HK Stock MarketDetailed Quotes

01148 POWER XINCHEN

Watchlist
  • 0.224
  • +0.002+0.90%
Market Closed Apr 29 16:08 CST
287.22MMarket Cap6.40P/E (TTM)

POWER XINCHEN Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
143.81%48.52M
172.11%25.27M
72.29%-110.73M
-211.99%-35.04M
49.84%-399.66M
140.08%31.29M
-10,778.19%-796.7M
-298.24%-78.07M
-30.75%7.46M
-48.83%39.38M
Profit adjustment
Interest (income) - adjustment
18.83%-3.76M
----
28.74%-4.64M
----
29.25%-6.51M
----
29.93%-9.2M
----
-43.45%-13.13M
----
Interest expense - adjustment
-8.09%57.31M
----
6.83%62.35M
----
-7.31%58.37M
----
-22.62%62.97M
----
10.01%81.37M
----
Attributable subsidiary (profit) loss
-563.13%-80.61M
----
--17.41M
----
----
----
----
----
----
----
Impairment and provisions:
67.40%42.36M
--0
-92.85%25.3M
--0
419.61%354.07M
--0
226.99%68.14M
--0
-40.56%20.84M
--0
-Impairment of property, plant and equipment (reversal)
-85.95%1.2M
----
-48.56%8.53M
----
-30.30%16.58M
----
--23.79M
----
----
----
-Impairmen of inventory (reversal)
2,832.35%28.83M
----
-86.50%983K
----
-64.62%7.28M
----
3,762.29%20.59M
----
150.09%533K
----
-Impairment of trade receivables (reversal)
106.04%2.08M
----
-99.66%1.01M
----
--298.88M
----
----
----
510.79%6.11M
----
-Other impairments and provisions
-30.63%10.26M
----
-52.82%14.78M
----
31.81%31.33M
----
67.49%23.77M
----
-59.59%14.19M
----
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
76.67%-1.95M
--0
-83,700.00%-8.36M
--0
110.10%10K
--0
78.85%-99K
--0
-7,900.00%-468K
--0
-Available for sale investment sale loss (gain)
----
----
----
----
----
----
----
----
---652K
----
-Loss (gain) on sale of property, machinery and equipment
55.28%-1.95M
----
-43,700.00%-4.36M
----
110.10%10K
----
-153.80%-99K
----
2,966.67%184K
----
-Loss (gain) from selling other assets
----
----
---4M
----
----
----
----
----
----
----
Depreciation and amortization:
46.37%260.65M
--0
-45.12%178.07M
--0
16.51%324.46M
--0
1.96%278.47M
--0
-16.27%273.11M
--0
-Depreciation
44.34%265.28M
----
-44.57%183.78M
----
14.71%331.54M
----
1.53%289.02M
----
-15.47%284.66M
----
-Other depreciation and amortization
18.94%-4.63M
----
19.34%-5.71M
----
32.85%-7.08M
----
8.66%-10.55M
----
-9.48%-11.55M
----
Unrealized exchange loss (gain)
-107.33%-655K
----
476.65%8.94M
----
83.45%-2.37M
----
-214.16%-14.34M
----
402.19%12.56M
----
Special items
----
-7.74%139.63M
-4,335.31%-12.69M
-14.48%151.35M
-100.04%-286K
-1.54%176.97M
--711.52M
-7.72%179.73M
----
5.03%194.76M
Operating profit before the change of operating capital
106.77%321.85M
41.78%164.9M
-52.56%155.65M
-44.15%116.31M
9.08%328.08M
104.87%208.26M
-21.21%300.77M
-56.59%101.65M
-9.82%381.75M
-10.77%234.14M
Change of operating capital
Inventory (increase) decrease
-134.39%-28.68M
83.00%-3.49M
-107.88%-12.24M
-116.26%-20.52M
4,416.44%155.23M
195.71%126.23M
-98.10%3.44M
-31.73%42.69M
178.39%180.55M
199.19%62.53M
Accounts receivable (increase)decrease
-221.60%-1.61B
-3,480.18%-1.39B
-1,722.28%-500.2M
-32.54%41.01M
-111.06%-27.45M
707.87%60.8M
-3.44%248.15M
-96.53%7.53M
-1.16%257M
185.22%216.84M
Accounts payable increase (decrease)
802.15%1.53B
938.45%1.19B
135.25%169.72M
-157.50%-141.83M
-1,862.59%-481.52M
1,451,100.00%246.67M
96.94%-24.54M
100.00%-17K
-1,249.56%-802.27M
-253.19%-640.93M
Financial liabilities at fair value (increase)decrease
----
----
----
----
----
----
----
----
---5.62M
----
Cash  from business operations
223.50%218.91M
-650.36%-32.49M
-590.76%-177.26M
-99.08%5.9M
-104.56%-25.66M
333.69%641.96M
184.21%562.44M
446.80%148.02M
-62.15%197.9M
-106.15%-42.68M
Other taxs
-258.23%-1.6M
---40K
175.11%1.01M
----
-145.82%-1.34M
68.33%-533K
-86.88%2.93M
69.24%-1.68M
142.60%22.33M
88.95%-5.47M
Special items of business
-66.36%3.3M
-69.80%3.3M
--9.81M
--10.93M
----
----
-81.44%34.62M
-104.52%-3.83M
--186.48M
--84.75M
Net cash from operations
223.30%217.32M
-651.03%-32.53M
-552.70%-176.25M
-99.08%5.9M
-104.78%-27M
338.32%641.43M
156.72%565.37M
403.90%146.34M
-53.18%220.22M
-107.47%-48.15M
Cash flow from investment activities
Interest received - investment
-25.70%2.75M
-33.12%921K
-34.13%3.7M
-45.05%1.38M
-32.08%5.62M
-36.52%2.51M
1.22%8.27M
-56.43%3.95M
-1.77%8.17M
491.06%9.06M
Loan receivable (increase) decrease
----
----
----
----
----
----
-98.98%13K
116.67%10K
1,113.49%1.28M
-105.57%-60K
Decrease in deposits (increase)
-65.26%43.54M
-84.62%10.14M
-52.62%125.32M
-69.26%65.96M
197.11%264.52M
209.23%214.6M
-182.61%-272.39M
-159.57%-196.47M
205.37%329.71M
189.83%329.81M
Sale of fixed assets
-75.66%3.9M
-95.07%539K
-53.19%16.02M
--10.92M
4,926.73%34.23M
----
114.83%681K
--192K
31,600.00%317K
----
Purchase of fixed assets
65.17%-21.96M
53.30%-11.29M
29.76%-63.06M
-211.45%-24.18M
-158.42%-89.77M
1.32%-7.76M
80.51%-34.74M
95.27%-7.87M
23.09%-178.28M
0.91%-166.17M
Selling intangible assets
-57.93%15.57M
----
--37M
--37M
----
----
--3.41M
----
----
----
Recovery of cash from investments
----
----
--319.35M
----
----
----
----
----
--49.85M
--49.85M
Cash on investment
56.78%-10.53M
32.51%-9.63M
9.31%-24.36M
-21.79%-14.27M
50.71%-26.86M
66.81%-11.72M
27.25%-54.51M
-7.34%-35.31M
27.03%-74.92M
48.53%-32.89M
Net cash from investment operations
-91.97%33.26M
-112.13%-9.32M
120.51%413.97M
-61.13%76.81M
153.75%187.74M
183.92%197.62M
-356.57%-349.27M
-224.21%-235.49M
121.30%136.13M
131.94%189.59M
Net cash before financing
5.41%250.57M
-150.60%-41.85M
47.90%237.72M
-90.14%82.72M
-25.62%160.73M
1,041.13%839.05M
-39.36%216.1M
-163.04%-89.15M
311.08%356.35M
178.80%141.43M
Cash flow from financing activities
New borrowing
-17.45%313.49M
78.28%489.45M
-52.12%379.74M
239.91%274.54M
-11.32%793.16M
-83.52%80.77M
36.58%894.37M
234.29%490.19M
-45.95%654.85M
-82.50%146.63M
Refund
20.77%-371.95M
-33.95%-347.99M
50.34%-469.46M
43.21%-259.8M
11.64%-945.32M
-18.69%-457.44M
-3.61%-1.07B
-27.28%-385.42M
4.40%-1.03B
61.41%-302.81M
Interest paid - financing
20.36%-57.31M
-9.76%-30.96M
-64.55%-71.96M
8.64%-28.2M
42.99%-43.73M
33.88%-30.87M
20.43%-76.72M
2.13%-46.69M
-5.78%-96.41M
8.04%-47.71M
Other items of the financing business
-469.96%-170.03M
-9,295.19%-83.99M
-310.10%-29.83M
69.27%-894K
-6.42%-7.27M
13.11%-2.91M
14.66%-6.84M
13.62%-3.35M
---8.01M
---3.88M
Net cash from financing operations
-49.23%-285.79M
284.52%26.5M
5.73%-191.52M
96.50%-14.36M
21.56%-203.16M
-850.00%-410.45M
46.28%-259M
126.34%54.73M
-1,296.40%-482.12M
-14,628.46%-207.76M
Net Cash
-176.22%-35.22M
-122.46%-15.35M
208.89%46.21M
-84.05%68.35M
1.10%-42.43M
1,344.97%428.59M
65.89%-42.9M
48.09%-34.43M
2.15%-125.76M
-227.16%-66.32M
Begining period cash
359.50%59.06M
359.50%59.06M
-76.75%12.85M
-76.75%12.85M
-43.69%55.29M
-43.69%55.29M
-56.16%98.19M
-56.16%98.19M
-36.46%223.95M
-36.46%223.95M
Cash at the end
-59.64%23.84M
-46.17%43.71M
359.50%59.06M
-83.22%81.2M
-76.75%12.85M
658.88%483.88M
-43.69%55.29M
-59.55%63.76M
-56.16%98.19M
-61.04%157.63M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
--98.19M
-61.04%157.63M
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--98.19M
-61.04%157.63M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 143.81%48.52M172.11%25.27M72.29%-110.73M-211.99%-35.04M49.84%-399.66M140.08%31.29M-10,778.19%-796.7M-298.24%-78.07M-30.75%7.46M-48.83%39.38M
Profit adjustment
Interest (income) - adjustment 18.83%-3.76M----28.74%-4.64M----29.25%-6.51M----29.93%-9.2M-----43.45%-13.13M----
Interest expense - adjustment -8.09%57.31M----6.83%62.35M-----7.31%58.37M-----22.62%62.97M----10.01%81.37M----
Attributable subsidiary (profit) loss -563.13%-80.61M------17.41M----------------------------
Impairment and provisions: 67.40%42.36M--0-92.85%25.3M--0419.61%354.07M--0226.99%68.14M--0-40.56%20.84M--0
-Impairment of property, plant and equipment (reversal) -85.95%1.2M-----48.56%8.53M-----30.30%16.58M------23.79M------------
-Impairmen of inventory (reversal) 2,832.35%28.83M-----86.50%983K-----64.62%7.28M----3,762.29%20.59M----150.09%533K----
-Impairment of trade receivables (reversal) 106.04%2.08M-----99.66%1.01M------298.88M------------510.79%6.11M----
-Other impairments and provisions -30.63%10.26M-----52.82%14.78M----31.81%31.33M----67.49%23.77M-----59.59%14.19M----
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): 76.67%-1.95M--0-83,700.00%-8.36M--0110.10%10K--078.85%-99K--0-7,900.00%-468K--0
-Available for sale investment sale loss (gain) -----------------------------------652K----
-Loss (gain) on sale of property, machinery and equipment 55.28%-1.95M-----43,700.00%-4.36M----110.10%10K-----153.80%-99K----2,966.67%184K----
-Loss (gain) from selling other assets -----------4M----------------------------
Depreciation and amortization: 46.37%260.65M--0-45.12%178.07M--016.51%324.46M--01.96%278.47M--0-16.27%273.11M--0
-Depreciation 44.34%265.28M-----44.57%183.78M----14.71%331.54M----1.53%289.02M-----15.47%284.66M----
-Other depreciation and amortization 18.94%-4.63M----19.34%-5.71M----32.85%-7.08M----8.66%-10.55M-----9.48%-11.55M----
Unrealized exchange loss (gain) -107.33%-655K----476.65%8.94M----83.45%-2.37M-----214.16%-14.34M----402.19%12.56M----
Special items -----7.74%139.63M-4,335.31%-12.69M-14.48%151.35M-100.04%-286K-1.54%176.97M--711.52M-7.72%179.73M----5.03%194.76M
Operating profit before the change of operating capital 106.77%321.85M41.78%164.9M-52.56%155.65M-44.15%116.31M9.08%328.08M104.87%208.26M-21.21%300.77M-56.59%101.65M-9.82%381.75M-10.77%234.14M
Change of operating capital
Inventory (increase) decrease -134.39%-28.68M83.00%-3.49M-107.88%-12.24M-116.26%-20.52M4,416.44%155.23M195.71%126.23M-98.10%3.44M-31.73%42.69M178.39%180.55M199.19%62.53M
Accounts receivable (increase)decrease -221.60%-1.61B-3,480.18%-1.39B-1,722.28%-500.2M-32.54%41.01M-111.06%-27.45M707.87%60.8M-3.44%248.15M-96.53%7.53M-1.16%257M185.22%216.84M
Accounts payable increase (decrease) 802.15%1.53B938.45%1.19B135.25%169.72M-157.50%-141.83M-1,862.59%-481.52M1,451,100.00%246.67M96.94%-24.54M100.00%-17K-1,249.56%-802.27M-253.19%-640.93M
Financial liabilities at fair value (increase)decrease -----------------------------------5.62M----
Cash  from business operations 223.50%218.91M-650.36%-32.49M-590.76%-177.26M-99.08%5.9M-104.56%-25.66M333.69%641.96M184.21%562.44M446.80%148.02M-62.15%197.9M-106.15%-42.68M
Other taxs -258.23%-1.6M---40K175.11%1.01M-----145.82%-1.34M68.33%-533K-86.88%2.93M69.24%-1.68M142.60%22.33M88.95%-5.47M
Special items of business -66.36%3.3M-69.80%3.3M--9.81M--10.93M---------81.44%34.62M-104.52%-3.83M--186.48M--84.75M
Net cash from operations 223.30%217.32M-651.03%-32.53M-552.70%-176.25M-99.08%5.9M-104.78%-27M338.32%641.43M156.72%565.37M403.90%146.34M-53.18%220.22M-107.47%-48.15M
Cash flow from investment activities
Interest received - investment -25.70%2.75M-33.12%921K-34.13%3.7M-45.05%1.38M-32.08%5.62M-36.52%2.51M1.22%8.27M-56.43%3.95M-1.77%8.17M491.06%9.06M
Loan receivable (increase) decrease -------------------------98.98%13K116.67%10K1,113.49%1.28M-105.57%-60K
Decrease in deposits (increase) -65.26%43.54M-84.62%10.14M-52.62%125.32M-69.26%65.96M197.11%264.52M209.23%214.6M-182.61%-272.39M-159.57%-196.47M205.37%329.71M189.83%329.81M
Sale of fixed assets -75.66%3.9M-95.07%539K-53.19%16.02M--10.92M4,926.73%34.23M----114.83%681K--192K31,600.00%317K----
Purchase of fixed assets 65.17%-21.96M53.30%-11.29M29.76%-63.06M-211.45%-24.18M-158.42%-89.77M1.32%-7.76M80.51%-34.74M95.27%-7.87M23.09%-178.28M0.91%-166.17M
Selling intangible assets -57.93%15.57M------37M--37M----------3.41M------------
Recovery of cash from investments ----------319.35M----------------------49.85M--49.85M
Cash on investment 56.78%-10.53M32.51%-9.63M9.31%-24.36M-21.79%-14.27M50.71%-26.86M66.81%-11.72M27.25%-54.51M-7.34%-35.31M27.03%-74.92M48.53%-32.89M
Net cash from investment operations -91.97%33.26M-112.13%-9.32M120.51%413.97M-61.13%76.81M153.75%187.74M183.92%197.62M-356.57%-349.27M-224.21%-235.49M121.30%136.13M131.94%189.59M
Net cash before financing 5.41%250.57M-150.60%-41.85M47.90%237.72M-90.14%82.72M-25.62%160.73M1,041.13%839.05M-39.36%216.1M-163.04%-89.15M311.08%356.35M178.80%141.43M
Cash flow from financing activities
New borrowing -17.45%313.49M78.28%489.45M-52.12%379.74M239.91%274.54M-11.32%793.16M-83.52%80.77M36.58%894.37M234.29%490.19M-45.95%654.85M-82.50%146.63M
Refund 20.77%-371.95M-33.95%-347.99M50.34%-469.46M43.21%-259.8M11.64%-945.32M-18.69%-457.44M-3.61%-1.07B-27.28%-385.42M4.40%-1.03B61.41%-302.81M
Interest paid - financing 20.36%-57.31M-9.76%-30.96M-64.55%-71.96M8.64%-28.2M42.99%-43.73M33.88%-30.87M20.43%-76.72M2.13%-46.69M-5.78%-96.41M8.04%-47.71M
Other items of the financing business -469.96%-170.03M-9,295.19%-83.99M-310.10%-29.83M69.27%-894K-6.42%-7.27M13.11%-2.91M14.66%-6.84M13.62%-3.35M---8.01M---3.88M
Net cash from financing operations -49.23%-285.79M284.52%26.5M5.73%-191.52M96.50%-14.36M21.56%-203.16M-850.00%-410.45M46.28%-259M126.34%54.73M-1,296.40%-482.12M-14,628.46%-207.76M
Net Cash -176.22%-35.22M-122.46%-15.35M208.89%46.21M-84.05%68.35M1.10%-42.43M1,344.97%428.59M65.89%-42.9M48.09%-34.43M2.15%-125.76M-227.16%-66.32M
Begining period cash 359.50%59.06M359.50%59.06M-76.75%12.85M-76.75%12.85M-43.69%55.29M-43.69%55.29M-56.16%98.19M-56.16%98.19M-36.46%223.95M-36.46%223.95M
Cash at the end -59.64%23.84M-46.17%43.71M359.50%59.06M-83.22%81.2M-76.75%12.85M658.88%483.88M-43.69%55.29M-59.55%63.76M-56.16%98.19M-61.04%157.63M
Cash balance analysis
Cash and bank balance ----------------------------------98.19M-61.04%157.63M
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--98.19M-61.04%157.63M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Grant Tung (Hong Kong) Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg