HK Stock MarketDetailed Quotes

01198 ROYALE HOME

Watchlist
  • 0.800
  • 0.0000.00%
Trading Apr 29 09:04 CST
2.08BMarket Cap-4938P/E (TTM)

ROYALE HOME Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax
----
-195.25%-112.28M
----
-88.67%117.88M
----
903.12%1.04B
----
16.69%103.71M
----
43.79%88.88M
Profit adjustment
Interest (income) - adjustment
----
20.08%-41.49M
----
-3,281.82%-51.91M
----
-173.13%-1.54M
----
-467.68%-562K
----
14.66%-99K
Attributable subsidiary (profit) loss
----
-118.49%-2.39M
----
105.74%12.95M
----
1,005.80%6.29M
----
61.65%569K
----
--352K
Impairment and provisions:
--0
-1,345.40%-42.22M
--0
-83.76%3.39M
--0
70.47%20.88M
--0
240.05%12.25M
--0
-193.80%-8.75M
-Impairmen of inventory (reversal)
----
-55.42%-38.72M
----
-225.67%-24.91M
----
60.12%19.82M
----
237.24%12.38M
----
-232.49%-9.02M
-Impairment of trade receivables (reversal)
----
----
----
----
----
132.15%1.06M
----
-4,587.14%-3.28M
----
-102.78%-70K
-Other impairments and provisions
----
-112.37%-3.5M
----
--28.3M
----
----
----
809.83%3.15M
----
--346K
Revaluation surplus:
--0
47.83%-52.17M
--0
-4,064.60%-99.99M
--0
-92.39%-2.4M
--0
90.12%-1.25M
--0
-705.10%-12.63M
-Fair value of investment properties (increase)
----
47.94%-46.6M
----
-3,628.07%-89.51M
----
-92.39%-2.4M
----
90.12%-1.25M
----
-705.10%-12.63M
-Other fair value changes
----
46.86%-5.57M
----
---10.48M
----
----
----
----
----
----
Asset sale loss (gain):
--0
84.24%-113K
--0
---717K
--0
--0
--0
-100.01%-3K
--0
405.35%26.71M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
----
383.77%26.57M
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
-102.14%-3K
----
-79.94%140K
-Loss (gain) from selling other assets
----
84.24%-113K
----
---717K
----
----
----
----
----
----
Depreciation and amortization:
--0
23.81%136.47M
--0
28.50%110.22M
--0
-5.76%85.77M
--0
22.75%91.01M
--0
35.73%74.14M
-Depreciation
----
26.86%133.45M
----
29.07%105.2M
----
-6.13%81.5M
----
22.69%86.83M
----
37.62%70.77M
-Amortization of intangible assets
----
-40.01%3.01M
----
17.62%5.02M
----
2.03%4.27M
----
24.21%4.18M
----
287.46%3.37M
Financial expense
----
13.03%139.63M
----
296.94%123.53M
----
91.17%31.12M
----
-26.04%16.28M
----
-1.33%22.01M
Special items
----
-26.25%-101K
----
99.99%-80K
----
-25,298.01%-1.06B
----
-68.12%4.22M
----
122.36%13.23M
Operating profit before the change of operating capital
--0
-88.23%25.33M
--0
82.60%215.26M
--0
-47.89%117.89M
--0
10.98%226.22M
--0
41.97%203.84M
Change of operating capital
Inventory (increase) decrease
----
-120.67%-9.34M
----
60.99%45.2M
----
253.01%28.08M
----
47.85%-18.35M
----
16.13%-35.19M
Accounts receivable (increase)decrease
----
63.17%-56.35M
----
-923.27%-153.02M
----
-130.64%-14.95M
----
563.89%48.8M
----
56.73%-10.52M
Accounts payable increase (decrease)
----
139.52%30.42M
----
-187.15%-76.97M
----
299.50%88.33M
----
-1,320.86%-44.27M
----
-144.30%-3.12M
prepayments (increase)decrease
----
-832.14%-109.75M
----
-3.37%-11.77M
----
-156.16%-11.39M
----
582.01%20.28M
----
103.70%2.97M
Cash  from business operations
--0
-901.88%-135.56M
--0
-91.87%16.91M
--0
-10.63%207.95M
--0
47.28%232.68M
--0
3,989.80%157.99M
Other taxs
----
---10.8M
----
----
----
-91.19%-3.45M
----
-262.98%-1.8M
----
44.78%-497K
Special items of business
----
-785.76%-15.86M
----
---1.79M
----
----
----
----
----
----
Net cash from operations
-16.75%-101.14M
-965.78%-146.36M
-115.61%-86.63M
-91.73%16.91M
800.94%555.01M
-11.43%204.5M
14.65%-79.18M
46.60%230.88M
-87.29%-92.78M
5,215.29%157.49M
Cash flow from investment activities
Interest received - investment
----
-54.87%3.62M
----
422.02%8.01M
----
173.13%1.54M
----
467.68%562K
----
-14.66%99K
Restricted cash (increase) decrease
----
----
----
----
----
--9.6M
----
----
----
----
Decrease in deposits (increase)
----
----
----
----
----
----
----
---9.79M
----
----
Sale of fixed assets
----
-99.30%90K
----
29.51%12.93M
----
258.91%9.99M
----
-76.65%2.78M
----
5,415.74%11.91M
Purchase of fixed assets
----
-40.68%-140.49M
----
-21.02%-99.87M
----
12.55%-82.52M
----
48.61%-94.36M
----
-369.84%-183.61M
Selling intangible assets
----
-97.38%35.52M
----
--1.36B
----
----
----
----
----
----
Purchase of intangible assets
----
----
----
----
----
36.42%-337K
----
23.41%-530K
----
76.49%-692K
Sale of subsidiaries
----
----
----
----
----
----
----
----
----
16,439.46%123.22M
Acquisition of subsidiaries
----
----
----
----
----
147.91%89.49M
----
-318.95%-186.79M
----
---44.59M
Recovery of cash from investments
----
--10.48M
----
----
----
----
----
----
----
----
Cash on investment
----
84.81%-134.72M
----
-32.85%-887.17M
----
-3,172.55%-667.79M
----
125.75%21.73M
----
5.13%-84.39M
Other items in the investment business
----
92.12%-63.54M
----
-186.67%-806.56M
----
---281.35M
----
----
----
----
Net cash from investment operations
-601.08%-94.1M
30.77%-289.05M
102.60%18.78M
54.69%-417.5M
-199.05%-721.77M
-245.88%-921.4M
-293.57%-241.36M
-49.62%-266.39M
-132.86%-61.33M
-125.91%-178.05M
Net cash before financing
-187.76%-195.24M
-8.69%-435.41M
59.31%-67.85M
44.12%-400.59M
47.98%-166.76M
-1,918.58%-716.9M
-108.01%-320.54M
-72.79%-35.52M
-103.10%-154.1M
72.90%-20.55M
Cash flow from financing activities
New borrowing
----
-26.09%2B
----
532.76%2.71B
----
95.87%427.79M
----
-20.38%218.4M
----
5.82%274.29M
Refund
----
-56.93%-1.54B
----
-916.64%-982.25M
----
139.09%120.28M
----
-27.58%-307.67M
----
19.46%-241.16M
Issuing shares
----
----
----
----
----
----
----
6,461.99%525.81M
----
-92.06%8.01M
Interest paid - financing
----
-9.51%-112.79M
----
-319.59%-103M
----
-92.68%-24.55M
----
34.02%-12.74M
----
-2.28%-19.31M
Dividends paid - financing
----
49.37%-131.56M
----
---259.86M
----
----
----
----
----
----
Absorb investment income
----
----
----
--1.05M
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
97.87%-4.74M
----
---222.91M
----
----
----
----
----
----
Other items of the financing business
----
159.71%496.47M
----
-6,834.66%-831.47M
----
53.62%-11.99M
----
---25.85M
----
----
Net cash from financing operations
-418.64%-175.4M
129.08%706.58M
-93.23%55.05M
-39.70%308.45M
1,149.53%813.55M
28.54%511.53M
-66.55%65.11M
1,722.47%397.95M
312.29%194.65M
-55.84%21.84M
Effect of rate
-175.91%-17.95M
-922.79%-13.76M
-329.49%-6.51M
-8.78%1.67M
254.16%2.84M
327.14%1.83M
-30,750.00%-1.84M
82.56%-807K
100.27%6K
-191.26%-4.63M
Net Cash
-2,795.66%-370.65M
394.27%271.17M
-101.98%-12.8M
55.13%-92.15M
353.21%646.79M
-156.66%-205.37M
-729.95%-255.43M
28,171.37%362.44M
241.47%40.55M
104.86%1.28M
Begining period cash
175.76%403.86M
-38.19%146.45M
-38.19%146.45M
-46.21%236.93M
-46.21%236.93M
458.71%440.47M
458.71%440.47M
-4.07%78.84M
-4.07%78.84M
-20.61%82.18M
Cash at the end
-87.99%15.27M
175.76%403.86M
-85.66%127.15M
-38.19%146.45M
383.93%886.55M
-46.21%236.93M
53.45%183.2M
458.71%440.47M
132.61%119.39M
-4.07%78.84M
Cash balance analysis
Cash and bank balance
----
----
----
----
--886.55M
----
----
----
--119.39M
----
Cash and cash equivalent balance
--0
--0
--0
--0
--886.55M
--0
--0
--0
--119.39M
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax -----195.25%-112.28M-----88.67%117.88M----903.12%1.04B----16.69%103.71M----43.79%88.88M
Profit adjustment
Interest (income) - adjustment ----20.08%-41.49M-----3,281.82%-51.91M-----173.13%-1.54M-----467.68%-562K----14.66%-99K
Attributable subsidiary (profit) loss -----118.49%-2.39M----105.74%12.95M----1,005.80%6.29M----61.65%569K------352K
Impairment and provisions: --0-1,345.40%-42.22M--0-83.76%3.39M--070.47%20.88M--0240.05%12.25M--0-193.80%-8.75M
-Impairmen of inventory (reversal) -----55.42%-38.72M-----225.67%-24.91M----60.12%19.82M----237.24%12.38M-----232.49%-9.02M
-Impairment of trade receivables (reversal) --------------------132.15%1.06M-----4,587.14%-3.28M-----102.78%-70K
-Other impairments and provisions -----112.37%-3.5M------28.3M------------809.83%3.15M------346K
Revaluation surplus: --047.83%-52.17M--0-4,064.60%-99.99M--0-92.39%-2.4M--090.12%-1.25M--0-705.10%-12.63M
-Fair value of investment properties (increase) ----47.94%-46.6M-----3,628.07%-89.51M-----92.39%-2.4M----90.12%-1.25M-----705.10%-12.63M
-Other fair value changes ----46.86%-5.57M-------10.48M------------------------
Asset sale loss (gain): --084.24%-113K--0---717K--0--0--0-100.01%-3K--0405.35%26.71M
-Loss (gain) from sale of subsidiary company ------------------------------------383.77%26.57M
-Loss (gain) on sale of property, machinery and equipment -----------------------------102.14%-3K-----79.94%140K
-Loss (gain) from selling other assets ----84.24%-113K-------717K------------------------
Depreciation and amortization: --023.81%136.47M--028.50%110.22M--0-5.76%85.77M--022.75%91.01M--035.73%74.14M
-Depreciation ----26.86%133.45M----29.07%105.2M-----6.13%81.5M----22.69%86.83M----37.62%70.77M
-Amortization of intangible assets -----40.01%3.01M----17.62%5.02M----2.03%4.27M----24.21%4.18M----287.46%3.37M
Financial expense ----13.03%139.63M----296.94%123.53M----91.17%31.12M-----26.04%16.28M-----1.33%22.01M
Special items -----26.25%-101K----99.99%-80K-----25,298.01%-1.06B-----68.12%4.22M----122.36%13.23M
Operating profit before the change of operating capital --0-88.23%25.33M--082.60%215.26M--0-47.89%117.89M--010.98%226.22M--041.97%203.84M
Change of operating capital
Inventory (increase) decrease -----120.67%-9.34M----60.99%45.2M----253.01%28.08M----47.85%-18.35M----16.13%-35.19M
Accounts receivable (increase)decrease ----63.17%-56.35M-----923.27%-153.02M-----130.64%-14.95M----563.89%48.8M----56.73%-10.52M
Accounts payable increase (decrease) ----139.52%30.42M-----187.15%-76.97M----299.50%88.33M-----1,320.86%-44.27M-----144.30%-3.12M
prepayments (increase)decrease -----832.14%-109.75M-----3.37%-11.77M-----156.16%-11.39M----582.01%20.28M----103.70%2.97M
Cash  from business operations --0-901.88%-135.56M--0-91.87%16.91M--0-10.63%207.95M--047.28%232.68M--03,989.80%157.99M
Other taxs -------10.8M-------------91.19%-3.45M-----262.98%-1.8M----44.78%-497K
Special items of business -----785.76%-15.86M-------1.79M------------------------
Net cash from operations -16.75%-101.14M-965.78%-146.36M-115.61%-86.63M-91.73%16.91M800.94%555.01M-11.43%204.5M14.65%-79.18M46.60%230.88M-87.29%-92.78M5,215.29%157.49M
Cash flow from investment activities
Interest received - investment -----54.87%3.62M----422.02%8.01M----173.13%1.54M----467.68%562K-----14.66%99K
Restricted cash (increase) decrease ----------------------9.6M----------------
Decrease in deposits (increase) -------------------------------9.79M--------
Sale of fixed assets -----99.30%90K----29.51%12.93M----258.91%9.99M-----76.65%2.78M----5,415.74%11.91M
Purchase of fixed assets -----40.68%-140.49M-----21.02%-99.87M----12.55%-82.52M----48.61%-94.36M-----369.84%-183.61M
Selling intangible assets -----97.38%35.52M------1.36B------------------------
Purchase of intangible assets --------------------36.42%-337K----23.41%-530K----76.49%-692K
Sale of subsidiaries ------------------------------------16,439.46%123.22M
Acquisition of subsidiaries --------------------147.91%89.49M-----318.95%-186.79M-------44.59M
Recovery of cash from investments ------10.48M--------------------------------
Cash on investment ----84.81%-134.72M-----32.85%-887.17M-----3,172.55%-667.79M----125.75%21.73M----5.13%-84.39M
Other items in the investment business ----92.12%-63.54M-----186.67%-806.56M-------281.35M----------------
Net cash from investment operations -601.08%-94.1M30.77%-289.05M102.60%18.78M54.69%-417.5M-199.05%-721.77M-245.88%-921.4M-293.57%-241.36M-49.62%-266.39M-132.86%-61.33M-125.91%-178.05M
Net cash before financing -187.76%-195.24M-8.69%-435.41M59.31%-67.85M44.12%-400.59M47.98%-166.76M-1,918.58%-716.9M-108.01%-320.54M-72.79%-35.52M-103.10%-154.1M72.90%-20.55M
Cash flow from financing activities
New borrowing -----26.09%2B----532.76%2.71B----95.87%427.79M-----20.38%218.4M----5.82%274.29M
Refund -----56.93%-1.54B-----916.64%-982.25M----139.09%120.28M-----27.58%-307.67M----19.46%-241.16M
Issuing shares ----------------------------6,461.99%525.81M-----92.06%8.01M
Interest paid - financing -----9.51%-112.79M-----319.59%-103M-----92.68%-24.55M----34.02%-12.74M-----2.28%-19.31M
Dividends paid - financing ----49.37%-131.56M-------259.86M------------------------
Absorb investment income --------------1.05M------------------------
Issuance expenses and redemption of securities expenses ----97.87%-4.74M-------222.91M------------------------
Other items of the financing business ----159.71%496.47M-----6,834.66%-831.47M----53.62%-11.99M-------25.85M--------
Net cash from financing operations -418.64%-175.4M129.08%706.58M-93.23%55.05M-39.70%308.45M1,149.53%813.55M28.54%511.53M-66.55%65.11M1,722.47%397.95M312.29%194.65M-55.84%21.84M
Effect of rate -175.91%-17.95M-922.79%-13.76M-329.49%-6.51M-8.78%1.67M254.16%2.84M327.14%1.83M-30,750.00%-1.84M82.56%-807K100.27%6K-191.26%-4.63M
Net Cash -2,795.66%-370.65M394.27%271.17M-101.98%-12.8M55.13%-92.15M353.21%646.79M-156.66%-205.37M-729.95%-255.43M28,171.37%362.44M241.47%40.55M104.86%1.28M
Begining period cash 175.76%403.86M-38.19%146.45M-38.19%146.45M-46.21%236.93M-46.21%236.93M458.71%440.47M458.71%440.47M-4.07%78.84M-4.07%78.84M-20.61%82.18M
Cash at the end -87.99%15.27M175.76%403.86M-85.66%127.15M-38.19%146.45M383.93%886.55M-46.21%236.93M53.45%183.2M458.71%440.47M132.61%119.39M-4.07%78.84M
Cash balance analysis
Cash and bank balance ------------------886.55M--------------119.39M----
Cash and cash equivalent balance --0--0--0--0--886.55M--0--0--0--119.39M--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg