HK Stock MarketDetailed Quotes

01157 ZOOMLION

Watchlist
  • 6.180
  • +0.390+6.74%
Not Open Apr 26 16:08 CST
53.63BMarket Cap13.70P/E (TTM)

ZOOMLION Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
Cash flow from operating activities
Earning before tax
70.06%4.27B
----
18.62%2.49B
----
-65.86%2.51B
----
-64.22%2.1B
----
-15.12%7.36B
----
Profit adjustment
Interest (income) - adjustment
7.58%-914M
----
22.75%-387M
----
-1.96%-989M
----
-4.38%-501M
----
-62.75%-970M
----
Interest expense - adjustment
-26.25%691M
----
-24.14%377M
----
1.52%937M
----
7.34%497M
----
-2.02%923M
----
Dividend (income)- adjustment
-6.25%-34M
----
-30.00%-13M
----
51.52%-32M
----
60.00%-10M
----
-288.24%-66M
----
Attributable subsidiary (profit) loss
-17.69%-153M
----
-10.29%-75M
----
15.58%-130M
----
29.90%-68M
----
15.38%-154M
----
Impairment and provisions:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Revaluation surplus:
114.50%39M
--0
136.53%61M
--0
30.13%-269M
--0
36.74%-167M
--0
14.82%-385M
--0
-Other fair value changes
114.50%39M
----
136.53%61M
----
30.13%-269M
----
36.74%-167M
----
14.82%-385M
----
Asset sale loss (gain):
-173.13%-49M
--0
859.09%211M
--0
316.13%67M
--0
-66.15%22M
--0
95.53%-31M
--0
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
98.98%-5M
----
-Loss (gain) on sale of property, machinery and equipment
-3,012.50%-233M
----
275.00%14M
----
104.30%8M
----
87.30%-8M
----
30.34%-186M
----
-Loss (gain) from selling other assets
211.86%184M
----
556.67%197M
----
-63.13%59M
----
-77.44%30M
----
158.06%160M
----
Depreciation and amortization:
20.38%1.39B
--0
30.25%676M
--0
15.18%1.15B
--0
9.03%519M
--0
10.98%1B
--0
-Depreciation
24.80%1.24B
----
35.76%596M
----
17.95%992M
----
11.42%439M
----
17.79%841M
----
-Amortization of intangible assets
-6.83%150M
----
0.00%80M
----
0.63%161M
----
-2.44%80M
----
-14.89%160M
----
Special items
50.26%290M
----
-21.98%71M
----
-59.54%193M
----
-62.08%91M
----
-41.40%477M
----
Operating profit before the change of operating capital
60.66%5.53B
--0
37.45%3.41B
--0
-57.78%3.44B
--0
-60.25%2.48B
--0
-13.19%8.15B
--0
Change of operating capital
Inventory (increase) decrease
-29,480.00%-7.35B
----
-247.83%-6.82B
----
-98.39%25M
----
-5.49%-1.96B
----
159.24%1.55B
----
Accounts receivable (increase)decrease
-1,311.98%-2.02B
----
79.60%-448M
----
108.24%167M
----
69.60%-2.2B
----
87.03%-2.03B
----
Accounts payable increase (decrease)
634.11%6.61B
----
46.67%5.16B
----
61.58%-1.24B
----
-51.40%3.52B
----
-119.95%-3.22B
----
Cash  from business operations
12.82%2.69B
--0
-32.24%1.32B
--0
-32.76%2.39B
--0
-58.46%1.95B
--0
-56.35%3.55B
--0
Other taxs
8.03%-401M
----
-66.01%-591M
----
67.96%-436M
----
49.43%-356M
----
-51.22%-1.36B
----
Special items of business
-650.00%-75M
----
-74.36%30M
----
98.89%-10M
----
-63.09%117M
----
-207.50%-903M
----
Net cash from operations
17.48%2.29B
1.45%1.14B
-54.13%733M
-51.53%285.97M
-10.87%1.95B
-75.70%1.13B
-60.05%1.6B
-77.82%589.99M
-69.73%2.19B
15.37%4.63B
Cash flow from investment activities
Interest received - investment
-11.18%421M
----
-23.74%196M
----
8.72%474M
----
100.78%257M
----
129.47%436M
----
Dividend received - investment
-1.87%105M
----
8.57%38M
----
-11.57%107M
----
40.00%35M
----
105.08%121M
----
Decrease in deposits (increase)
-533.94%-473M
----
-62.83%142M
----
-74.11%109M
----
170.74%382M
----
146.83%421M
----
Sale of fixed assets
10.11%98M
-60.47%31.03M
-59.42%28M
-98.85%781.23K
-93.40%89M
-47.85%78.48M
-48.89%69M
1,322.07%67.87M
-5.47%1.35B
-51.52%150.5M
Purchase of fixed assets
-63.53%-1.83B
16.41%-1.22B
-26.43%-909M
50.54%-186.25M
28.55%-1.12B
-6.47%-1.47B
9.45%-719M
-16.13%-376.55M
-93.80%-1.56B
-55.48%-1.38B
Purchase of intangible assets
81.84%-75M
----
90.88%-25M
----
69.48%-413M
----
-9.60%-274M
----
-358.64%-1.35B
----
Sale of subsidiaries
--114M
----
--20M
----
----
----
----
----
11,007.69%1.44B
--1.44B
Acquisition of subsidiaries
----
----
----
----
---724M
---723.79M
---724M
---801.94M
----
----
Recovery of cash from investments
-45.72%8.9B
-29.13%6.88B
-40.99%4.97B
837.17%2.14B
-24.42%16.39B
-30.40%9.7B
27.91%8.41B
-89.78%228.23M
42.46%21.68B
27.05%13.94B
Cash on investment
48.30%-7.2B
33.20%-6.84B
37.79%-4.82B
-17.24%-3.52B
43.89%-13.93B
46.87%-10.24B
51.33%-7.75B
62.87%-3B
-63.88%-24.83B
-61.20%-19.27B
Other items in the investment business
44.83%84M
-179.43%-434.61M
4.55%23M
10.09%346.46M
-93.48%58M
26.51%547.18M
-97.94%22M
65.77%314.71M
-26.83%889M
-37.62%432.51M
Net cash from investment operations
-86.26%143M
24.21%-1.59B
-19.10%-343M
65.78%-1.22B
174.52%1.04B
55.11%-2.1B
96.46%-288M
40.33%-3.57B
-243.14%-1.4B
-442.05%-4.68B
Net cash before financing
-18.62%2.44B
53.86%-449.35M
-70.23%390M
68.61%-936.1M
277.78%2.99B
-2,136.05%-973.93M
131.74%1.31B
10.33%-2.98B
-90.35%792M
-101.38%-43.56M
Cash flow from financing activities
New borrowing
-17.28%16.54B
-10.09%14.39B
9.04%10.57B
6.65%4.93B
-68.28%19.99B
-74.48%16.01B
-78.31%9.7B
-74.45%4.62B
7.52%63.03B
11.45%62.73B
Refund
5.21%-16.34B
-11.86%-10.59B
-32.57%-8.85B
-1,021.71%-3.86B
72.61%-17.24B
84.22%-9.47B
84.07%-6.68B
97.54%-344.25M
-3.32%-62.95B
-2.12%-60B
Issuing shares
--1.34B
----
----
----
----
----
----
----
364.48%6.22B
----
Interest paid - financing
27.44%-690M
----
-12.54%-377M
----
-4.05%-951M
----
-8.06%-335M
----
0.11%-914M
----
Dividends paid - financing
5.21%-2.66B
-0.52%-3.2B
72.41%-16M
-14.47%-152.43M
8.40%-2.8B
1.34%-3.19B
88.74%-58M
-9.65%-133.15M
-75.16%-3.06B
-304.12%-3.23B
Absorb investment income
-65.72%376M
324.84%387.21M
292.13%349M
1,834.83%348.27M
459.69%1.1B
-98.58%91.14M
--89M
-99.71%18M
-60.80%196M
264.55%6.42B
Issuance expenses and redemption of securities expenses
30.27%-1.09B
----
---1.09B
----
---1.56B
----
----
----
----
----
Other items of the financing business
87.79%-126M
57.32%-1.03B
93.92%-57M
---1.13B
-911.76%-1.03B
-4,171.84%-2.4B
-1,982.22%-937M
----
9.73%-102M
48.36%-56.28M
Net cash from financing operations
-6.01%-2.64B
-104.54%-46.95M
-69.74%539M
-96.71%137.13M
-203.06%-2.49B
-82.33%1.03B
-78.14%1.78B
-59.12%4.16B
174.60%2.42B
459.97%5.85B
Effect of rate
-76.70%24M
-83.80%26.37M
381.48%76M
156.45%12.36M
195.37%103M
421.75%162.76M
27.03%-27M
7.01%-21.89M
-320.41%-108M
-42.48%-50.59M
Other items affecting net cash
----
----
----
----
----
----
----
--0.01
----
----
Net Cash
-141.97%-209M
-310.32%-469.92M
-69.95%929M
-167.82%-786.6M
-84.50%498M
-96.12%223.44M
-23.09%3.09B
-83.03%1.16B
-35.29%3.21B
286.05%5.76B
Begining period cash
4.56%13.79B
4.55%13.79B
4.56%13.79B
4.55%13.79B
30.78%13.19B
30.78%13.19B
30.78%13.19B
30.78%13.19B
98.82%10.09B
98.81%10.09B
Cash at the end
-1.34%13.61B
-0.69%13.32B
-8.97%14.8B
-9.38%13B
4.56%13.79B
-15.35%13.41B
15.54%16.25B
-15.20%14.35B
30.78%13.19B
141.36%15.85B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
--
Tianzhi International Accounting Firm Co., Ltd.
--
(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021
Cash flow from operating activities
Earning before tax 70.06%4.27B----18.62%2.49B-----65.86%2.51B-----64.22%2.1B-----15.12%7.36B----
Profit adjustment
Interest (income) - adjustment 7.58%-914M----22.75%-387M-----1.96%-989M-----4.38%-501M-----62.75%-970M----
Interest expense - adjustment -26.25%691M-----24.14%377M----1.52%937M----7.34%497M-----2.02%923M----
Dividend (income)- adjustment -6.25%-34M-----30.00%-13M----51.52%-32M----60.00%-10M-----288.24%-66M----
Attributable subsidiary (profit) loss -17.69%-153M-----10.29%-75M----15.58%-130M----29.90%-68M----15.38%-154M----
Impairment and provisions: --0--0--0--0--0--0--0--0--0--0
Revaluation surplus: 114.50%39M--0136.53%61M--030.13%-269M--036.74%-167M--014.82%-385M--0
-Other fair value changes 114.50%39M----136.53%61M----30.13%-269M----36.74%-167M----14.82%-385M----
Asset sale loss (gain): -173.13%-49M--0859.09%211M--0316.13%67M--0-66.15%22M--095.53%-31M--0
-Loss (gain) from sale of subsidiary company --------------------------------98.98%-5M----
-Loss (gain) on sale of property, machinery and equipment -3,012.50%-233M----275.00%14M----104.30%8M----87.30%-8M----30.34%-186M----
-Loss (gain) from selling other assets 211.86%184M----556.67%197M-----63.13%59M-----77.44%30M----158.06%160M----
Depreciation and amortization: 20.38%1.39B--030.25%676M--015.18%1.15B--09.03%519M--010.98%1B--0
-Depreciation 24.80%1.24B----35.76%596M----17.95%992M----11.42%439M----17.79%841M----
-Amortization of intangible assets -6.83%150M----0.00%80M----0.63%161M-----2.44%80M-----14.89%160M----
Special items 50.26%290M-----21.98%71M-----59.54%193M-----62.08%91M-----41.40%477M----
Operating profit before the change of operating capital 60.66%5.53B--037.45%3.41B--0-57.78%3.44B--0-60.25%2.48B--0-13.19%8.15B--0
Change of operating capital
Inventory (increase) decrease -29,480.00%-7.35B-----247.83%-6.82B-----98.39%25M-----5.49%-1.96B----159.24%1.55B----
Accounts receivable (increase)decrease -1,311.98%-2.02B----79.60%-448M----108.24%167M----69.60%-2.2B----87.03%-2.03B----
Accounts payable increase (decrease) 634.11%6.61B----46.67%5.16B----61.58%-1.24B-----51.40%3.52B-----119.95%-3.22B----
Cash  from business operations 12.82%2.69B--0-32.24%1.32B--0-32.76%2.39B--0-58.46%1.95B--0-56.35%3.55B--0
Other taxs 8.03%-401M-----66.01%-591M----67.96%-436M----49.43%-356M-----51.22%-1.36B----
Special items of business -650.00%-75M-----74.36%30M----98.89%-10M-----63.09%117M-----207.50%-903M----
Net cash from operations 17.48%2.29B1.45%1.14B-54.13%733M-51.53%285.97M-10.87%1.95B-75.70%1.13B-60.05%1.6B-77.82%589.99M-69.73%2.19B15.37%4.63B
Cash flow from investment activities
Interest received - investment -11.18%421M-----23.74%196M----8.72%474M----100.78%257M----129.47%436M----
Dividend received - investment -1.87%105M----8.57%38M-----11.57%107M----40.00%35M----105.08%121M----
Decrease in deposits (increase) -533.94%-473M-----62.83%142M-----74.11%109M----170.74%382M----146.83%421M----
Sale of fixed assets 10.11%98M-60.47%31.03M-59.42%28M-98.85%781.23K-93.40%89M-47.85%78.48M-48.89%69M1,322.07%67.87M-5.47%1.35B-51.52%150.5M
Purchase of fixed assets -63.53%-1.83B16.41%-1.22B-26.43%-909M50.54%-186.25M28.55%-1.12B-6.47%-1.47B9.45%-719M-16.13%-376.55M-93.80%-1.56B-55.48%-1.38B
Purchase of intangible assets 81.84%-75M----90.88%-25M----69.48%-413M-----9.60%-274M-----358.64%-1.35B----
Sale of subsidiaries --114M------20M--------------------11,007.69%1.44B--1.44B
Acquisition of subsidiaries -------------------724M---723.79M---724M---801.94M--------
Recovery of cash from investments -45.72%8.9B-29.13%6.88B-40.99%4.97B837.17%2.14B-24.42%16.39B-30.40%9.7B27.91%8.41B-89.78%228.23M42.46%21.68B27.05%13.94B
Cash on investment 48.30%-7.2B33.20%-6.84B37.79%-4.82B-17.24%-3.52B43.89%-13.93B46.87%-10.24B51.33%-7.75B62.87%-3B-63.88%-24.83B-61.20%-19.27B
Other items in the investment business 44.83%84M-179.43%-434.61M4.55%23M10.09%346.46M-93.48%58M26.51%547.18M-97.94%22M65.77%314.71M-26.83%889M-37.62%432.51M
Net cash from investment operations -86.26%143M24.21%-1.59B-19.10%-343M65.78%-1.22B174.52%1.04B55.11%-2.1B96.46%-288M40.33%-3.57B-243.14%-1.4B-442.05%-4.68B
Net cash before financing -18.62%2.44B53.86%-449.35M-70.23%390M68.61%-936.1M277.78%2.99B-2,136.05%-973.93M131.74%1.31B10.33%-2.98B-90.35%792M-101.38%-43.56M
Cash flow from financing activities
New borrowing -17.28%16.54B-10.09%14.39B9.04%10.57B6.65%4.93B-68.28%19.99B-74.48%16.01B-78.31%9.7B-74.45%4.62B7.52%63.03B11.45%62.73B
Refund 5.21%-16.34B-11.86%-10.59B-32.57%-8.85B-1,021.71%-3.86B72.61%-17.24B84.22%-9.47B84.07%-6.68B97.54%-344.25M-3.32%-62.95B-2.12%-60B
Issuing shares --1.34B----------------------------364.48%6.22B----
Interest paid - financing 27.44%-690M-----12.54%-377M-----4.05%-951M-----8.06%-335M----0.11%-914M----
Dividends paid - financing 5.21%-2.66B-0.52%-3.2B72.41%-16M-14.47%-152.43M8.40%-2.8B1.34%-3.19B88.74%-58M-9.65%-133.15M-75.16%-3.06B-304.12%-3.23B
Absorb investment income -65.72%376M324.84%387.21M292.13%349M1,834.83%348.27M459.69%1.1B-98.58%91.14M--89M-99.71%18M-60.80%196M264.55%6.42B
Issuance expenses and redemption of securities expenses 30.27%-1.09B-------1.09B-------1.56B--------------------
Other items of the financing business 87.79%-126M57.32%-1.03B93.92%-57M---1.13B-911.76%-1.03B-4,171.84%-2.4B-1,982.22%-937M----9.73%-102M48.36%-56.28M
Net cash from financing operations -6.01%-2.64B-104.54%-46.95M-69.74%539M-96.71%137.13M-203.06%-2.49B-82.33%1.03B-78.14%1.78B-59.12%4.16B174.60%2.42B459.97%5.85B
Effect of rate -76.70%24M-83.80%26.37M381.48%76M156.45%12.36M195.37%103M421.75%162.76M27.03%-27M7.01%-21.89M-320.41%-108M-42.48%-50.59M
Other items affecting net cash ------------------------------0.01--------
Net Cash -141.97%-209M-310.32%-469.92M-69.95%929M-167.82%-786.6M-84.50%498M-96.12%223.44M-23.09%3.09B-83.03%1.16B-35.29%3.21B286.05%5.76B
Begining period cash 4.56%13.79B4.55%13.79B4.56%13.79B4.55%13.79B30.78%13.19B30.78%13.19B30.78%13.19B30.78%13.19B98.82%10.09B98.81%10.09B
Cash at the end -1.34%13.61B-0.69%13.32B-8.97%14.8B-9.38%13B4.56%13.79B-15.35%13.41B15.54%16.25B-15.20%14.35B30.78%13.19B141.36%15.85B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)
Audit Opinions Unqualified Opinion------Unqualified Opinion------Unqualified Opinion--
Auditor KPMG Huazhen Certified Public Accountants (Special General Partnership)------KPMG Huazhen Certified Public Accountants (Special General Partnership)------Tianzhi International Accounting Firm Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg