(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 74.39%-173.82M | ---- | -38.96%-678.78M | ---- | 73.67%-488.48M | ---- | -17.58%-1.86B | ---- | -105.56%-1.58B |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 30.63%-13.73M | ---- | 27.37%-19.79M | ---- | 60.55%-27.24M | ---- | -32.04%-69.06M | ---- | 19.03%-52.3M |
Interest expense - adjustment | ---- | ---- | ---- | ---28.07M | ---- | ---- | ---- | ---- | ---- | ---- |
Attributable subsidiary (profit) loss | ---- | 56.93%-1.01M | ---- | -43.95%-2.35M | ---- | 98.37%-1.63M | ---- | -227.73%-99.74M | ---- | -688.62%-30.43M |
Impairment and provisions: | --0 | -167.68%-174.45M | --0 | 183.84%257.74M | --0 | -94.26%90.8M | --0 | 36.80%1.58B | --0 | 222.88%1.16B |
-Impairment of property, plant and equipment (reversal) | ---- | -82.97%3.94M | ---- | --23.14M | ---- | ---- | ---- | ---- | ---- | --771.49M |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | -364.70%-11M | ---- | -34.39%4.16M | ---- | -88.03%6.33M | ---- | 77.03%52.93M |
-Impairment of trade receivables (reversal) | ---- | -209.49%-41.21M | ---- | 279.85%37.63M | ---- | -107.01%-20.93M | ---- | 219.64%298.64M | ---- | -57.85%93.43M |
-Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.24M |
-Other impairments and provisions | ---- | -165.96%-137.18M | ---- | 93.33%207.97M | ---- | -91.58%107.57M | ---- | 449.54%1.28B | ---- | 117.93%232.39M |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | -102.85%-742K | --0 | --26.01M | --0 | --0 |
-Derivative financial instruments fair value (increase) | ---- | ---- | ---- | ---- | ---- | -104.97%-1.29M | ---- | --26.01M | ---- | ---- |
-Other fair value changes | ---- | ---- | ---- | ---- | ---- | --551K | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | --0 | -93.00%21.13M | --0 | -8.83%301.73M | --0 | 31,508.88%330.95M | --0 | 101.98%1.05M | --0 | -7,350.55%-52.93M |
-Loss (gain) from sale of subsidiary company | ---- | -92.23%21.13M | ---- | -18.05%271.82M | ---- | 901.86%331.69M | ---- | -30.96%-41.37M | ---- | -181.57%-31.59M |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | 15.59%-628K | ---- | -101.75%-744K | ---- | 538.59%42.41M | ---- | -180.93%-9.67M |
-Loss (gain) from selling other assets | ---- | ---- | ---- | --30.54M | ---- | ---- | ---- | ---- | ---- | ---11.67M |
Depreciation and amortization: | --0 | -52.42%154.53M | --0 | -19.52%324.78M | --0 | -52.27%403.55M | --0 | -7.08%845.43M | --0 | -17.99%909.89M |
-Depreciation | ---- | -54.56%139.29M | ---- | -23.95%306.54M | ---- | -52.07%403.05M | ---- | -6.96%840.85M | ---- | -17.99%903.76M |
-Amortization of intangible assets | ---- | -16.48%15.23M | ---- | 3,592.51%18.24M | ---- | -89.23%494K | ---- | -25.25%4.59M | ---- | -18.71%6.13M |
Financial expense | ---- | -27.55%430.83M | ---- | -23.94%594.65M | ---- | -35.24%781.79M | ---- | -6.12%1.21B | ---- | -9.65%1.29B |
Exchange Loss (gain) | ---- | 427.17%203.77M | ---- | 55.28%-62.28M | ---- | -206.54%-139.27M | ---- | -22.83%130.72M | ---- | 233.59%169.4M |
Special items | ---- | -1,961.46%-185.53M | ---- | 91.78%-9M | ---- | 1.15%-109.48M | ---- | -1,485.16%-110.76M | ---- | 138.94%8M |
Adjustment items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5K |
Operating profit before the change of operating capital | --0 | -61.43%261.73M | --0 | -19.23%678.64M | --0 | -49.31%840.24M | --0 | -8.73%1.66B | --0 | -4.61%1.82B |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | ---- | ---- | -559.77%-22.54M | ---- | -93.28%4.9M | ---- | 122.41%72.9M | ---- | -84.34%-325.34M |
Accounts receivable (increase)decrease | ---- | 61.20%-185.07M | ---- | -164.02%-477.05M | ---- | 32.16%-180.69M | ---- | 76.15%-266.32M | ---- | -197.23%-1.12B |
Accounts payable increase (decrease) | ---- | -84.68%5.41M | ---- | 105.32%35.27M | ---- | -377.14%-663.58M | ---- | -87.95%239.44M | ---- | 1,705.70%1.99B |
prepayments (increase)decrease | ---- | -121.06%-2.55M | ---- | 172.99%12.13M | ---- | -165.42%-16.61M | ---- | 1,380.76%25.4M | ---- | 100.66%1.72M |
Cash from business operations | --0 | -35.72%193.74M | --0 | 2,428.03%301.41M | --0 | -100.74%-12.95M | --0 | -35.64%1.76B | --0 | 93.99%2.73B |
Other taxs | ---- | 111.72%136.13M | ---- | -12.99%64.3M | ---- | -39.32%73.9M | ---- | -26.72%121.79M | ---- | 19.32%166.19M |
Special items of business | ---- | -545.49%-25.56M | ---- | 95.16%-3.96M | ---- | 21.76%-81.76M | ---- | -153.72%-104.51M | ---- | 2,858.62%194.53M |
Net cash from operations | -137.27%-29.16M | -33.72%190.08M | -38.66%78.24M | 1,314.99%286.79M | 163.84%127.56M | -101.35%-23.6M | -125.13%-199.82M | -35.87%1.75B | -37.57%794.98M | 97.46%2.72B |
Cash flow from investment activities | ||||||||||
Interest received - investment | -13.21%2.2M | 78.50%4.15M | 452.29%2.54M | -35.35%2.33M | -59.88%459K | -83.52%3.6M | -88.19%1.14M | -63.64%21.84M | -75.61%9.68M | 360.10%60.05M |
Dividend received - investment | ---- | --1.47M | ---- | ---- | ---- | -99.33%490K | ---- | 481.54%72.78M | 554.50%72.29M | 410.82%12.52M |
Loan receivable (increase) decrease | 70.66%-827K | -876.50%-33.63M | -118.92%-2.82M | -82.18%4.33M | 3,249.89%14.9M | 112.96%24.3M | 99.70%-473K | -399.87%-187.55M | -302.83%-159.96M | 117.20%62.54M |
Decrease in deposits (increase) | 311.71%13.84M | 116.13%9.89M | 88.99%-6.54M | -253.66%-61.32M | -243.68%-59.37M | -88.95%39.91M | -61.88%41.32M | 164.11%361.07M | 137.12%108.39M | -182.81%-563.25M |
Sale of fixed assets | ---- | ---- | ---- | 112.96%11.32M | ---- | 105.77%5.32M | -77.66%5.42M | -92.73%2.58M | 109.31%24.27M | 26.91%35.52M |
Purchase of fixed assets | 32.30%-1.4M | 90.56%-4.89M | 94.44%-2.07M | -40.77%-51.76M | -194.12%-37.17M | 82.77%-36.77M | 90.17%-12.64M | 22.25%-213.47M | 21.88%-128.52M | 39.11%-274.56M |
Purchase of intangible assets | ---- | ---- | ---- | -4,490.91%-4.04M | -417.14%-181K | 99.71%-88K | 85.29%-35K | -2,185.22%-30.62M | 17.07%-238K | 60.40%-1.34M |
Sale of subsidiaries | -88.14%156.4M | 299.05%1.2B | 643.96%1.32B | -81.54%299.6M | --177.22M | 626.65%1.62B | ---- | -526.66%-308.13M | -86.25%8.71M | -91.77%72.22M |
Recovery of cash from investments | ---- | --322.11M | ---- | ---- | ---- | --92.55M | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | 90.00%-1M | ---1M | 93.35%-10M | ---- | 32.52%-150.35M | 73.87%-47.55M | -460.82%-222.81M |
Other items in the investment business | -228.04%-7.9M | 782.44%63.39M | 66.24%-2.41M | -102.91%-9.29M | -101.96%-7.13M | 1,772.50%319.61M | 573.87%364.12M | 92.99%-19.11M | 0.85%-76.84M | 57.18%-272.6M |
Net cash from investment operations | -87.58%162.31M | 719.32%1.56B | 1,389.96%1.31B | -90.78%190.16M | -78.00%87.73M | 557.18%2.06B | 310.20%398.86M | 58.69%-450.96M | 62.92%-189.76M | -1,023.50%-1.09B |
Net cash before financing | -90.39%133.15M | 266.52%1.75B | 543.51%1.39B | -76.60%476.95M | 8.16%215.29M | 57.34%2.04B | -67.11%199.05M | -20.60%1.3B | -20.55%605.23M | 8.96%1.63B |
Cash flow from financing activities | ||||||||||
New borrowing | -39.63%180.41M | 3,837.54%446.67M | 2,888.55%298.86M | -89.27%11.34M | -85.35%10M | -87.16%105.74M | -90.74%68.26M | -43.11%823.55M | 18.52%737.03M | -47.06%1.45B |
Refund | 43.50%-662.15M | -255.35%-1.58B | -1,006.41%-1.17B | 66.89%-444.89M | 18.72%-105.93M | 17.02%-1.34B | 85.61%-130.32M | 12.53%-1.62B | 4.82%-905.73M | 42.26%-1.85B |
Interest paid - financing | 50.75%-38.5M | 24.52%-131.94M | 17.42%-78.18M | 60.77%-174.81M | -64.03%-94.67M | 46.87%-445.66M | 84.09%-57.72M | 4.68%-838.76M | 9.20%-362.68M | 15.50%-879.92M |
Absorb investment income | ---- | --2.18M | --2.18M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | 84.07%-32.99M | ---32.99M | 23.71%-207.1M | ---- | -25.68%-271.47M | -45.02%-226.23M | -2,453.80%-216M |
Other items of the financing business | 28.86%-3.02M | -9.01%-7.2M | -371.56%-4.24M | 36.80%-6.61M | 70.29%-900K | 75.53%-10.45M | 85.83%-3.03M | 32.14%-42.72M | 31.48%-21.38M | 75.54%-62.95M |
Net cash from financing operations | 45.12%-523.26M | -96.19%-1.27B | -324.68%-953.37M | 65.92%-647.96M | -82.80%-224.49M | 2.44%-1.9B | 84.24%-122.8M | -24.70%-1.95B | 15.00%-778.98M | 12.16%-1.56B |
Effect of rate | ---- | ---- | ---- | -111.11%-8K | -44.60%77K | 102.90%72K | -40.85%139K | -111.20%-2.48M | 122.95%235K | -32.50%22.15M |
Net Cash | -190.30%-390.11M | 378.88%476.91M | 4,793.83%432.02M | -224.85%-171.01M | -112.07%-9.2M | 120.96%136.97M | 143.88%76.24M | -1,050.33%-653.39M | -12.35%-173.76M | 124.40%68.75M |
Begining period cash | 855.75%532.64M | -75.42%55.73M | -75.42%55.73M | 152.77%226.75M | 152.77%226.75M | -88.11%89.7M | -88.11%89.7M | 13.70%754.59M | 13.70%754.59M | -27.28%663.69M |
Items Period | ---- | 24.00%-19K | 99.98%-33K | ---25K | -8,620.59%-201.62M | ---- | ---2.31M | ---9.01M | ---- | ---- |
Cash at the end | -70.78%142.53M | 856.14%532.62M | 2,948.42%487.72M | -75.43%55.71M | -90.23%16M | 152.77%226.75M | -71.82%163.77M | -88.11%89.7M | 14.38%581.07M | 13.70%754.59M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | --16M | ---- | ---- | ---- | --581.07M | ---- |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --16M | --0 | --0 | --0 | --581.07M | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data