HK Stock MarketDetailed Quotes

01181 TANG PALACE

Watchlist
  • 0.385
  • +0.005+1.32%
Not Open May 7 16:08 CST
414.27MMarket Cap8.95P/E (TTM)

TANG PALACE Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
131.90%48.25M
153.43%45.09M
-323.81%-151.26M
-271.11%-84.39M
264.79%67.59M
176.14%49.32M
-86.59%18.53M
-182.28%-64.78M
-17.78%138.12M
0.20%78.73M
Profit adjustment
Interest (income) - adjustment
22.88%-3.46M
38.97%-1.41M
15.45%-4.49M
-5.60%-2.3M
7.80%-5.31M
-34.57%-2.18M
4.10%-5.76M
32.75%-1.62M
-7.83%-6M
-53.15%-2.41M
Attributable subsidiary (profit) loss
47.79%3.57M
55.68%2.07M
1,133.16%2.42M
464.11%1.33M
-91.18%196K
-116.38%-365K
-41.76%2.22M
170.84%2.23M
0.37%3.82M
-27.04%823K
Impairment and provisions:
-71.03%5.35M
--0
192.66%18.46M
--8.5M
-42.68%6.31M
--0
345.15%11M
--6.71M
4.48%2.47M
--0
-Impairment of property, plant and equipment (reversal)
-75.51%3.31M
----
570.28%13.53M
--8.5M
-19.34%2.02M
----
324.96%2.5M
--5.97M
--589K
----
-Impairment of trade receivables (reversal)
--461K
----
----
----
----
----
193.54%1.5M
----
--511K
----
-Other impairments and provisions
-68.06%1.57M
----
14.86%4.93M
----
-38.75%4.29M
----
410.28%7M
--736K
-42.01%1.37M
----
Revaluation surplus:
-156.45%-2.07M
--0
223.04%3.66M
---602K
---2.97M
--0
--0
--0
--0
--0
-Other fair value changes
-156.45%-2.07M
----
223.04%3.66M
---602K
---2.97M
----
----
----
----
----
Asset sale loss (gain):
-89.35%249K
-20.88%807K
12.52%2.34M
70.28%1.02M
79.67%2.08M
29.09%599K
235.07%1.16M
613.85%464K
110.18%345K
101.93%65K
-Loss (gain) on sale of property, machinery and equipment
-89.18%249K
-20.88%807K
12.96%2.3M
70.28%1.02M
76.21%2.04M
29.09%599K
235.07%1.16M
613.85%464K
-42.79%345K
-85.23%65K
-Loss (gain) from selling other assets
----
----
-10.00%36K
----
--40K
----
----
----
----
----
Depreciation and amortization:
-22.74%86.3M
-24.99%43.55M
-13.57%111.71M
-10.32%58.06M
-8.98%129.25M
-11.51%64.73M
-0.05%142.01M
4.56%73.15M
175.11%142.09M
184.27%69.96M
-Depreciation
-22.73%86.09M
-24.63%43.55M
-13.40%111.42M
-10.32%57.78M
-8.74%128.66M
-11.16%64.43M
0.11%140.99M
4.59%72.52M
179.31%140.83M
192.38%69.34M
-Amortization of intangible assets
-27.74%211K
----
-50.68%292K
-8.85%278K
-42.07%592K
-51.89%305K
-18.57%1.02M
1.60%634K
2.37%1.26M
-30.36%624K
Financial expense
-22.52%10.77M
-26.81%5.65M
-25.32%13.91M
-22.56%7.71M
-23.80%18.62M
-23.32%9.96M
-11.80%24.44M
-10.42%12.99M
1,381.66%27.71M
1,636.65%14.5M
Special items
54.15%-11.4M
6.19%-2.96M
-223.93%-24.87M
0.28%-3.15M
53.44%-7.68M
-168.55%-3.16M
-371.98%-16.49M
-23.06%4.61M
-25.28%6.06M
-22.45%5.99M
Operating profit before the change of operating capital
589.01%137.57M
771.23%92.8M
-113.52%-28.13M
-111.63%-13.83M
17.49%208.08M
252.20%118.91M
-43.71%177.11M
-79.86%33.76M
38.70%314.61M
55.33%167.66M
Change of operating capital
Inventory (increase) decrease
-3.70%12.26M
-8.14%10.02M
491.57%12.73M
329.03%10.91M
-228.59%-3.25M
-13.92%2.54M
159.24%2.53M
1,980.89%2.95M
-60.79%-4.27M
-195.73%-157K
Accounts receivable (increase)decrease
-137.46%-3.52M
103.87%361K
242.56%9.39M
-168.15%-9.32M
-552.44%-6.58M
13.55%13.68M
-84.29%1.46M
1,277.22%12.04M
176.19%9.26M
94.23%-1.02M
Accounts payable increase (decrease)
231.99%18.59M
-9.96%7.53M
-148.68%-14.08M
-62.79%8.36M
530.54%28.92M
191.37%22.46M
-143.42%-6.72M
236.79%7.71M
-41.51%15.47M
-49.48%-5.63M
Cash  from business operations
920.63%164.91M
2,952.41%110.7M
-108.85%-20.1M
-102.46%-3.88M
30.28%227.17M
179.08%157.58M
-47.96%174.37M
-64.90%56.46M
40.51%335.08M
55.89%160.85M
Other taxs
38.45%-6.31M
56.82%-3.32M
67.15%-10.25M
57.64%-7.7M
-38.51%-31.2M
-70.85%-18.17M
51.88%-22.53M
63.01%-10.64M
5.72%-46.82M
-10.16%-28.75M
Interest paid - operating
22.52%-10.77M
26.81%-5.65M
25.32%-13.91M
22.56%-7.71M
23.80%-18.62M
23.32%-9.96M
11.80%-24.44M
10.42%-12.99M
-1,381.66%-27.71M
-1,636.65%-14.5M
Net cash from operations
434.07%147.82M
627.30%101.73M
-124.95%-44.25M
-114.90%-19.29M
39.19%177.34M
294.19%129.45M
-51.10%127.41M
-72.07%32.84M
39.38%260.55M
54.23%117.59M
Cash flow from investment activities
Interest received - investment
19.09%6.27M
-10.16%2.74M
-0.83%5.26M
39.91%3.05M
-7.80%5.31M
34.57%2.18M
-4.10%5.76M
-32.75%1.62M
7.83%6M
53.15%2.41M
Dividend received - investment
----
----
--2.55M
--2.55M
----
----
----
----
----
----
Loan receivable (increase) decrease
93.98%-942K
----
---15.64M
----
----
----
85.46%-1.76M
----
-706.80%-12.1M
----
Decrease in deposits (increase)
135.25%70.68M
268.71%70.68M
79.74%30.05M
72.38%19.17M
585.37%16.72M
--11.12M
-111.48%-3.44M
----
150.00%30M
160.00%30M
Sale of fixed assets
----
----
----
----
1,203.42%1.53M
----
--117K
--28K
----
----
Purchase of fixed assets
-56.69%-35.55M
48.10%-3.29M
44.55%-22.69M
48.32%-6.33M
-28.09%-40.92M
20.57%-12.26M
46.13%-31.95M
28.46%-15.43M
-3.99%-59.31M
34.34%-21.57M
Recovery of cash from investments
----
----
----
----
----
----
--14.46M
----
----
----
Cash on investment
----
----
----
---4.04M
----
----
----
----
-1,024.32%-27.46M
---32.89M
Net cash from investment operations
8,856.93%40.46M
386.88%70.14M
97.34%-462K
1,277.15%14.41M
-3.28%-17.37M
107.59%1.05M
73.24%-16.82M
37.49%-13.78M
27.07%-62.86M
58.75%-22.05M
Net cash before financing
521.10%188.28M
3,616.10%171.87M
-127.95%-44.71M
-103.75%-4.89M
44.65%159.97M
584.74%130.49M
-44.06%110.59M
-80.05%19.06M
96.23%197.69M
318.97%95.55M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
----
1.01%80M
----
Refund
14.19%-25.83M
---25.54M
-43.34%-30.1M
----
-2,286.25%-21M
----
98.89%-880K
----
-12.26%-79.2M
----
Dividends paid - financing
-109.30%-48.42M
----
52.90%-23.14M
----
-143.92%-49.12M
----
83.34%-20.14M
----
9.87%-120.89M
-329.69%-1.65M
Issuance expenses and redemption of securities expenses
----
----
---3.02M
---3.02M
----
----
---2.3M
---2.35M
----
----
Other items of the financing business
8.84%-47.85M
3.37%-25.08M
40.25%-52.49M
54.12%-25.95M
-34.81%-87.85M
-14.34%-56.56M
33.94%-65.16M
-2.73%-49.47M
---98.64M
---48.15M
Net cash from financing operations
-12.29%-122.1M
-74.75%-50.62M
31.16%-108.74M
48.79%-28.97M
-78.53%-157.97M
-9.15%-56.56M
59.55%-88.48M
-4.05%-51.82M
-76.14%-218.73M
-5,537.12%-49.8M
Effect of rate
-96.19%207K
-51.95%1.15M
626.45%5.43M
603.59%2.39M
59.19%-1.03M
21.13%-474K
-180.41%-2.53M
52.26%-601K
152.29%3.15M
-73.18%-1.26M
Net Cash
143.13%66.18M
458.15%121.25M
-7,761.01%-153.45M
-145.79%-33.85M
-90.94%2M
325.64%73.93M
205.05%22.11M
-171.63%-32.76M
10.20%-21.05M
92.83%45.74M
Begining period cash
-36.73%254.99M
-36.73%254.99M
0.24%403M
0.24%403M
5.12%402.03M
5.12%402.03M
-4.47%382.45M
-4.47%382.45M
-6.85%400.35M
-6.85%400.35M
Cash at the end
26.04%321.37M
1.57%377.38M
-36.73%254.99M
-21.86%371.54M
0.24%403M
36.21%475.49M
5.12%402.03M
-21.52%349.09M
-4.47%382.45M
-1.76%444.84M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
--293.2M
----
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--293.2M
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 131.90%48.25M153.43%45.09M-323.81%-151.26M-271.11%-84.39M264.79%67.59M176.14%49.32M-86.59%18.53M-182.28%-64.78M-17.78%138.12M0.20%78.73M
Profit adjustment
Interest (income) - adjustment 22.88%-3.46M38.97%-1.41M15.45%-4.49M-5.60%-2.3M7.80%-5.31M-34.57%-2.18M4.10%-5.76M32.75%-1.62M-7.83%-6M-53.15%-2.41M
Attributable subsidiary (profit) loss 47.79%3.57M55.68%2.07M1,133.16%2.42M464.11%1.33M-91.18%196K-116.38%-365K-41.76%2.22M170.84%2.23M0.37%3.82M-27.04%823K
Impairment and provisions: -71.03%5.35M--0192.66%18.46M--8.5M-42.68%6.31M--0345.15%11M--6.71M4.48%2.47M--0
-Impairment of property, plant and equipment (reversal) -75.51%3.31M----570.28%13.53M--8.5M-19.34%2.02M----324.96%2.5M--5.97M--589K----
-Impairment of trade receivables (reversal) --461K--------------------193.54%1.5M------511K----
-Other impairments and provisions -68.06%1.57M----14.86%4.93M-----38.75%4.29M----410.28%7M--736K-42.01%1.37M----
Revaluation surplus: -156.45%-2.07M--0223.04%3.66M---602K---2.97M--0--0--0--0--0
-Other fair value changes -156.45%-2.07M----223.04%3.66M---602K---2.97M--------------------
Asset sale loss (gain): -89.35%249K-20.88%807K12.52%2.34M70.28%1.02M79.67%2.08M29.09%599K235.07%1.16M613.85%464K110.18%345K101.93%65K
-Loss (gain) on sale of property, machinery and equipment -89.18%249K-20.88%807K12.96%2.3M70.28%1.02M76.21%2.04M29.09%599K235.07%1.16M613.85%464K-42.79%345K-85.23%65K
-Loss (gain) from selling other assets ---------10.00%36K------40K--------------------
Depreciation and amortization: -22.74%86.3M-24.99%43.55M-13.57%111.71M-10.32%58.06M-8.98%129.25M-11.51%64.73M-0.05%142.01M4.56%73.15M175.11%142.09M184.27%69.96M
-Depreciation -22.73%86.09M-24.63%43.55M-13.40%111.42M-10.32%57.78M-8.74%128.66M-11.16%64.43M0.11%140.99M4.59%72.52M179.31%140.83M192.38%69.34M
-Amortization of intangible assets -27.74%211K-----50.68%292K-8.85%278K-42.07%592K-51.89%305K-18.57%1.02M1.60%634K2.37%1.26M-30.36%624K
Financial expense -22.52%10.77M-26.81%5.65M-25.32%13.91M-22.56%7.71M-23.80%18.62M-23.32%9.96M-11.80%24.44M-10.42%12.99M1,381.66%27.71M1,636.65%14.5M
Special items 54.15%-11.4M6.19%-2.96M-223.93%-24.87M0.28%-3.15M53.44%-7.68M-168.55%-3.16M-371.98%-16.49M-23.06%4.61M-25.28%6.06M-22.45%5.99M
Operating profit before the change of operating capital 589.01%137.57M771.23%92.8M-113.52%-28.13M-111.63%-13.83M17.49%208.08M252.20%118.91M-43.71%177.11M-79.86%33.76M38.70%314.61M55.33%167.66M
Change of operating capital
Inventory (increase) decrease -3.70%12.26M-8.14%10.02M491.57%12.73M329.03%10.91M-228.59%-3.25M-13.92%2.54M159.24%2.53M1,980.89%2.95M-60.79%-4.27M-195.73%-157K
Accounts receivable (increase)decrease -137.46%-3.52M103.87%361K242.56%9.39M-168.15%-9.32M-552.44%-6.58M13.55%13.68M-84.29%1.46M1,277.22%12.04M176.19%9.26M94.23%-1.02M
Accounts payable increase (decrease) 231.99%18.59M-9.96%7.53M-148.68%-14.08M-62.79%8.36M530.54%28.92M191.37%22.46M-143.42%-6.72M236.79%7.71M-41.51%15.47M-49.48%-5.63M
Cash  from business operations 920.63%164.91M2,952.41%110.7M-108.85%-20.1M-102.46%-3.88M30.28%227.17M179.08%157.58M-47.96%174.37M-64.90%56.46M40.51%335.08M55.89%160.85M
Other taxs 38.45%-6.31M56.82%-3.32M67.15%-10.25M57.64%-7.7M-38.51%-31.2M-70.85%-18.17M51.88%-22.53M63.01%-10.64M5.72%-46.82M-10.16%-28.75M
Interest paid - operating 22.52%-10.77M26.81%-5.65M25.32%-13.91M22.56%-7.71M23.80%-18.62M23.32%-9.96M11.80%-24.44M10.42%-12.99M-1,381.66%-27.71M-1,636.65%-14.5M
Net cash from operations 434.07%147.82M627.30%101.73M-124.95%-44.25M-114.90%-19.29M39.19%177.34M294.19%129.45M-51.10%127.41M-72.07%32.84M39.38%260.55M54.23%117.59M
Cash flow from investment activities
Interest received - investment 19.09%6.27M-10.16%2.74M-0.83%5.26M39.91%3.05M-7.80%5.31M34.57%2.18M-4.10%5.76M-32.75%1.62M7.83%6M53.15%2.41M
Dividend received - investment ----------2.55M--2.55M------------------------
Loan receivable (increase) decrease 93.98%-942K-------15.64M------------85.46%-1.76M-----706.80%-12.1M----
Decrease in deposits (increase) 135.25%70.68M268.71%70.68M79.74%30.05M72.38%19.17M585.37%16.72M--11.12M-111.48%-3.44M----150.00%30M160.00%30M
Sale of fixed assets ----------------1,203.42%1.53M------117K--28K--------
Purchase of fixed assets -56.69%-35.55M48.10%-3.29M44.55%-22.69M48.32%-6.33M-28.09%-40.92M20.57%-12.26M46.13%-31.95M28.46%-15.43M-3.99%-59.31M34.34%-21.57M
Recovery of cash from investments --------------------------14.46M------------
Cash on investment ---------------4.04M-----------------1,024.32%-27.46M---32.89M
Net cash from investment operations 8,856.93%40.46M386.88%70.14M97.34%-462K1,277.15%14.41M-3.28%-17.37M107.59%1.05M73.24%-16.82M37.49%-13.78M27.07%-62.86M58.75%-22.05M
Net cash before financing 521.10%188.28M3,616.10%171.87M-127.95%-44.71M-103.75%-4.89M44.65%159.97M584.74%130.49M-44.06%110.59M-80.05%19.06M96.23%197.69M318.97%95.55M
Cash flow from financing activities
New borrowing --------------------------------1.01%80M----
Refund 14.19%-25.83M---25.54M-43.34%-30.1M-----2,286.25%-21M----98.89%-880K-----12.26%-79.2M----
Dividends paid - financing -109.30%-48.42M----52.90%-23.14M-----143.92%-49.12M----83.34%-20.14M----9.87%-120.89M-329.69%-1.65M
Issuance expenses and redemption of securities expenses -----------3.02M---3.02M-----------2.3M---2.35M--------
Other items of the financing business 8.84%-47.85M3.37%-25.08M40.25%-52.49M54.12%-25.95M-34.81%-87.85M-14.34%-56.56M33.94%-65.16M-2.73%-49.47M---98.64M---48.15M
Net cash from financing operations -12.29%-122.1M-74.75%-50.62M31.16%-108.74M48.79%-28.97M-78.53%-157.97M-9.15%-56.56M59.55%-88.48M-4.05%-51.82M-76.14%-218.73M-5,537.12%-49.8M
Effect of rate -96.19%207K-51.95%1.15M626.45%5.43M603.59%2.39M59.19%-1.03M21.13%-474K-180.41%-2.53M52.26%-601K152.29%3.15M-73.18%-1.26M
Net Cash 143.13%66.18M458.15%121.25M-7,761.01%-153.45M-145.79%-33.85M-90.94%2M325.64%73.93M205.05%22.11M-171.63%-32.76M10.20%-21.05M92.83%45.74M
Begining period cash -36.73%254.99M-36.73%254.99M0.24%403M0.24%403M5.12%402.03M5.12%402.03M-4.47%382.45M-4.47%382.45M-6.85%400.35M-6.85%400.35M
Cash at the end 26.04%321.37M1.57%377.38M-36.73%254.99M-21.86%371.54M0.24%403M36.21%475.49M5.12%402.03M-21.52%349.09M-4.47%382.45M-1.76%444.84M
Cash balance analysis
Cash and bank balance ----------------------------------293.2M----
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--293.2M--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg