
Hong Kong profits tax paid | ---- | 25.58%-64K | ---- | 76.63%-86K | ---- | -244.88%-368K | ---- | 259.75%254K | ---- | 29.65%-159K |
Other taxs | ---- | 37.95%-3.61M | ---- | -21.67%-5.81M | ---- | -26.72%-4.78M | ---- | 21.28%-3.77M | ---- | -34.87%-4.79M |
Special items of business | ---- | -208.46%-2.18M | ---- | 198.48%2.01M | ---- | -324.53%-2.04M | ---- | -62.70%909K | ---- | --2.44M |
Net cash from operations | -5.80%14.43M | 54.83%44.62M | -21.60%15.32M | 23.02%28.82M | 80.35%19.54M | 19.27%23.42M | 239.19%10.84M | -5.31%19.64M | 496.40%3.2M | 240.41%20.74M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | -39.76%153K | ---- | 50.30%254K | ---- | -11.98%169K | ---- | -19.67%192K | ---- | -8.43%239K |
Sale of fixed assets | ---- | -99.63%1K | ---- | 347.54%273K | ---- | -62.11%61K | ---- | 26.77%161K | ---- | 35.11%127K |
Purchase of fixed assets | ---- | -47.61%-18.01M | ---- | -1,087.83%-12.2M | ---- | 28.23%-1.03M | ---- | 83.70%-1.43M | ---- | -301.51%-8.78M |
Purchase of intangible assets | ---- | 20.00%-76K | ---- | -82.69%-95K | ---- | 54.39%-52K | ---- | ---114K | ---- | ---- |
Sale of subsidiaries | ---- | ---- | ---- | --146K | ---- | ---- | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -43.80%-8.46M | ---- | ---5.88M |
Net cash from investment operations | 90.09%-853K | -54.28%-17.93M | -417.44%-8.61M | -1,268.79%-11.62M | -855.75%-1.66M | 91.20%-849K | 97.70%-174K | 32.47%-9.65M | -800.72%-7.56M | -680.72%-14.3M |
Net cash before financing | 102.19%13.58M | 55.20%26.69M | -62.43%6.72M | -23.83%17.2M | 67.69%17.88M | 126.04%22.58M | 344.45%10.66M | 54.91%9.99M | -165.17%-4.36M | 138.83%6.45M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | -17.37%111.1M | ---- | 17.89%134.45M | ---- | -72.80%114.04M | ---- | -25.50%419.31M | ---- | -4.26%562.8M |
Refund | ---- | 2.21%-126.35M | ---- | -4.95%-129.2M | ---- | 70.39%-123.11M | ---- | 26.45%-415.77M | ---- | 1.80%-565.29M |
Interest paid - financing | ---- | -63.78%-4.33M | ---- | 2.15%-2.64M | ---- | 24.31%-2.7M | ---- | -12.13%-3.57M | ---- | -25.19%-3.18M |
Dividends paid - financing | ---- | 6.98%-2M | ---- | 2.27%-2.15M | ---- | -10.00%-2.2M | ---- | 0.00%-2M | ---- | 0.00%-2M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 139.13%2.69M |
Other items of the financing business | ---- | 40.22%-7.8M | ---- | -37.19%-13.04M | ---- | -15.26%-9.5M | ---- | -58,800.00%-8.25M | ---- | 0.00%-14K |
Net cash from financing operations | -150.56%-18.55M | -133.51%-29.37M | 23.64%-7.4M | 46.41%-12.58M | 1.83%-9.7M | -128.52%-23.47M | -269.61%-9.88M | -105.98%-10.27M | 55.33%-2.67M | -779.29%-4.99M |
Effect of rate | 62.57%-874K | -520.12%-1.05M | 64.49%-2.34M | -109.52%-169K | -250.41%-6.58M | 167.79%1.78M | 323.29%4.37M | -229.64%-2.62M | -553.24%-1.96M | 224.91%2.02M |
Net Cash | -624.20%-4.97M | -158.02%-2.68M | -108.38%-686K | 616.67%4.62M | 940.15%8.19M | -215.90%-894K | 111.19%787K | -119.37%-283K | 7.78%-7.03M | 109.21%1.46M |
Begining period cash | -10.91%30.43M | 14.98%34.16M | 1.90%34.16M | 3.06%29.71M | 16.29%33.53M | -9.15%28.83M | -9.15%28.83M | 12.33%31.73M | 12.33%31.73M | -38.23%28.25M |
Cash at the end | -21.03%24.59M | -10.91%30.43M | -11.37%31.14M | 14.98%34.16M | 3.37%35.14M | 3.06%29.71M | 49.46%33.99M | -9.15%28.83M | 8.00%22.74M | 12.33%31.73M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data