(Q6)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q6)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q6)Dec 31, 2021 | (FY)Jun 30, 2021 | (Q6)Dec 31, 2020 | (FY)Jun 30, 2020 | (Q6)Dec 31, 2019 | (FY)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -203.54%-40.13M | ---- | 73.59%-13.22M | ---- | 11.85%-50.06M | ---- | 59.19%-56.78M | ---- | 32.15%-139.13M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | ---394K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | --0 | -78.47%898K | --0 | -76.70%4.17M | --0 | 182.55%17.91M | --0 | -68.17%6.34M | --0 | --19.91M |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | ---- | --404K | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | 3,940.17%4.49M | ---- | ---117K | ---- | ---- | ---- | 132.55%6.34M | ---- | --2.73M |
-Other impairments and provisions | ---- | -183.84%-3.6M | ---- | -75.50%4.29M | ---- | --17.5M | ---- | ---- | ---- | --17.19M |
Revaluation surplus: | --0 | 267.14%17.96M | --0 | -197.01%-10.75M | --0 | -51.94%11.08M | --0 | -70.34%23.05M | --0 | -53.43%77.72M |
-Fair value of investment properties (increase) | ---- | --1.92M | ---- | ---- | ---- | -112.40%-1.9M | ---- | 766.46%15.32M | ---- | 71.10%-2.3M |
-Other fair value changes | ---- | 249.29%16.04M | ---- | -182.81%-10.75M | ---- | 67.93%12.98M | ---- | -90.34%7.73M | ---- | -54.24%80.02M |
Asset sale loss (gain): | --0 | -2,081.22%-3.59M | --0 | 123.46%181K | --0 | -89.80%81K | --0 | 121.17%794K | --0 | 8,875.00%359K |
-Loss (gain) from sale of subsidiary company | ---- | --15K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,454.55%-149K |
-Loss (gain) on sale of property, machinery and equipment | ---- | -2,089.50%-3.6M | ---- | 123.46%181K | ---- | -89.80%81K | ---- | 56.30%794K | ---- | 7,357.14%508K |
Depreciation and amortization: | --0 | -19.70%10.39M | --0 | -10.38%12.94M | --0 | -2.70%14.44M | --0 | 57.47%14.84M | --0 | 12.19%9.43M |
-Depreciation | ---- | -27.48%5.65M | ---- | -16.30%7.79M | ---- | -6.70%9.31M | ---- | 162.18%9.98M | ---- | 16.15%3.81M |
-Amortization of intangible assets | ---- | -7.94%4.74M | ---- | 0.35%5.15M | ---- | 5.49%5.13M | ---- | -13.42%4.87M | ---- | 9.66%5.62M |
Financial expense | ---- | 14.55%4.13M | ---- | 46.13%3.61M | ---- | 15.16%2.47M | ---- | 186.25%2.14M | ---- | 36.68%749K |
Special items | ---- | -127.19%-5.86M | ---- | ---2.58M | ---- | ---- | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | --0 | -193.82%-16.59M | --0 | -38.29%-5.65M | --0 | 57.55%-4.08M | --0 | 68.95%-9.62M | --0 | -30.65%-30.97M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 12.62%-3.82M | ---- | -52.44%-4.37M | ---- | -893.35%-2.86M | ---- | -97.87%361K | ---- | 163.39%16.99M |
Accounts receivable (increase)decrease | ---- | -49.80%7.2M | ---- | 133.96%14.34M | ---- | 177.06%6.13M | ---- | 61.25%-7.96M | ---- | 35.15%-20.53M |
Accounts payable increase (decrease) | ---- | 1,493.57%4.46M | ---- | -77.81%280K | ---- | -82.62%1.26M | ---- | 239.57%7.26M | ---- | -62.50%2.14M |
Financial assets at fair value (increase)decrease | ---- | ---- | ---- | ---60K | ---- | ---- | ---- | 102.47%273K | ---- | -551,700.00%-11.03M |
Cash from business operations | --0 | -502.17%-10.96M | --0 | -35.25%2.72M | --0 | 1,675.66%4.21M | --0 | 99.35%-267K | --0 | 45.79%-41.26M |
Other taxs | ---- | 95.77%-121K | ---- | -17.88%-2.86M | ---- | -439.33%-2.43M | ---- | -10.29%-450K | ---- | -153.42%-408K |
Special items of business | ---- | -21.21%-2.22M | ---- | -148.64%-1.83M | ---- | -60.04%3.76M | ---- | 336.46%9.41M | ---- | 503.92%2.16M |
Net cash from operations | -483.96%-12.67M | -7,984.67%-11.08M | 79.41%-2.17M | -107.70%-137K | -310.61%-10.54M | 348.26%1.78M | 161.89%5.01M | 98.28%-717K | 73.27%-8.09M | 44.33%-41.66M |
Cash flow from investment activities | ||||||||||
Interest received - investment | --960K | --320K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Loan receivable (increase) decrease | ---- | --11.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | -29.51%750K | 861.02%1.13M | 2,700.00%1.06M | 555.56%118K | --38K | -96.95%18K | ---- | 2.43%591K | --421K | 167.13%577K |
Purchase of fixed assets | 68.15%-680K | 5.95%-2.18M | -1,186.14%-2.14M | -170.60%-2.32M | 72.24%-166K | 87.44%-857K | 84.95%-598K | -877.36%-6.82M | -1,065.40%-3.97M | 94.75%-698K |
Purchase of intangible assets | ---- | ---498K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of subsidiaries | ---- | ---30K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 645,100.00%12.9M |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---6.07M | ---- | ---- | ---- | ---- |
Other items in the investment business | ---- | ---- | ---- | --1M | --1M | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 196.17%1.03M | 978.02%10.55M | -222.82%-1.07M | 82.61%-1.2M | 245.82%872K | -10.87%-6.91M | 83.17%-598K | -148.76%-6.23M | -941.94%-3.55M | -38.54%12.78M |
Net cash before financing | -259.21%-11.64M | 60.31%-531K | 66.48%-3.24M | 73.91%-1.34M | -319.40%-9.67M | 26.19%-5.13M | 137.86%4.41M | 75.95%-6.95M | 61.95%-11.64M | 46.55%-28.88M |
Cash flow from financing activities | ||||||||||
New borrowing | -8.45%6.2M | 821.57%14.57M | --6.77M | -98.20%1.58M | ---- | 1,253.85%88M | ---- | -72.92%6.5M | -58.88%6.99M | -4.00%24M |
Refund | 13.24%-1.36M | -67.97%-8.62M | 23.48%-1.57M | 91.31%-5.13M | ---2.05M | -5,801.30%-59.01M | ---- | 50.00%-1M | ---1M | 92.00%-2M |
Interest paid - financing | ---- | -33.45%-2.32M | ---- | -18.57%-1.74M | ---57K | 7.98%-1.47M | ---- | -122.97%-1.59M | ---- | ---714K |
Other items of the financing business | 28.78%-1.15M | 38.13%-3.72M | 55.05%-1.62M | -104.42%-6.01M | -291.10%-3.6M | 21.90%-2.94M | 52.96%-921K | ---3.77M | ---1.96M | ---- |
Net cash from financing operations | 2.85%3.68M | 99.26%-84K | 162.71%3.58M | -145.97%-11.3M | -520.20%-5.71M | 17,332.62%24.58M | -122.84%-921K | -99.34%141K | -76.28%4.03M | -60.68%21.29M |
Effect of rate | 103.18%15K | 45.21%-40K | -439.57%-472K | -125.98%-73K | -62.63%139K | -46.78%281K | 1,388.00%372K | 332.79%528K | -74.49%25K | 258.44%122K |
Net Cash | -2,433.72%-7.96M | 95.13%-615K | 102.22%341K | -164.97%-12.64M | -541.22%-15.38M | 385.76%19.45M | 145.83%3.49M | 10.41%-6.81M | 44.04%-7.61M | -8,637.08%-7.6M |
Begining period cash | -10.41%5.64M | -66.88%6.3M | -66.88%6.3M | 2,710.58%19.01M | 2,710.58%19.01M | -113.11%-728K | -113.11%-728K | -57.39%5.55M | -57.39%5.55M | 0.09%13.03M |
Cash at the end | -137.36%-2.3M | -10.41%5.64M | 63.81%6.16M | -66.88%6.3M | 20.22%3.76M | 2,710.58%19.01M | 254.11%3.13M | -113.11%-728K | -333.05%-2.03M | -57.39%5.55M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data