(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 15.75%7.2M | ---- | 162.57%6.22M | ---- | 16.19%-9.94M | ---- | 69.52%-11.86M | ---- | 69.71%-38.9M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -1,833.33%-754K | ---- | -457.14%-39K | ---- | -600.00%-7K | ---- | ---1K | ---- | ---- |
Attributable subsidiary (profit) loss | ---- | 516.67%1.18M | ---- | -74.19%192K | ---- | 63.16%744K | ---- | --456K | ---- | ---- |
Impairment and provisions: | --0 | --2.41M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -95.93%4.15M |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.15M |
-Impairment of goodwill | ---- | --409K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | --2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -160.66%-333K | --0 | 328.91%549K |
-Other fair value changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -160.66%-333K | ---- | 328.91%549K |
Asset sale loss (gain): | --0 | -1,237.30%-1.69M | --0 | ---126K | --0 | --0 | --0 | -228.13%-738K | --0 | -64.51%576K |
-Loss (gain) from sale of subsidiary company | ---- | -1,237.30%-1.69M | ---- | ---126K | ---- | ---- | ---- | ---370K | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -163.89%-368K | ---- | 1,700.00%576K |
Depreciation and amortization: | --0 | 10.30%2.31M | --0 | 25.19%2.1M | --0 | -63.37%1.68M | --0 | -61.36%4.57M | --0 | -18.32%11.84M |
-Depreciation | ---- | 10.30%2.31M | ---- | 25.19%2.1M | ---- | -63.37%1.68M | ---- | -61.36%4.57M | ---- | -18.32%11.84M |
Financial expense | ---- | -72.29%696K | ---- | 1.62%2.51M | ---- | 2.11%2.47M | ---- | 101.75%2.42M | ---- | -19.68%1.2M |
Special items | ---- | 121.22%576K | ---- | -4,213.64%-2.72M | ---- | 117.60%66K | ---- | ---375K | ---- | ---- |
Operating profit before the change of operating capital | --0 | 46.66%11.94M | --0 | 263.22%8.14M | --0 | 14.80%-4.99M | --0 | 71.58%-5.85M | --0 | -158.86%-20.59M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -26.41%-14.23M | ---- | -47.13%-11.26M | ---- | -5,236.24%-7.65M | ---- | 1,755.56%149K | ---- | 96.23%-9K |
Accounts receivable (increase)decrease | ---- | 10.94%-33.12M | ---- | -1,228.18%-37.19M | ---- | -9,433.33%-2.8M | ---- | 151.72%30K | ---- | -108.33%-58K |
Accounts payable increase (decrease) | ---- | 4,546.13%26.99M | ---- | -96.11%581K | ---- | 537.81%14.95M | ---- | -205.99%-3.41M | ---- | 178.64%3.22M |
prepayments (increase)decrease | ---- | ---- | ---- | ---- | ---- | 383.66%4.47M | ---- | 94.94%924K | ---- | -88.51%474K |
Cash from business operations | --0 | 68.16%22.6M | --0 | 721.12%13.44M | --0 | 90.04%-2.16M | --0 | 24.34%-21.73M | --0 | -284.70%-28.72M |
Other taxs | ---- | -1,630.08%-4.6M | ---- | ---266K | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid - operating | ---- | ---- | ---- | ---- | ---- | 21.43%-44K | ---- | ---56K | ---- | ---- |
Special items of business | ---- | -41.65%31.03M | ---- | 965.84%53.17M | ---- | 54.74%-6.14M | ---- | -15.37%-13.57M | ---- | ---11.76M |
Net cash from operations | 380.52%30.06M | 36.62%18M | -788.64%-10.72M | 696.69%13.18M | 42.19%-1.21M | 89.87%-2.21M | 85.62%-2.09M | 24.15%-21.79M | 34.38%-14.5M | -284.70%-28.72M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 781.25%423K | 1,833.33%754K | 433.33%48K | 457.14%39K | 350.00%9K | 600.00%7K | 100.00%2K | --1K | --1K | ---- |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | --1.2M | ---- | ---- | -88.95%169K | -58.92%1.53M |
Purchase of fixed assets | 77.04%-454K | 28.47%-2.13M | -855.07%-1.98M | -35.84%-2.98M | 90.10%-207K | -77.14%-2.19M | -20,800.00%-2.09M | 34.36%-1.24M | 99.74%-10K | -12.87%-1.89M |
Sale of subsidiaries | ---- | -1,958.49%-1.09M | -1,958.49%-1.09M | ---53K | ---53K | ---- | ---- | ---- | ---- | -99.75%1K |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,148.73%-4.41M | ---- | ---353K |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---6.52M | ---8.5M |
Net cash from investment operations | 98.97%-31K | 17.54%-2.47M | -1,103.19%-3.02M | -204.79%-2.99M | 87.98%-251K | 82.60%-982K | 67.18%-2.09M | 38.69%-5.65M | -175.05%-6.36M | -474.61%-9.21M |
Net cash before financing | 318.62%30.03M | 52.54%15.53M | -842.83%-13.74M | 419.18%10.18M | 65.09%-1.46M | 88.37%-3.19M | 80.00%-4.17M | 27.68%-27.43M | 14.54%-20.87M | -657.39%-37.93M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | 311.03%24.22M | 270.42%24.22M | -33.54%5.89M | -26.25%6.54M | 85.93%8.87M | 85.93%8.87M | -41.50%4.77M |
Refund | ---- | 39.90%-18.98M | 58.75%-9.24M | ---31.58M | ---22.39M | ---- | ---- | 87.61%-1.6M | ---- | 21.71%-12.92M |
Issuing shares | ---- | --70.84M | --71.3M | ---- | ---- | --28.51M | ---- | ---- | ---- | 19,593.77%69.52M |
Interest paid - financing | ---- | 77.96%-696K | 91.37%-79K | -880.75%-3.16M | -185.05%-915K | 80.02%-322K | 64.41%-321K | -240.08%-1.61M | ---902K | ---474K |
Issuance expenses and redemption of securities expenses | ---- | ---2.91M | ---2.91M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | -288.89%-1.51M | -52.01%-1.06M | -16.22%-387K | -181.78%-696K | -428.57%-333K | 69.88%-247K | ---63K | ---820K | ---- | ---- |
Net cash from financing operations | -102.56%-1.51M | 520.85%47.2M | 10,019.31%58.69M | -133.15%-11.22M | -90.58%580K | 600.02%33.83M | -22.72%6.15M | -92.06%4.83M | -87.02%7.96M | 861.47%60.9M |
Effect of rate | -42.89%-3.07M | -622.90%-2.74M | -5,207.14%-2.15M | 1,487.88%524K | 31.25%42K | -32.65%33K | --32K | 444.44%49K | ---- | 0.00%9K |
Net Cash | -36.54%28.53M | 6,167.21%62.74M | 5,226.00%44.96M | -103.37%-1.03M | -144.29%-877K | 235.59%30.64M | 115.35%1.98M | -198.41%-22.6M | -134.91%-12.9M | 276.59%22.97M |
Begining period cash | 188.70%91.79M | -1.58%31.79M | -1.58%31.79M | 1,883.06%32.3M | 1,883.06%32.3M | -93.26%1.63M | -93.26%1.63M | 1,906.56%24.18M | 1,906.56%24.18M | -91.51%1.21M |
Cash at the end | 57.16%117.25M | 188.70%91.79M | 137.07%74.6M | -1.58%31.79M | 764.30%31.47M | 1,883.06%32.3M | -67.71%3.64M | -93.26%1.63M | -70.45%11.28M | 1,906.56%24.18M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Zhongzheng Tianheng Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data