HK Stock MarketDetailed Quotes

01141 CMBC CAPITAL

Watchlist
  • 0.255
  • -0.005-1.92%
Trading May 2 10:04 CST
282.54MMarket Cap-493P/E (TTM)

CMBC CAPITAL Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
----
----
----
----
-25.96%291.16M
----
10.19%393.22M
----
45.54%356.86M
----
Profit adjustment
Interest (income) - adjustment
----
----
----
----
32.86%-469.88M
----
2.44%-699.87M
----
-47.89%-717.35M
----
Dividend (income)- adjustment
----
----
----
----
-72.98%-167.83M
----
-120.36%-97.02M
----
0.49%-44.03M
----
Impairment and provisions:
--0
--0
--0
--0
62.18%184.25M
--0
-2.07%113.61M
--0
241.58%116.01M
--0
-Impairment of trade receivables (reversal)
----
----
----
----
-80.03%290K
----
-4.22%1.45M
----
-11.29%1.52M
----
-Other impairments and provisions
----
----
----
----
64.02%183.96M
----
-2.04%112.16M
----
254.98%114.5M
----
Revaluation surplus:
--0
--0
--0
--0
220.54%80.49M
--0
26.73%-66.77M
--0
-224.55%-91.13M
--0
-Other fair value changes
----
----
----
----
220.54%80.49M
----
26.73%-66.77M
----
-224.55%-91.13M
----
Asset sale loss (gain):
--0
--0
--0
--0
--0
--0
--0
--0
--134K
--0
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
----
--134K
----
Depreciation and amortization:
--0
--0
--0
--0
-5.77%26.12M
--0
-6.69%27.72M
--0
372.99%29.7M
--0
-Depreciation
----
----
----
----
-5.21%24.98M
----
-7.01%26.35M
----
477.16%28.33M
----
-Amortization of intangible assets
----
----
----
----
-16.63%1.14M
----
0.00%1.37M
----
0.00%1.37M
----
Financial expense
----
----
----
----
-45.23%174.43M
----
-1.40%318.48M
----
23.27%323.01M
----
Special items
----
----
----
----
-97.72%2.53M
----
62.24%110.93M
----
72.93%68.38M
----
Operating profit before the change of operating capital
--0
--0
--0
--0
20.91%121.27M
--0
141.17%100.3M
--0
-68.22%41.59M
--0
Change of operating capital
Accounts receivable (increase)decrease
----
----
----
----
115.47%314.38M
----
-78.72%145.91M
----
300.95%685.63M
----
Accounts payable increase (decrease)
----
----
----
----
19.51%354.15M
----
206.86%296.33M
----
-148.00%-277.31M
----
prepayments (increase)decrease
----
----
----
----
-1,838.38%-355.22M
----
180.48%20.43M
----
11.95%-25.39M
----
Financial assets at fair value (increase)decrease
----
----
----
----
-7.08%-436.15M
----
-1,095.49%-407.29M
----
-104.68%-34.07M
----
Financial liabilities at fair value (increase)decrease
----
----
----
----
-193.37%-87.58M
----
--93.8M
----
----
----
Cash  from business operations
513.67%2.41B
--0
598.82%392.24M
--0
-106.29%-78.63M
--0
260.73%1.25B
--0
110.40%346.45M
--0
Hong Kong profits tax paid
49.45%-23.79M
----
-19.62%-47.07M
----
59.14%-39.34M
----
-1,309.51%-96.3M
----
48.24%-6.83M
----
Dividend received - operating
-70.23%4.73M
----
-46.65%15.89M
----
249.57%29.78M
----
-78.63%8.52M
----
126.02%39.86M
----
Interest received - operating
-30.39%300.14M
----
-21.97%431.17M
----
-27.01%552.58M
----
40.38%757.05M
----
61.76%539.29M
----
Interest paid - operating
-47.62%-324.47M
----
-3.35%-219.81M
----
35.66%-212.68M
----
-10.52%-330.55M
----
-77.23%-299.08M
----
Special items of business
----
----
----
----
-102.20%-20.44M
----
2,968.50%930.4M
----
99.12%-32.44M
----
Net cash from operations
312.92%2.36B
216.17%1.88B
159.31%572.42M
-185.26%-1.62B
-85.46%220.75M
-42.67%-567.66M
140.57%1.52B
-144.07%-397.88M
120.05%631.25M
148.37%902.75M
Cash flow from investment activities
Purchase of fixed assets
-589.44%-3.59M
-963.92%-2.06M
46.29%-521K
51.13%-194K
-101.24%-970K
8.10%-397K
96.53%-482K
96.57%-432K
-3,039.05%-13.91M
-2,746.15%-12.58M
Net cash from investment operations
-589.44%-3.59M
-963.92%-2.06M
46.29%-521K
51.13%-194K
-101.24%-970K
8.10%-397K
96.53%-482K
96.57%-432K
-3,039.05%-13.91M
99.18%-12.58M
Net cash before financing
312.67%2.36B
216.03%1.88B
160.22%571.9M
-185.10%-1.62B
-85.52%219.78M
-42.62%-568.06M
145.91%1.52B
-144.75%-398.31M
119.60%617.35M
126.21%890.17M
Cash flow from financing activities
New borrowing
-64.24%1.28B
-99.38%20M
-78.32%3.59B
-73.48%3.21B
228.83%16.57B
716.80%12.09B
97.59%5.04B
42.22%1.48B
-58.36%2.55B
-73.39%1.04B
Refund
-59.43%-4.16B
-694.72%-2.25B
84.90%-2.61B
97.70%-283.22M
-172.93%-17.27B
-1,326.60%-12.34B
-84.91%-6.33B
64.71%-864.8M
-17.53%-3.42B
-139.88%-2.45B
Issuance of bonds
----
----
----
----
--1.51B
--1.4B
----
----
----
----
Dividends paid - financing
----
----
45.55%-85.44M
----
0.24%-156.9M
----
-64.84%-157.27M
----
---95.41M
----
Issuance expenses and redemption of securities expenses
99.25%-9.25M
99.76%-2.93M
-167.42%-1.23B
-14,249.93%-1.2B
-705.98%-459.51M
-218.15%-8.34M
45.18%-57.01M
-435.10%-2.62M
---103.99M
---490K
Other items of the financing business
-8.33%-22.53M
0.00%-10.4M
15.29%-20.8M
8.86%-10.4M
17.24%-24.56M
16.66%-11.41M
-29.99%-29.67M
-19.99%-13.69M
---22.82M
-101.28%-11.41M
Net cash from financing operations
-727.10%-2.91B
-230.73%-2.24B
-305.79%-351.36M
51.64%1.72B
111.14%170.74M
88.85%1.13B
-40.08%-1.53B
142.17%599.44M
-127.97%-1.09B
-137.76%-1.42B
Effect of rate
90.13%-746K
-93.96%1.43M
-732.47%-7.56M
2,350.48%23.59M
115.56%1.2M
-1,180.41%-1.05M
22.05%-7.68M
-98.01%97K
-248.18%-9.85M
146.24%4.87M
Net Cash
-347.58%-546.01M
-476.07%-365.05M
-43.52%220.54M
-82.79%97.07M
2,727.93%390.51M
180.41%563.98M
96.88%-14.86M
137.86%201.12M
-162.47%-477.02M
-244.30%-531.24M
Begining period cash
27.66%982.86M
27.66%982.86M
103.58%769.88M
103.58%769.88M
-5.62%378.17M
-5.62%378.17M
-54.85%400.71M
-54.85%400.71M
600.20%887.58M
600.20%887.58M
Cash at the end
-55.63%436.1M
-30.47%619.23M
27.66%982.86M
-5.37%890.53M
103.58%769.88M
56.35%941.1M
-5.62%378.17M
66.64%601.93M
-54.85%400.71M
-27.30%361.21M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -----------------25.96%291.16M----10.19%393.22M----45.54%356.86M----
Profit adjustment
Interest (income) - adjustment ----------------32.86%-469.88M----2.44%-699.87M-----47.89%-717.35M----
Dividend (income)- adjustment -----------------72.98%-167.83M-----120.36%-97.02M----0.49%-44.03M----
Impairment and provisions: --0--0--0--062.18%184.25M--0-2.07%113.61M--0241.58%116.01M--0
-Impairment of trade receivables (reversal) -----------------80.03%290K-----4.22%1.45M-----11.29%1.52M----
-Other impairments and provisions ----------------64.02%183.96M-----2.04%112.16M----254.98%114.5M----
Revaluation surplus: --0--0--0--0220.54%80.49M--026.73%-66.77M--0-224.55%-91.13M--0
-Other fair value changes ----------------220.54%80.49M----26.73%-66.77M-----224.55%-91.13M----
Asset sale loss (gain): --0--0--0--0--0--0--0--0--134K--0
-Loss (gain) on sale of property, machinery and equipment ----------------------------------134K----
Depreciation and amortization: --0--0--0--0-5.77%26.12M--0-6.69%27.72M--0372.99%29.7M--0
-Depreciation -----------------5.21%24.98M-----7.01%26.35M----477.16%28.33M----
-Amortization of intangible assets -----------------16.63%1.14M----0.00%1.37M----0.00%1.37M----
Financial expense -----------------45.23%174.43M-----1.40%318.48M----23.27%323.01M----
Special items -----------------97.72%2.53M----62.24%110.93M----72.93%68.38M----
Operating profit before the change of operating capital --0--0--0--020.91%121.27M--0141.17%100.3M--0-68.22%41.59M--0
Change of operating capital
Accounts receivable (increase)decrease ----------------115.47%314.38M-----78.72%145.91M----300.95%685.63M----
Accounts payable increase (decrease) ----------------19.51%354.15M----206.86%296.33M-----148.00%-277.31M----
prepayments (increase)decrease -----------------1,838.38%-355.22M----180.48%20.43M----11.95%-25.39M----
Financial assets at fair value (increase)decrease -----------------7.08%-436.15M-----1,095.49%-407.29M-----104.68%-34.07M----
Financial liabilities at fair value (increase)decrease -----------------193.37%-87.58M------93.8M------------
Cash  from business operations 513.67%2.41B--0598.82%392.24M--0-106.29%-78.63M--0260.73%1.25B--0110.40%346.45M--0
Hong Kong profits tax paid 49.45%-23.79M-----19.62%-47.07M----59.14%-39.34M-----1,309.51%-96.3M----48.24%-6.83M----
Dividend received - operating -70.23%4.73M-----46.65%15.89M----249.57%29.78M-----78.63%8.52M----126.02%39.86M----
Interest received - operating -30.39%300.14M-----21.97%431.17M-----27.01%552.58M----40.38%757.05M----61.76%539.29M----
Interest paid - operating -47.62%-324.47M-----3.35%-219.81M----35.66%-212.68M-----10.52%-330.55M-----77.23%-299.08M----
Special items of business -----------------102.20%-20.44M----2,968.50%930.4M----99.12%-32.44M----
Net cash from operations 312.92%2.36B216.17%1.88B159.31%572.42M-185.26%-1.62B-85.46%220.75M-42.67%-567.66M140.57%1.52B-144.07%-397.88M120.05%631.25M148.37%902.75M
Cash flow from investment activities
Purchase of fixed assets -589.44%-3.59M-963.92%-2.06M46.29%-521K51.13%-194K-101.24%-970K8.10%-397K96.53%-482K96.57%-432K-3,039.05%-13.91M-2,746.15%-12.58M
Net cash from investment operations -589.44%-3.59M-963.92%-2.06M46.29%-521K51.13%-194K-101.24%-970K8.10%-397K96.53%-482K96.57%-432K-3,039.05%-13.91M99.18%-12.58M
Net cash before financing 312.67%2.36B216.03%1.88B160.22%571.9M-185.10%-1.62B-85.52%219.78M-42.62%-568.06M145.91%1.52B-144.75%-398.31M119.60%617.35M126.21%890.17M
Cash flow from financing activities
New borrowing -64.24%1.28B-99.38%20M-78.32%3.59B-73.48%3.21B228.83%16.57B716.80%12.09B97.59%5.04B42.22%1.48B-58.36%2.55B-73.39%1.04B
Refund -59.43%-4.16B-694.72%-2.25B84.90%-2.61B97.70%-283.22M-172.93%-17.27B-1,326.60%-12.34B-84.91%-6.33B64.71%-864.8M-17.53%-3.42B-139.88%-2.45B
Issuance of bonds ------------------1.51B--1.4B----------------
Dividends paid - financing --------45.55%-85.44M----0.24%-156.9M-----64.84%-157.27M-------95.41M----
Issuance expenses and redemption of securities expenses 99.25%-9.25M99.76%-2.93M-167.42%-1.23B-14,249.93%-1.2B-705.98%-459.51M-218.15%-8.34M45.18%-57.01M-435.10%-2.62M---103.99M---490K
Other items of the financing business -8.33%-22.53M0.00%-10.4M15.29%-20.8M8.86%-10.4M17.24%-24.56M16.66%-11.41M-29.99%-29.67M-19.99%-13.69M---22.82M-101.28%-11.41M
Net cash from financing operations -727.10%-2.91B-230.73%-2.24B-305.79%-351.36M51.64%1.72B111.14%170.74M88.85%1.13B-40.08%-1.53B142.17%599.44M-127.97%-1.09B-137.76%-1.42B
Effect of rate 90.13%-746K-93.96%1.43M-732.47%-7.56M2,350.48%23.59M115.56%1.2M-1,180.41%-1.05M22.05%-7.68M-98.01%97K-248.18%-9.85M146.24%4.87M
Net Cash -347.58%-546.01M-476.07%-365.05M-43.52%220.54M-82.79%97.07M2,727.93%390.51M180.41%563.98M96.88%-14.86M137.86%201.12M-162.47%-477.02M-244.30%-531.24M
Begining period cash 27.66%982.86M27.66%982.86M103.58%769.88M103.58%769.88M-5.62%378.17M-5.62%378.17M-54.85%400.71M-54.85%400.71M600.20%887.58M600.20%887.58M
Cash at the end -55.63%436.1M-30.47%619.23M27.66%982.86M-5.37%890.53M103.58%769.88M56.35%941.1M-5.62%378.17M66.64%601.93M-54.85%400.71M-27.30%361.21M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg