HK Stock MarketDetailed Quotes

01176 ZHUGUANG HOLD

Watchlist
  • 0.117
  • +0.009+8.33%
Market Closed Apr 26 16:08 CST
845.40MMarket Cap-966P/E (TTM)

ZHUGUANG HOLD Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax
95.59%-19.46M
-313.55%-952.13M
-203.13%-441.48M
-86.64%445.86M
116.88%428.07M
148.18%3.34B
-71.24%197.37M
157.06%1.34B
211.66%686.39M
36.54%523.15M
Profit adjustment
Interest (income) - adjustment
----
55.89%-49.49M
----
31.15%-112.17M
----
53.61%-162.93M
----
14.57%-351.26M
----
-268.40%-411.19M
Attributable subsidiary (profit) loss
----
-55.88%192.09M
----
179.29%435.4M
----
207.67%155.9M
----
-1,234.77%-144.8M
----
--12.76M
Impairment and provisions:
--0
122.21%463.61M
--0
-81.16%208.64M
--0
452.84%1.11B
--0
5,372.33%200.3M
--0
85.56%-3.8M
-Impairment of property, plant and equipment (reversal)
----
--428.08M
----
----
----
----
----
----
----
----
-Impairment of goodwill
----
----
----
1.12%128.29M
----
--126.88M
----
----
----
----
-Other impairments and provisions
----
-55.78%35.53M
----
-91.81%80.34M
----
389.50%980.45M
----
5,372.33%200.3M
----
85.56%-3.8M
Revaluation surplus:
--0
-34.92%-125.04M
--0
68.16%-92.68M
--0
72.96%-291.06M
--0
-45.30%-1.08B
--0
-3,308.95%-740.87M
-Fair value of investment properties (increase)
----
337.47%184.46M
----
-179.89%-77.68M
----
125.26%97.23M
----
-37.94%-384.87M
----
-547.35%-279.01M
-Derivative financial instruments fair value (increase)
----
-205.50%-122.53M
----
666.87%116.15M
----
29.68%-20.49M
----
-1,190.39%-29.14M
----
-110.57%-2.26M
-Other fair value changes
----
-42.57%-186.97M
----
64.34%-131.15M
----
44.48%-367.8M
----
-44.15%-662.51M
----
---459.6M
Asset sale loss (gain):
--0
90.42%-2.84M
--0
98.55%-29.63M
--0
---2.05B
--0
--0
--0
--0
-Loss (gain) from sale of subsidiary company
----
----
----
98.37%-33.18M
----
---2.04B
----
----
----
----
-Loss (gain) from selling other assets
----
-179.88%-2.84M
----
143.12%3.55M
----
---8.24M
----
----
----
----
Depreciation and amortization:
--0
157.20%44.85M
--0
42.67%17.44M
--0
95.04%12.22M
--0
-9.68%6.27M
--0
-12.73%6.94M
-Depreciation
----
175.87%43.36M
----
47.52%15.72M
----
129.71%10.65M
----
70.70%4.64M
----
-22.97%2.72M
-Amortization of intangible assets
----
-13.31%1.49M
----
--1.72M
----
----
----
----
----
----
-Other depreciation and amortization
----
----
----
----
----
-3.68%1.57M
----
-61.42%1.63M
----
-4.57%4.22M
Financial expense
----
-15.93%1.27B
----
-0.43%1.51B
----
0.89%1.52B
----
20.43%1.5B
----
32.94%1.25B
Exchange Loss (gain)
----
87.78%-5.35M
----
-268.24%-43.76M
----
--26.01M
----
----
----
----
Special items
-11.76%944.47M
153.43%82.34M
287.11%1.07B
-282.17%-154.11M
-2,872.27%-572.03M
--84.6M
100.65%20.63M
----
---3.16B
----
Operating profit before the change of operating capital
47.09%925.02M
-57.99%918.16M
536.82%628.86M
-41.57%2.19B
-166.04%-143.96M
152.31%3.74B
108.80%218.01M
133.20%1.48B
-1,224.50%-2.48B
-39.79%635.8M
Change of operating capital
Developing property (increase)decrease
----
127.89%178.25M
----
-130.04%-639.02M
----
321.22%2.13B
----
275.44%505.01M
----
482.70%134.51M
Accounts receivable (increase)decrease
----
192.91%1.13B
----
80.61%-1.22B
----
-358.55%-6.28B
----
-105.14%-1.37B
----
57.42%-668.06M
Accounts payable increase (decrease)
----
-2,203.07%-440.46M
----
80.80%-19.13M
----
-19,000.19%-99.6M
----
100.44%527K
----
-126.85%-119.62M
prepayments (increase)decrease
----
-19.10%585.03M
----
264.65%723.13M
----
477.43%198.31M
----
-10,366.53%-52.54M
----
---502K
Cash  from business operations
47.09%925.02M
28.52%2.34B
536.82%628.86M
245.41%1.82B
-166.04%-143.96M
-471.41%-1.25B
108.80%218.01M
864.73%337.29M
-1,199.32%-2.48B
-107.56%-44.11M
Other taxs
45.91%-9.24M
41.26%-38.22M
70.70%-17.08M
40.62%-65.06M
-26.58%-58.28M
20.90%-109.56M
54.53%-46.05M
26.38%-138.52M
-89.47%-101.28M
33.97%-188.15M
Interest paid - operating
----
----
----
----
----
----
5.60%-705.66M
-20.51%-1.49B
-14.36%-747.54M
-27.75%-1.24B
Special items of business
----
-104.04%-31.86M
----
184.40%789.33M
----
-310.35%-935.26M
----
-768.91%-227.92M
----
-103.82%-26.23M
Net cash from operations
49.69%915.78M
31.11%2.3B
402.49%611.79M
228.94%1.76B
62.10%-202.25M
-5.10%-1.36B
83.95%-533.7M
11.99%-1.3B
-270.42%-3.33B
-118.88%-1.47B
Cash flow from investment activities
Interest received - investment
-81.76%9.77M
-12.49%74.28M
-35.80%53.56M
-47.51%84.88M
64.23%83.44M
-60.29%161.72M
-81.35%50.81M
129.64%407.28M
303.71%272.38M
60.78%177.36M
Restricted cash (increase) decrease
-92.85%14.05M
66.20%521.53M
504.18%196.4M
161.00%313.79M
117.52%32.51M
-245.81%-514.38M
---185.57M
75.85%-148.75M
----
---615.95M
Loan receivable (increase) decrease
----
----
----
----
----
490.18%948.9M
-3,371.82%-3.6B
-95.71%160.78M
-90.54%110.05M
423.21%3.74B
Decrease in deposits (increase)
----
322.98%892.75M
5,272.49%892.75M
-85.32%211.06M
-98.59%16.62M
-51.78%1.44B
-49.18%1.18B
236.38%2.98B
230.89%2.33B
-10,555.08%-2.19B
Sale of fixed assets
----
----
----
----
----
----
----
----
----
300.00%8K
Purchase of fixed assets
87.46%-140K
99.72%-1.18M
97.71%-1.12M
-3,940.84%-418.87M
-2,673.68%-48.68M
82.23%-10.37M
82.49%-1.76M
48.45%-58.35M
-10,229.90%-10.02M
-67.17%-113.18M
Purchase of intangible assets
----
----
----
----
----
----
----
-2,459.39%-11.72M
----
-31.23%-458K
Sale of subsidiaries
----
----
----
-98.11%32.53M
-17.86%1.36B
--1.73B
--1.65B
----
----
----
Acquisition of subsidiaries
----
----
----
43.83%-650.3M
43.91%-649.47M
---1.16B
---1.16B
----
----
-2,907.44%-2B
Recovery of cash from investments
----
-83.11%419.23M
-87.34%177.04M
44.05%2.48B
436.59%1.4B
78.32%1.72B
-11.75%260.51M
160.58%966.37M
2,386.44%295.22M
-13,421.64%-1.6B
Cash on investment
----
----
----
641.46%706.77M
--660.29M
103.39%95.32M
----
-16.84%-2.81B
-94.83%117.65M
-73.44%-2.41B
Other items in the investment business
----
----
----
----
----
----
--957.88M
----
----
----
Net cash from investment operations
-98.20%23.67M
-30.97%1.91B
-53.75%1.32B
-37.36%2.76B
439.09%2.85B
196.90%4.41B
-127.03%-840.85M
129.73%1.49B
78.69%3.11B
-96.87%-5B
Net cash before financing
-51.33%939.45M
-6.84%4.21B
-27.13%1.93B
48.28%4.52B
292.72%2.65B
1,511.95%3.05B
-539.32%-1.37B
102.92%189.05M
-125.51%-215M
-101.49%-6.47B
Cash flow from financing activities
New borrowing
-95.73%117.14M
149.60%3.91B
524.73%2.75B
-75.19%1.57B
-84.97%439.62M
47.58%6.31B
295.93%2.93B
-41.47%4.28B
-75.45%738.92M
41.28%7.31B
Refund
88.45%-423.2M
-76.90%-6.4B
-71.78%-3.66B
57.12%-3.62B
-27.47%-2.13B
-69.81%-8.44B
-469.36%-1.67B
-121.49%-4.97B
82.60%-293.89M
14.73%-2.24B
Issuing shares
----
----
----
--25.84M
--25.84M
----
----
----
----
----
Issuance of bonds
----
----
----
----
----
----
----
----
----
113.31%800M
Interest paid - financing
12.46%-704.41M
16.94%-1.42B
14.13%-804.69M
-21.91%-1.71B
---937.1M
---1.4B
----
----
----
----
Dividends paid - financing
----
----
----
---722.56M
----
----
----
----
----
---21.42M
Absorb investment income
----
----
----
----
----
--29.55M
--29.55M
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
----
-0.02%-61.74M
Other items of the financing business
98.37%-2.54M
-648.59%-242.5M
-6,844.22%-156.11M
-123.70%-32.39M
43.66%-2.25M
-58.17%136.66M
---3.99M
-55.02%326.75M
----
97,606.58%726.42M
Net cash from financing operations
46.07%-1.01B
7.55%-4.15B
27.94%-1.88B
-33.73%-4.49B
-303.99%-2.61B
-827.84%-3.36B
187.14%1.28B
-105.56%-362.03M
-65.74%445.03M
127.92%6.51B
Effect of rate
164.46%3.05M
-598.78%-9.02M
-170.65%-4.74M
-86.25%1.81M
106.80%6.7M
173.37%13.15M
-450.31%-98.61M
93.50%-17.93M
349.99%28.15M
-689.76%-275.92M
Net Cash
-241.30%-73.56M
113.09%56.65M
23.38%52.06M
108.53%26.59M
143.65%42.2M
-80.16%-311.63M
-142.03%-96.68M
-511.98%-172.98M
-89.26%230.03M
111.86%41.99M
Begining period cash
56.96%131.26M
51.41%83.62M
51.41%83.62M
-84.39%55.23M
-84.39%55.23M
-35.05%353.71M
-35.05%353.71M
-30.05%544.61M
-30.05%544.61M
-28.29%778.54M
Cash at the end
-53.61%60.75M
56.96%131.26M
25.76%130.95M
51.41%83.62M
-34.27%104.13M
-84.39%55.23M
-80.27%158.42M
-35.05%353.71M
-72.40%802.78M
-30.05%544.61M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax 95.59%-19.46M-313.55%-952.13M-203.13%-441.48M-86.64%445.86M116.88%428.07M148.18%3.34B-71.24%197.37M157.06%1.34B211.66%686.39M36.54%523.15M
Profit adjustment
Interest (income) - adjustment ----55.89%-49.49M----31.15%-112.17M----53.61%-162.93M----14.57%-351.26M-----268.40%-411.19M
Attributable subsidiary (profit) loss -----55.88%192.09M----179.29%435.4M----207.67%155.9M-----1,234.77%-144.8M------12.76M
Impairment and provisions: --0122.21%463.61M--0-81.16%208.64M--0452.84%1.11B--05,372.33%200.3M--085.56%-3.8M
-Impairment of property, plant and equipment (reversal) ------428.08M--------------------------------
-Impairment of goodwill ------------1.12%128.29M------126.88M----------------
-Other impairments and provisions -----55.78%35.53M-----91.81%80.34M----389.50%980.45M----5,372.33%200.3M----85.56%-3.8M
Revaluation surplus: --0-34.92%-125.04M--068.16%-92.68M--072.96%-291.06M--0-45.30%-1.08B--0-3,308.95%-740.87M
-Fair value of investment properties (increase) ----337.47%184.46M-----179.89%-77.68M----125.26%97.23M-----37.94%-384.87M-----547.35%-279.01M
-Derivative financial instruments fair value (increase) -----205.50%-122.53M----666.87%116.15M----29.68%-20.49M-----1,190.39%-29.14M-----110.57%-2.26M
-Other fair value changes -----42.57%-186.97M----64.34%-131.15M----44.48%-367.8M-----44.15%-662.51M-------459.6M
Asset sale loss (gain): --090.42%-2.84M--098.55%-29.63M--0---2.05B--0--0--0--0
-Loss (gain) from sale of subsidiary company ------------98.37%-33.18M-------2.04B----------------
-Loss (gain) from selling other assets -----179.88%-2.84M----143.12%3.55M-------8.24M----------------
Depreciation and amortization: --0157.20%44.85M--042.67%17.44M--095.04%12.22M--0-9.68%6.27M--0-12.73%6.94M
-Depreciation ----175.87%43.36M----47.52%15.72M----129.71%10.65M----70.70%4.64M-----22.97%2.72M
-Amortization of intangible assets -----13.31%1.49M------1.72M------------------------
-Other depreciation and amortization ---------------------3.68%1.57M-----61.42%1.63M-----4.57%4.22M
Financial expense -----15.93%1.27B-----0.43%1.51B----0.89%1.52B----20.43%1.5B----32.94%1.25B
Exchange Loss (gain) ----87.78%-5.35M-----268.24%-43.76M------26.01M----------------
Special items -11.76%944.47M153.43%82.34M287.11%1.07B-282.17%-154.11M-2,872.27%-572.03M--84.6M100.65%20.63M-------3.16B----
Operating profit before the change of operating capital 47.09%925.02M-57.99%918.16M536.82%628.86M-41.57%2.19B-166.04%-143.96M152.31%3.74B108.80%218.01M133.20%1.48B-1,224.50%-2.48B-39.79%635.8M
Change of operating capital
Developing property (increase)decrease ----127.89%178.25M-----130.04%-639.02M----321.22%2.13B----275.44%505.01M----482.70%134.51M
Accounts receivable (increase)decrease ----192.91%1.13B----80.61%-1.22B-----358.55%-6.28B-----105.14%-1.37B----57.42%-668.06M
Accounts payable increase (decrease) -----2,203.07%-440.46M----80.80%-19.13M-----19,000.19%-99.6M----100.44%527K-----126.85%-119.62M
prepayments (increase)decrease -----19.10%585.03M----264.65%723.13M----477.43%198.31M-----10,366.53%-52.54M-------502K
Cash  from business operations 47.09%925.02M28.52%2.34B536.82%628.86M245.41%1.82B-166.04%-143.96M-471.41%-1.25B108.80%218.01M864.73%337.29M-1,199.32%-2.48B-107.56%-44.11M
Other taxs 45.91%-9.24M41.26%-38.22M70.70%-17.08M40.62%-65.06M-26.58%-58.28M20.90%-109.56M54.53%-46.05M26.38%-138.52M-89.47%-101.28M33.97%-188.15M
Interest paid - operating ------------------------5.60%-705.66M-20.51%-1.49B-14.36%-747.54M-27.75%-1.24B
Special items of business -----104.04%-31.86M----184.40%789.33M-----310.35%-935.26M-----768.91%-227.92M-----103.82%-26.23M
Net cash from operations 49.69%915.78M31.11%2.3B402.49%611.79M228.94%1.76B62.10%-202.25M-5.10%-1.36B83.95%-533.7M11.99%-1.3B-270.42%-3.33B-118.88%-1.47B
Cash flow from investment activities
Interest received - investment -81.76%9.77M-12.49%74.28M-35.80%53.56M-47.51%84.88M64.23%83.44M-60.29%161.72M-81.35%50.81M129.64%407.28M303.71%272.38M60.78%177.36M
Restricted cash (increase) decrease -92.85%14.05M66.20%521.53M504.18%196.4M161.00%313.79M117.52%32.51M-245.81%-514.38M---185.57M75.85%-148.75M-------615.95M
Loan receivable (increase) decrease --------------------490.18%948.9M-3,371.82%-3.6B-95.71%160.78M-90.54%110.05M423.21%3.74B
Decrease in deposits (increase) ----322.98%892.75M5,272.49%892.75M-85.32%211.06M-98.59%16.62M-51.78%1.44B-49.18%1.18B236.38%2.98B230.89%2.33B-10,555.08%-2.19B
Sale of fixed assets ------------------------------------300.00%8K
Purchase of fixed assets 87.46%-140K99.72%-1.18M97.71%-1.12M-3,940.84%-418.87M-2,673.68%-48.68M82.23%-10.37M82.49%-1.76M48.45%-58.35M-10,229.90%-10.02M-67.17%-113.18M
Purchase of intangible assets -----------------------------2,459.39%-11.72M-----31.23%-458K
Sale of subsidiaries -------------98.11%32.53M-17.86%1.36B--1.73B--1.65B------------
Acquisition of subsidiaries ------------43.83%-650.3M43.91%-649.47M---1.16B---1.16B---------2,907.44%-2B
Recovery of cash from investments -----83.11%419.23M-87.34%177.04M44.05%2.48B436.59%1.4B78.32%1.72B-11.75%260.51M160.58%966.37M2,386.44%295.22M-13,421.64%-1.6B
Cash on investment ------------641.46%706.77M--660.29M103.39%95.32M-----16.84%-2.81B-94.83%117.65M-73.44%-2.41B
Other items in the investment business --------------------------957.88M------------
Net cash from investment operations -98.20%23.67M-30.97%1.91B-53.75%1.32B-37.36%2.76B439.09%2.85B196.90%4.41B-127.03%-840.85M129.73%1.49B78.69%3.11B-96.87%-5B
Net cash before financing -51.33%939.45M-6.84%4.21B-27.13%1.93B48.28%4.52B292.72%2.65B1,511.95%3.05B-539.32%-1.37B102.92%189.05M-125.51%-215M-101.49%-6.47B
Cash flow from financing activities
New borrowing -95.73%117.14M149.60%3.91B524.73%2.75B-75.19%1.57B-84.97%439.62M47.58%6.31B295.93%2.93B-41.47%4.28B-75.45%738.92M41.28%7.31B
Refund 88.45%-423.2M-76.90%-6.4B-71.78%-3.66B57.12%-3.62B-27.47%-2.13B-69.81%-8.44B-469.36%-1.67B-121.49%-4.97B82.60%-293.89M14.73%-2.24B
Issuing shares --------------25.84M--25.84M--------------------
Issuance of bonds ------------------------------------113.31%800M
Interest paid - financing 12.46%-704.41M16.94%-1.42B14.13%-804.69M-21.91%-1.71B---937.1M---1.4B----------------
Dividends paid - financing ---------------722.56M-----------------------21.42M
Absorb investment income ----------------------29.55M--29.55M------------
Issuance expenses and redemption of securities expenses -------------------------------------0.02%-61.74M
Other items of the financing business 98.37%-2.54M-648.59%-242.5M-6,844.22%-156.11M-123.70%-32.39M43.66%-2.25M-58.17%136.66M---3.99M-55.02%326.75M----97,606.58%726.42M
Net cash from financing operations 46.07%-1.01B7.55%-4.15B27.94%-1.88B-33.73%-4.49B-303.99%-2.61B-827.84%-3.36B187.14%1.28B-105.56%-362.03M-65.74%445.03M127.92%6.51B
Effect of rate 164.46%3.05M-598.78%-9.02M-170.65%-4.74M-86.25%1.81M106.80%6.7M173.37%13.15M-450.31%-98.61M93.50%-17.93M349.99%28.15M-689.76%-275.92M
Net Cash -241.30%-73.56M113.09%56.65M23.38%52.06M108.53%26.59M143.65%42.2M-80.16%-311.63M-142.03%-96.68M-511.98%-172.98M-89.26%230.03M111.86%41.99M
Begining period cash 56.96%131.26M51.41%83.62M51.41%83.62M-84.39%55.23M-84.39%55.23M-35.05%353.71M-35.05%353.71M-30.05%544.61M-30.05%544.61M-28.29%778.54M
Cash at the end -53.61%60.75M56.96%131.26M25.76%130.95M51.41%83.62M-34.27%104.13M-84.39%55.23M-80.27%158.42M-35.05%353.71M-72.40%802.78M-30.05%544.61M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg