HK Stock MarketDetailed Quotes

01116 MAYER HOLDINGS

Watchlist
  • 0.850
  • 0.0000.00%
Trading Apr 29 09:20 CST
1.83BMarket Cap-141666P/E (TTM)

MAYER HOLDINGS Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax
----
---3.37M
----
----
--32.62M
221.73%32.62M
----
119.40%10.14M
----
-330.53%-52.27M
Profit adjustment
Interest (income) - adjustment
----
---722K
----
----
---769K
-153.80%-769K
----
-29.49%-303K
----
38.10%-234K
Dividend (income)- adjustment
----
----
----
----
----
----
----
----
----
-35.98%-10.17M
Attributable subsidiary (profit) loss
----
--225K
----
----
--601K
2,404.17%601K
----
--24K
----
----
Impairment and provisions:
--0
---2.68M
--0
--0
--377K
-82.17%377K
--0
-95.81%2.11M
--0
26,056.48%50.48M
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
----
----
---43K
-Impairment of trade receivables (reversal)
----
---2.68M
----
----
--377K
-82.17%377K
----
-95.82%2.11M
----
26,078.76%50.53M
Revaluation surplus:
--0
--19K
--0
--0
--7.55M
9,458.23%7.55M
--0
--79K
--0
--0
-Other fair value changes
----
--19K
----
----
--7.55M
9,458.23%7.55M
----
--79K
----
----
Asset sale loss (gain):
--0
--638K
--0
--0
--318K
43.89%318K
--0
652.50%221K
--0
-385.71%-40K
-Loss (gain) on sale of property, machinery and equipment
----
--638K
----
----
--318K
43.89%318K
----
652.50%221K
----
-385.71%-40K
Depreciation and amortization:
--0
--9.37M
--0
--0
--5.47M
45.04%5.47M
--0
12.95%3.77M
--0
-27.30%3.34M
-Depreciation
----
--9.37M
----
----
--5.47M
45.04%5.47M
----
21.00%3.77M
----
-28.69%3.11M
-Other depreciation and amortization
----
----
----
----
----
----
----
----
----
0.00%222K
Financial expense
----
--17.92M
----
----
--14.44M
418.01%14.44M
----
-17.37%2.79M
----
-4.45%3.37M
Special items
----
--73K
----
----
----
----
----
----
----
--702K
Operating profit before the change of operating capital
--0
--21.47M
--0
--0
--60.61M
221.85%60.61M
--0
490.26%18.83M
--0
58.67%-4.83M
Change of operating capital
Inventory (increase) decrease
----
---5.91M
----
----
---5M
62.54%-5M
----
24.83%-13.34M
----
-326.36%-17.74M
Accounts receivable (increase)decrease
----
--17.92M
----
----
---94.27M
0.30%-94.27M
----
-69.51%-94.55M
----
-265.18%-55.78M
Accounts payable increase (decrease)
----
--16.7M
----
----
---2.81M
-112.01%-2.81M
----
238.17%23.38M
----
-11,491.10%-16.92M
Cash  from business operations
--0
--50.18M
--0
--0
---41.47M
36.86%-41.47M
--0
31.06%-65.68M
--0
-212.00%-95.27M
Other taxs
----
---3.98M
----
----
---3.12M
-308.77%-3.12M
----
178.18%1.49M
----
14.42%-1.91M
Net cash from operations
19.59%-33.9M
--46.2M
11.30%-42.17M
11.30%-42.17M
---44.59M
30.53%-44.59M
44.42%-47.54M
33.96%-64.18M
-551.90%-85.52M
-196.57%-97.18M
Cash flow from investment activities
Interest received - investment
18.10%398K
--722K
89.33%337K
89.33%337K
--769K
153.80%769K
44.72%178K
29.49%303K
--123K
-38.10%234K
Dividend received - investment
----
----
----
----
----
----
----
----
----
35.98%10.17M
Sale of fixed assets
10,100.00%1.02M
--355K
-91.80%10K
-91.80%10K
--228K
88.43%228K
19.61%122K
5.22%121K
--102K
945.45%115K
Purchase of fixed assets
16.63%-5.15M
---13.82M
-79.22%-6.17M
-79.22%-6.17M
---19.13M
-203.36%-19.13M
-48.68%-3.45M
-476.94%-6.31M
-538.29%-2.32M
-80.36%-1.09M
Acquisition of subsidiaries
----
----
----
----
----
----
----
---17.04M
----
----
Cash on investment
----
----
----
----
---500K
---500K
----
----
----
----
Other items in the investment business
----
----
----
----
----
----
---500K
----
----
128.11%14.06M
Net cash from investment operations
36.00%-3.73M
---12.74M
-59.86%-5.83M
-59.86%-5.83M
---18.63M
18.72%-18.63M
-74.24%-3.65M
-197.62%-22.93M
-1,843.33%-2.09M
154.95%23.49M
Net cash before financing
21.58%-37.63M
--33.46M
6.23%-47.99M
6.23%-47.99M
---63.22M
27.43%-63.22M
41.58%-51.18M
-18.20%-87.11M
-574.01%-87.62M
2.39%-73.7M
Cash flow from financing activities
New borrowing
0.00%35M
--7.64M
--35M
--35M
----
----
----
227.12%98.14M
100.00%20M
-68.69%30M
Refund
---7.64M
---40M
----
----
---38.14M
6.22%-38.14M
----
12.08%-40.67M
55.47%-668K
64.35%-46.26M
Issuing shares
----
----
----
----
----
----
----
----
----
--243.87M
Interest paid - financing
-72.31%-2.85M
---4.51M
-65.23%-1.65M
-65.23%-1.65M
---2.06M
-18.15%-2.06M
-37.50%-1M
48.40%-1.74M
55.12%-728K
4.45%-3.37M
Dividends paid - financing
----
---1.86M
----
----
---610K
---610K
----
----
----
----
Absorb investment income
----
----
----
----
--360K
--360K
----
----
----
----
Other items of the financing business
----
---1.89M
11.15%-805K
11.15%-805K
---1.72M
-941.82%-1.72M
---906K
---165K
----
----
Net cash from financing operations
-24.67%24.51M
---40.62M
1,806.40%32.54M
1,806.40%32.54M
---42.17M
-175.88%-42.17M
-110.25%-1.91M
-75.22%55.57M
170.49%18.6M
698.55%224.25M
Effect of rate
271.60%5.64M
--2.79M
-402.58%-3.29M
-402.58%-3.29M
---3.46M
-205.03%-3.46M
165.17%1.09M
145.81%3.3M
-10.03%-1.67M
-477.70%-7.2M
Net Cash
15.09%-13.12M
---7.16M
70.90%-15.45M
70.90%-15.45M
---105.38M
-234.09%-105.38M
23.07%-53.09M
-120.95%-31.54M
-1,027.45%-69.01M
233.27%150.55M
Begining period cash
-11.64%33.2M
--37.58M
-74.34%37.58M
-74.34%37.58M
--146.42M
-16.17%146.42M
-16.17%146.42M
457.74%174.67M
457.74%174.67M
-78.00%31.32M
Cash at the end
36.58%25.73M
--33.2M
-80.05%18.84M
-80.05%18.84M
--37.58M
-74.34%37.58M
-9.20%94.42M
-16.17%146.42M
339.14%103.99M
457.74%174.67M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Qualified opinion
--
--
Unqualified Opinion
Unqualified Opinion
--
Qualified opinion
--
Qualified opinion
Auditor
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax -------3.37M----------32.62M221.73%32.62M----119.40%10.14M-----330.53%-52.27M
Profit adjustment
Interest (income) - adjustment -------722K-----------769K-153.80%-769K-----29.49%-303K----38.10%-234K
Dividend (income)- adjustment -------------------------------------35.98%-10.17M
Attributable subsidiary (profit) loss ------225K----------601K2,404.17%601K------24K--------
Impairment and provisions: --0---2.68M--0--0--377K-82.17%377K--0-95.81%2.11M--026,056.48%50.48M
-Impairmen of inventory (reversal) ---------------------------------------43K
-Impairment of trade receivables (reversal) -------2.68M----------377K-82.17%377K-----95.82%2.11M----26,078.76%50.53M
Revaluation surplus: --0--19K--0--0--7.55M9,458.23%7.55M--0--79K--0--0
-Other fair value changes ------19K----------7.55M9,458.23%7.55M------79K--------
Asset sale loss (gain): --0--638K--0--0--318K43.89%318K--0652.50%221K--0-385.71%-40K
-Loss (gain) on sale of property, machinery and equipment ------638K----------318K43.89%318K----652.50%221K-----385.71%-40K
Depreciation and amortization: --0--9.37M--0--0--5.47M45.04%5.47M--012.95%3.77M--0-27.30%3.34M
-Depreciation ------9.37M----------5.47M45.04%5.47M----21.00%3.77M-----28.69%3.11M
-Other depreciation and amortization ------------------------------------0.00%222K
Financial expense ------17.92M----------14.44M418.01%14.44M-----17.37%2.79M-----4.45%3.37M
Special items ------73K------------------------------702K
Operating profit before the change of operating capital --0--21.47M--0--0--60.61M221.85%60.61M--0490.26%18.83M--058.67%-4.83M
Change of operating capital
Inventory (increase) decrease -------5.91M-----------5M62.54%-5M----24.83%-13.34M-----326.36%-17.74M
Accounts receivable (increase)decrease ------17.92M-----------94.27M0.30%-94.27M-----69.51%-94.55M-----265.18%-55.78M
Accounts payable increase (decrease) ------16.7M-----------2.81M-112.01%-2.81M----238.17%23.38M-----11,491.10%-16.92M
Cash  from business operations --0--50.18M--0--0---41.47M36.86%-41.47M--031.06%-65.68M--0-212.00%-95.27M
Other taxs -------3.98M-----------3.12M-308.77%-3.12M----178.18%1.49M----14.42%-1.91M
Net cash from operations 19.59%-33.9M--46.2M11.30%-42.17M11.30%-42.17M---44.59M30.53%-44.59M44.42%-47.54M33.96%-64.18M-551.90%-85.52M-196.57%-97.18M
Cash flow from investment activities
Interest received - investment 18.10%398K--722K89.33%337K89.33%337K--769K153.80%769K44.72%178K29.49%303K--123K-38.10%234K
Dividend received - investment ------------------------------------35.98%10.17M
Sale of fixed assets 10,100.00%1.02M--355K-91.80%10K-91.80%10K--228K88.43%228K19.61%122K5.22%121K--102K945.45%115K
Purchase of fixed assets 16.63%-5.15M---13.82M-79.22%-6.17M-79.22%-6.17M---19.13M-203.36%-19.13M-48.68%-3.45M-476.94%-6.31M-538.29%-2.32M-80.36%-1.09M
Acquisition of subsidiaries -------------------------------17.04M--------
Cash on investment -------------------500K---500K----------------
Other items in the investment business ---------------------------500K--------128.11%14.06M
Net cash from investment operations 36.00%-3.73M---12.74M-59.86%-5.83M-59.86%-5.83M---18.63M18.72%-18.63M-74.24%-3.65M-197.62%-22.93M-1,843.33%-2.09M154.95%23.49M
Net cash before financing 21.58%-37.63M--33.46M6.23%-47.99M6.23%-47.99M---63.22M27.43%-63.22M41.58%-51.18M-18.20%-87.11M-574.01%-87.62M2.39%-73.7M
Cash flow from financing activities
New borrowing 0.00%35M--7.64M--35M--35M------------227.12%98.14M100.00%20M-68.69%30M
Refund ---7.64M---40M-----------38.14M6.22%-38.14M----12.08%-40.67M55.47%-668K64.35%-46.26M
Issuing shares --------------------------------------243.87M
Interest paid - financing -72.31%-2.85M---4.51M-65.23%-1.65M-65.23%-1.65M---2.06M-18.15%-2.06M-37.50%-1M48.40%-1.74M55.12%-728K4.45%-3.37M
Dividends paid - financing -------1.86M-----------610K---610K----------------
Absorb investment income ------------------360K--360K----------------
Other items of the financing business -------1.89M11.15%-805K11.15%-805K---1.72M-941.82%-1.72M---906K---165K--------
Net cash from financing operations -24.67%24.51M---40.62M1,806.40%32.54M1,806.40%32.54M---42.17M-175.88%-42.17M-110.25%-1.91M-75.22%55.57M170.49%18.6M698.55%224.25M
Effect of rate 271.60%5.64M--2.79M-402.58%-3.29M-402.58%-3.29M---3.46M-205.03%-3.46M165.17%1.09M145.81%3.3M-10.03%-1.67M-477.70%-7.2M
Net Cash 15.09%-13.12M---7.16M70.90%-15.45M70.90%-15.45M---105.38M-234.09%-105.38M23.07%-53.09M-120.95%-31.54M-1,027.45%-69.01M233.27%150.55M
Begining period cash -11.64%33.2M--37.58M-74.34%37.58M-74.34%37.58M--146.42M-16.17%146.42M-16.17%146.42M457.74%174.67M457.74%174.67M-78.00%31.32M
Cash at the end 36.58%25.73M--33.2M-80.05%18.84M-80.05%18.84M--37.58M-74.34%37.58M-9.20%94.42M-16.17%146.42M339.14%103.99M457.74%174.67M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Qualified opinion----Unqualified OpinionUnqualified Opinion--Qualified opinion--Qualified opinion
Auditor --Zhonghui Anda Certified Public Accountants Co., Ltd.----Zhonghui Anda Certified Public Accountants Co., Ltd.Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg