HK Stock MarketDetailed Quotes

01161 WATER OASIS GP

Watchlist
  • 1.310
  • -0.010-0.76%
Market Closed Apr 26 16:08 CST
891.52MMarket Cap8.09P/E (TTM)

WATER OASIS GP Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2023
(Q6)Mar 31, 2023
(FY)Sep 30, 2022
(Q6)Mar 31, 2022
(FY)Sep 30, 2021
(Q6)Mar 31, 2021
(FY)Sep 30, 2020
(Q6)Mar 31, 2020
(FY)Sep 30, 2019
(Q6)Mar 31, 2019
Cash flow from operating activities
Earning before tax
49.48%139.97M
----
-55.38%93.64M
----
473.56%209.84M
----
-71.99%36.59M
----
12.98%130.61M
----
Profit adjustment
Interest (income) - adjustment
-146.39%-5.98M
----
14.79%-2.43M
----
35.30%-2.85M
----
19.73%-4.4M
----
-36.59%-5.48M
----
Interest expense - adjustment
35.12%9.03M
----
2.61%6.68M
----
-19.87%6.51M
----
2,296.46%8.12M
----
-12.85%339K
----
Impairment and provisions:
--0
--0
--133K
--0
--0
--0
--0
--0
--996K
--0
-Impairment of goodwill
----
----
----
----
----
----
----
----
--486K
----
-Other impairments and provisions
----
----
--133K
----
----
----
----
----
--510K
----
Revaluation surplus:
-48.40%1.04M
--0
1,543.17%2.01M
--0
-102.05%-139K
--0
1,972.38%6.78M
--0
87.37%-362K
--0
-Fair value of investment properties (increase)
-43.96%1.04M
----
354.06%1.85M
----
-110.73%-727K
----
1,972.38%6.78M
----
87.37%-362K
----
-Other fair value changes
----
----
-72.96%159K
----
--588K
----
----
----
----
----
Asset sale loss (gain):
-20.93%1.07M
--0
59.62%1.35M
--0
87.39%847K
--0
-50.38%452K
--0
86.68%911K
--0
-Available for sale investment sale loss (gain)
--211K
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-36.54%858K
----
59.62%1.35M
----
87.39%847K
----
-50.38%452K
----
86.68%911K
----
Depreciation and amortization:
-3.65%161.3M
--0
24.16%167.42M
--0
27.39%134.84M
--0
277.40%105.85M
--0
67.90%28.05M
--0
-Depreciation
-2.00%160.61M
----
23.01%163.88M
----
25.98%133.23M
----
278.59%105.75M
----
68.37%27.93M
----
-Amortization of intangible assets
-80.31%697K
----
119.33%3.54M
----
1,498.02%1.61M
----
-12.17%101K
----
0.00%115K
----
Special items
----
----
398.76%19.98M
----
49.23%-6.69M
----
---13.17M
----
----
----
Operating profit before the change of operating capital
6.11%306.43M
--0
-15.65%288.78M
--0
144.16%342.37M
--0
-9.57%140.22M
--0
22.76%155.06M
--0
Change of operating capital
Inventory (increase) decrease
464.63%25.7M
----
0.84%-7.05M
----
23.51%-7.11M
----
-305.28%-9.29M
----
66.58%-2.29M
----
Accounts receivable (increase)decrease
-160.76%-5.83M
----
334.48%9.6M
----
-140.71%-4.09M
----
1,007.22%10.05M
----
-87.80%-1.11M
----
Accounts payable increase (decrease)
128.54%5.63M
----
15.36%-19.73M
----
-378.29%-23.31M
----
24.53%8.38M
----
844.96%6.73M
----
prepayments (increase)decrease
3.27%8.33M
----
113.39%8.07M
----
-550.11%-60.27M
----
-1,501.04%-9.27M
----
94.79%-579K
----
Financial assets at fair value (increase)decrease
----
----
----
----
---1.33M
----
----
----
----
----
Cash  from business operations
84.63%342.13M
--0
30.94%185.31M
--0
-40.09%141.52M
--0
26.12%236.23M
--0
11.66%187.3M
--0
Hong Kong profits tax paid
-757.00%-48.95M
----
162.85%7.45M
----
48.51%-11.86M
----
-31.15%-23.03M
----
-81.47%-17.56M
----
China income tax paid
29.63%-5.62M
----
-0.96%-7.99M
----
-43.02%-7.91M
----
-28.51%-5.53M
----
-87.58%-4.3M
----
Other taxs
---7.49M
----
----
----
----
----
----
----
----
----
Special items of business
101.98%1.87M
----
9.91%-94.36M
----
-208.94%-104.74M
----
225.98%96.14M
----
--29.49M
----
Net cash from operations
51.57%280.07M
887.12%131.79M
51.76%184.77M
-82.80%13.35M
-41.37%121.75M
-5.23%77.64M
25.53%207.67M
-11.78%81.92M
6.21%165.44M
2.34%92.85M
Cash flow from investment activities
Interest received - investment
208.48%4.66M
----
-15.13%1.51M
----
-47.37%1.78M
----
-32.43%3.38M
----
24.60%5M
----
Sale of fixed assets
55.00%93K
----
-52.38%60K
----
0.00%126K
----
-72.96%126K
----
-24.47%466K
----
Purchase of fixed assets
67.96%-28.97M
34.50%-17.76M
-76.08%-90.42M
-73.51%-27.12M
-120.20%-51.35M
-90.88%-15.63M
63.97%-23.32M
46.23%-8.19M
-1.49%-64.72M
-6.33%-15.23M
Purchase of intangible assets
----
----
----
----
46.62%-71K
----
---133K
----
----
----
Acquisition of subsidiaries
----
----
----
----
--17.78M
----
----
----
---1.01M
---1.01M
Recovery of cash from investments
--368K
----
----
----
----
----
----
----
----
----
Cash on investment
----
----
----
----
----
---1.33M
----
----
----
----
Other items in the investment business
----
117.89%1.67M
----
-19.11%766K
----
-52.74%947K
----
-35.06%2M
----
37.89%3.09M
Net cash from investment operations
73.15%-23.86M
38.93%-16.09M
-179.95%-88.85M
-64.62%-26.35M
-59.09%-31.74M
-158.87%-16.01M
66.90%-19.95M
52.97%-6.18M
-1.73%-60.27M
-8.81%-13.15M
Net cash before financing
167.11%256.21M
990.14%115.7M
6.56%95.92M
-121.09%-13M
-52.05%90.02M
-18.62%61.63M
78.49%187.72M
-4.98%75.73M
8.96%105.17M
1.35%79.71M
Cash flow from financing activities
Refund
6.46%-3.19M
----
-2.19%-3.41M
----
5.58%-3.33M
----
-11.11%-3.53M
----
-11.00%-3.18M
----
Issuing shares
----
----
----
----
----
----
----
----
-68.56%1.09M
----
Interest paid - financing
-33.08%-8.87M
-44.85%-3.71M
-2.57%-6.67M
24.85%-2.56M
20.21%-6.5M
10.41%-3.41M
-2,267.44%-8.14M
---3.81M
4.18%-344K
----
Dividends paid - financing
12.12%-98.68M
---51.04M
-200.00%-112.29M
----
57.69%-37.43M
----
3.70%-88.47M
-27.27%-47.64M
-80.14%-91.87M
-22.25%-37.43M
Other items of the financing business
-7.12%-107.17M
-10.88%-54.43M
-5.52%-100.04M
-14.26%-49.09M
-64.67%-94.81M
-35.55%-42.96M
---57.58M
-3,278.89%-31.69M
----
-6,800.00%-938K
Net cash from financing operations
2.02%-217.9M
-111.39%-109.18M
-56.54%-222.41M
-11.38%-51.65M
9.92%-142.07M
44.23%-46.37M
-67.24%-157.72M
-116.69%-83.14M
22.17%-94.31M
-25.37%-38.37M
Effect of rate
90.69%-828K
-1.92%2.55M
-377.47%-8.89M
-27.54%2.6M
9.09%3.21M
939.02%3.59M
258.64%2.94M
-137.31%-428K
-53.44%-1.85M
-48.01%1.15M
Net Cash
130.29%38.31M
110.09%6.52M
-142.96%-126.49M
-523.63%-64.65M
-273.54%-52.06M
306.10%15.26M
176.20%30M
-117.91%-7.4M
144.06%10.86M
-13.95%41.34M
Begining period cash
-36.62%234.28M
-36.62%234.28M
-11.67%369.66M
-11.67%369.66M
8.54%418.52M
8.54%418.52M
2.39%385.58M
2.39%385.58M
-6.43%376.57M
-6.43%376.57M
Cash at the end
16.00%271.76M
-20.89%243.36M
-36.62%234.28M
-29.67%307.62M
-11.67%369.66M
15.78%437.37M
8.54%418.52M
-9.86%377.75M
2.39%385.58M
-7.43%419.06M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
-7.43%419.06M
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
-7.43%419.06M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Sep 30, 2023(Q6)Mar 31, 2023(FY)Sep 30, 2022(Q6)Mar 31, 2022(FY)Sep 30, 2021(Q6)Mar 31, 2021(FY)Sep 30, 2020(Q6)Mar 31, 2020(FY)Sep 30, 2019(Q6)Mar 31, 2019
Cash flow from operating activities
Earning before tax 49.48%139.97M-----55.38%93.64M----473.56%209.84M-----71.99%36.59M----12.98%130.61M----
Profit adjustment
Interest (income) - adjustment -146.39%-5.98M----14.79%-2.43M----35.30%-2.85M----19.73%-4.4M-----36.59%-5.48M----
Interest expense - adjustment 35.12%9.03M----2.61%6.68M-----19.87%6.51M----2,296.46%8.12M-----12.85%339K----
Impairment and provisions: --0--0--133K--0--0--0--0--0--996K--0
-Impairment of goodwill ----------------------------------486K----
-Other impairments and provisions ----------133K----------------------510K----
Revaluation surplus: -48.40%1.04M--01,543.17%2.01M--0-102.05%-139K--01,972.38%6.78M--087.37%-362K--0
-Fair value of investment properties (increase) -43.96%1.04M----354.06%1.85M-----110.73%-727K----1,972.38%6.78M----87.37%-362K----
-Other fair value changes ---------72.96%159K------588K--------------------
Asset sale loss (gain): -20.93%1.07M--059.62%1.35M--087.39%847K--0-50.38%452K--086.68%911K--0
-Available for sale investment sale loss (gain) --211K------------------------------------
-Loss (gain) on sale of property, machinery and equipment -36.54%858K----59.62%1.35M----87.39%847K-----50.38%452K----86.68%911K----
Depreciation and amortization: -3.65%161.3M--024.16%167.42M--027.39%134.84M--0277.40%105.85M--067.90%28.05M--0
-Depreciation -2.00%160.61M----23.01%163.88M----25.98%133.23M----278.59%105.75M----68.37%27.93M----
-Amortization of intangible assets -80.31%697K----119.33%3.54M----1,498.02%1.61M-----12.17%101K----0.00%115K----
Special items --------398.76%19.98M----49.23%-6.69M-------13.17M------------
Operating profit before the change of operating capital 6.11%306.43M--0-15.65%288.78M--0144.16%342.37M--0-9.57%140.22M--022.76%155.06M--0
Change of operating capital
Inventory (increase) decrease 464.63%25.7M----0.84%-7.05M----23.51%-7.11M-----305.28%-9.29M----66.58%-2.29M----
Accounts receivable (increase)decrease -160.76%-5.83M----334.48%9.6M-----140.71%-4.09M----1,007.22%10.05M-----87.80%-1.11M----
Accounts payable increase (decrease) 128.54%5.63M----15.36%-19.73M-----378.29%-23.31M----24.53%8.38M----844.96%6.73M----
prepayments (increase)decrease 3.27%8.33M----113.39%8.07M-----550.11%-60.27M-----1,501.04%-9.27M----94.79%-579K----
Financial assets at fair value (increase)decrease -------------------1.33M--------------------
Cash  from business operations 84.63%342.13M--030.94%185.31M--0-40.09%141.52M--026.12%236.23M--011.66%187.3M--0
Hong Kong profits tax paid -757.00%-48.95M----162.85%7.45M----48.51%-11.86M-----31.15%-23.03M-----81.47%-17.56M----
China income tax paid 29.63%-5.62M-----0.96%-7.99M-----43.02%-7.91M-----28.51%-5.53M-----87.58%-4.3M----
Other taxs ---7.49M------------------------------------
Special items of business 101.98%1.87M----9.91%-94.36M-----208.94%-104.74M----225.98%96.14M------29.49M----
Net cash from operations 51.57%280.07M887.12%131.79M51.76%184.77M-82.80%13.35M-41.37%121.75M-5.23%77.64M25.53%207.67M-11.78%81.92M6.21%165.44M2.34%92.85M
Cash flow from investment activities
Interest received - investment 208.48%4.66M-----15.13%1.51M-----47.37%1.78M-----32.43%3.38M----24.60%5M----
Sale of fixed assets 55.00%93K-----52.38%60K----0.00%126K-----72.96%126K-----24.47%466K----
Purchase of fixed assets 67.96%-28.97M34.50%-17.76M-76.08%-90.42M-73.51%-27.12M-120.20%-51.35M-90.88%-15.63M63.97%-23.32M46.23%-8.19M-1.49%-64.72M-6.33%-15.23M
Purchase of intangible assets ----------------46.62%-71K-------133K------------
Acquisition of subsidiaries ------------------17.78M---------------1.01M---1.01M
Recovery of cash from investments --368K------------------------------------
Cash on investment -----------------------1.33M----------------
Other items in the investment business ----117.89%1.67M-----19.11%766K-----52.74%947K-----35.06%2M----37.89%3.09M
Net cash from investment operations 73.15%-23.86M38.93%-16.09M-179.95%-88.85M-64.62%-26.35M-59.09%-31.74M-158.87%-16.01M66.90%-19.95M52.97%-6.18M-1.73%-60.27M-8.81%-13.15M
Net cash before financing 167.11%256.21M990.14%115.7M6.56%95.92M-121.09%-13M-52.05%90.02M-18.62%61.63M78.49%187.72M-4.98%75.73M8.96%105.17M1.35%79.71M
Cash flow from financing activities
Refund 6.46%-3.19M-----2.19%-3.41M----5.58%-3.33M-----11.11%-3.53M-----11.00%-3.18M----
Issuing shares ---------------------------------68.56%1.09M----
Interest paid - financing -33.08%-8.87M-44.85%-3.71M-2.57%-6.67M24.85%-2.56M20.21%-6.5M10.41%-3.41M-2,267.44%-8.14M---3.81M4.18%-344K----
Dividends paid - financing 12.12%-98.68M---51.04M-200.00%-112.29M----57.69%-37.43M----3.70%-88.47M-27.27%-47.64M-80.14%-91.87M-22.25%-37.43M
Other items of the financing business -7.12%-107.17M-10.88%-54.43M-5.52%-100.04M-14.26%-49.09M-64.67%-94.81M-35.55%-42.96M---57.58M-3,278.89%-31.69M-----6,800.00%-938K
Net cash from financing operations 2.02%-217.9M-111.39%-109.18M-56.54%-222.41M-11.38%-51.65M9.92%-142.07M44.23%-46.37M-67.24%-157.72M-116.69%-83.14M22.17%-94.31M-25.37%-38.37M
Effect of rate 90.69%-828K-1.92%2.55M-377.47%-8.89M-27.54%2.6M9.09%3.21M939.02%3.59M258.64%2.94M-137.31%-428K-53.44%-1.85M-48.01%1.15M
Net Cash 130.29%38.31M110.09%6.52M-142.96%-126.49M-523.63%-64.65M-273.54%-52.06M306.10%15.26M176.20%30M-117.91%-7.4M144.06%10.86M-13.95%41.34M
Begining period cash -36.62%234.28M-36.62%234.28M-11.67%369.66M-11.67%369.66M8.54%418.52M8.54%418.52M2.39%385.58M2.39%385.58M-6.43%376.57M-6.43%376.57M
Cash at the end 16.00%271.76M-20.89%243.36M-36.62%234.28M-29.67%307.62M-11.67%369.66M15.78%437.37M8.54%418.52M-9.86%377.75M2.39%385.58M-7.43%419.06M
Cash balance analysis
Cash and bank balance -------------------------------------7.43%419.06M
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0-7.43%419.06M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg