HK Stock MarketDetailed Quotes

01114 BRILLIANCE CHI

Watchlist
  • 6.410
  • 0.0000.00%
Market Closed May 7 16:08 CST
32.34BMarket Cap3.79P/E (TTM)

BRILLIANCE CHI Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
15.68%8.26B
----
-31.71%7.14B
----
1,362.34%10.46B
----
-113.37%-828.59M
----
15.64%6.2B
----
Profit adjustment
Interest (income) - adjustment
-41.89%-949.39M
----
-51.81%-669.1M
----
41.54%-440.76M
----
-31.82%-753.91M
----
-30.73%-571.91M
----
Dividend (income)- adjustment
---76K
----
----
----
-31.78%-282K
----
-7.00%-214K
----
---200K
----
Attributable subsidiary (profit) loss
12.63%-7.8B
----
38.01%-8.92B
----
-47.73%-14.4B
----
-28.05%-9.74B
----
-21.20%-7.61B
----
Impairment and provisions:
-84.80%72.92M
--0
-84.64%479.83M
--0
-58.34%3.12B
--0
1,359.02%7.5B
--0
39.06%514.07M
--0
-Impairment of property, plant and equipment (reversal)
----
----
----
----
143.79%1.4B
----
101.95%573.02M
----
464.93%283.75M
----
-Impairmen of inventory (reversal)
382.51%19.7M
----
-95.11%4.08M
----
2,089.92%83.52M
----
-103.85%-4.2M
----
388.52%108.94M
----
-Impairment of trade receivables (reversal)
-92.50%422K
----
-76.80%5.62M
----
-26.51%24.24M
----
264.12%32.99M
----
-50.39%9.06M
----
-Other impairments and provisions
-88.77%52.81M
----
-70.97%470.13M
----
-76.52%1.62B
----
6,041.59%6.9B
----
-59.72%112.33M
----
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
-99.81%4.54M
--0
94,434.33%2.4B
--0
-66.27%2.54M
--0
304.29%7.54M
--0
40.33%1.87M
--0
-Loss (gain) on sale of property, machinery and equipment
-64.67%4.54M
----
405.07%12.84M
----
-66.27%2.54M
----
322.88%7.54M
----
34.16%1.78M
----
-Loss (gain) from selling other assets
----
----
--2.39B
----
----
----
----
----
--82K
----
Depreciation and amortization:
-2.15%84.61M
--0
-72.29%86.47M
--0
-29.54%312.05M
--0
9.51%442.88M
--0
45.78%404.43M
--0
-Depreciation
-3.65%72.32M
----
-68.90%75.06M
----
-20.02%241.33M
----
9.79%301.75M
----
73.86%274.85M
----
-Amortization of intangible assets
9.43%10.17M
----
-86.45%9.3M
----
-50.65%68.6M
----
9.06%139.01M
----
8.74%127.47M
----
-Other depreciation and amortization
0.00%2.12M
----
0.00%2.12M
----
0.09%2.12M
----
0.00%2.12M
----
0.00%2.12M
----
Financial expense
-86.51%1.74M
----
-89.71%12.93M
----
-7.23%125.67M
----
41.91%135.47M
----
-16.21%95.46M
----
Exchange Loss (gain)
--128.3M
----
----
----
----
----
----
----
----
----
Special items
99.13%-6.97M
----
-2,865.56%-797.38M
----
-101.49%-26.89M
----
4,167.15%1.8B
----
-98.03%-44.3M
----
Operating profit before the change of operating capital
24.88%-198.34M
--0
68.53%-264.05M
--0
41.68%-839M
--0
-42.04%-1.44B
--0
-64.27%-1.01B
--0
Change of operating capital
Inventory (increase) decrease
60.44%38.07M
----
-81.10%23.73M
----
-38.05%125.57M
----
1.90%202.7M
----
1,572.88%198.92M
----
Accounts receivable (increase)decrease
-635.91%-71.67M
----
-97.18%13.37M
----
525.23%474.15M
----
2,485.65%75.84M
----
-97.37%2.93M
----
Accounts payable increase (decrease)
84.58%-20.37M
----
81.00%-132.12M
----
76.53%-695.57M
----
-255.39%-2.96B
----
377.86%1.91B
----
Cash  from business operations
-327.71%-1.41B
--0
-50.44%619.42M
--0
146.31%1.25B
--0
-150.50%-2.7B
--0
66.25%-1.08B
--0
Other taxs
-3,711.59%-533.76M
----
148.72%14.78M
----
80.48%-30.33M
----
17.54%-155.41M
----
-106.48%-188.45M
----
Interest received - operating
42.70%945.65M
----
71.50%662.68M
----
-40.94%386.41M
----
21.32%654.27M
----
19.03%539.29M
----
Special items of business
-218.36%-1.16B
----
-55.21%978.49M
----
53.35%2.18B
----
165.55%1.42B
----
-7.98%-2.17B
----
Net cash from operations
-177.00%-998.55M
-170.65%-600.61M
-19.24%1.3B
-47.78%850.17M
173.00%1.61B
255.49%1.63B
-202.81%-2.2B
37.32%-1.05B
74.33%-726.48M
18.33%-1.67B
Cash flow from investment activities
Dividend received - investment
7.15%11.42B
----
3,779,355.67%10.66B
----
-99.99%282K
----
-70.43%3B
----
238.24%10.15B
----
Loan receivable (increase) decrease
----
----
----
----
----
----
151.58%2.56B
----
-1,755.00%-4.97B
----
Decrease in deposits (increase)
132.33%960.95M
----
-334.27%-2.97B
----
292.22%1.27B
----
77.56%-660.1M
----
-2,901.48%-2.94B
----
Sale of fixed assets
-48.19%860K
----
103.93%1.66M
----
-80.67%814K
----
-12.25%4.21M
----
42.90%4.8M
----
Purchase of fixed assets
24.78%-25.79M
----
84.40%-34.29M
----
---219.75M
----
----
----
----
----
Recovery of cash from investments
----
----
--20.65B
----
----
----
----
----
----
----
Cash on investment
---282.56M
----
----
----
----
----
-56.67%-618.11M
----
-51.28%-394.54M
----
Other items in the investment business
-253.20%-40.24M
----
-129.66%-11.39M
----
47.17%38.41M
----
145.91%26.1M
----
-135.62%-56.84M
----
Net cash from investment operations
-57.47%12.03B
-97.63%409.11M
2,499.31%28.3B
3,055.41%17.25B
-74.76%1.09B
46.51%-583.77M
140.44%4.31B
-809.85%-1.09B
-42.57%1.79B
-88.81%153.75M
Net cash before financing
-62.71%11.03B
-101.06%-191.5M
998.29%29.59B
1,633.49%18.1B
27.51%2.69B
148.83%1.04B
97.98%2.11B
-40.99%-2.14B
264.10%1.07B
-126.04%-1.52B
Cash flow from financing activities
New borrowing
92.93%1.69B
----
-36.53%877M
----
-87.36%1.38B
----
29.88%10.94B
----
20.91%8.42B
----
Refund
62.89%-1.13B
----
22.73%-3.03B
----
67.68%-3.92B
----
-79.29%-12.14B
----
-30.98%-6.77B
----
Issuance of bonds
----
----
----
----
-92.77%100M
----
-8.89%1.38B
----
264.18%1.52B
----
Interest paid - financing
99.65%-49K
----
89.42%-14M
----
4.81%-132.33M
----
-49.85%-139.01M
----
-75.64%-92.76M
----
Dividends paid - financing
---8.75B
----
----
----
----
----
50.38%-1.87B
----
-452.01%-3.77B
----
Absorb investment income
----
----
----
----
-40.00%294M
----
0.00%490M
----
-55.25%490M
----
Issuance expenses and redemption of securities expenses
----
----
----
----
8.89%-1.38B
----
-264.18%-1.52B
----
81.86%-417.11M
----
Other items of the financing business
-4,729.02%-468.71M
----
-276.06%-9.71M
----
-165.23%-2.58M
----
-34.09%3.96M
----
-58.57%6M
----
Net cash from financing operations
-297.15%-8.65B
-201.15%-3.65B
40.59%-2.18B
36.83%-1.21B
-28.44%-3.67B
-261.44%-1.92B
-364.77%-2.85B
75.03%1.19B
-315.35%-614.27M
-18.98%679.06M
Net Cash
-91.31%2.38B
-122.74%-3.84B
2,918.87%27.41B
2,031.48%16.89B
-31.11%-972.52M
7.94%-874.5M
-263.72%-741.76M
-13.40%-949.89M
-21.67%453.07M
-601.32%-837.69M
Begining period cash
2,612.72%28.46B
2,612.72%28.46B
-48.10%1.05B
-48.10%1.05B
-26.84%2.02B
-26.84%2.02B
19.61%2.76B
19.61%2.76B
33.39%2.31B
33.39%2.31B
Cash at the end
8.37%30.85B
37.24%24.62B
2,612.72%28.46B
1,463.72%17.94B
-48.10%1.05B
-36.74%1.15B
-26.84%2.02B
23.14%1.81B
19.61%2.76B
-22.45%1.47B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Qualified opinion
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 15.68%8.26B-----31.71%7.14B----1,362.34%10.46B-----113.37%-828.59M----15.64%6.2B----
Profit adjustment
Interest (income) - adjustment -41.89%-949.39M-----51.81%-669.1M----41.54%-440.76M-----31.82%-753.91M-----30.73%-571.91M----
Dividend (income)- adjustment ---76K-------------31.78%-282K-----7.00%-214K-------200K----
Attributable subsidiary (profit) loss 12.63%-7.8B----38.01%-8.92B-----47.73%-14.4B-----28.05%-9.74B-----21.20%-7.61B----
Impairment and provisions: -84.80%72.92M--0-84.64%479.83M--0-58.34%3.12B--01,359.02%7.5B--039.06%514.07M--0
-Impairment of property, plant and equipment (reversal) ----------------143.79%1.4B----101.95%573.02M----464.93%283.75M----
-Impairmen of inventory (reversal) 382.51%19.7M-----95.11%4.08M----2,089.92%83.52M-----103.85%-4.2M----388.52%108.94M----
-Impairment of trade receivables (reversal) -92.50%422K-----76.80%5.62M-----26.51%24.24M----264.12%32.99M-----50.39%9.06M----
-Other impairments and provisions -88.77%52.81M-----70.97%470.13M-----76.52%1.62B----6,041.59%6.9B-----59.72%112.33M----
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): -99.81%4.54M--094,434.33%2.4B--0-66.27%2.54M--0304.29%7.54M--040.33%1.87M--0
-Loss (gain) on sale of property, machinery and equipment -64.67%4.54M----405.07%12.84M-----66.27%2.54M----322.88%7.54M----34.16%1.78M----
-Loss (gain) from selling other assets ----------2.39B----------------------82K----
Depreciation and amortization: -2.15%84.61M--0-72.29%86.47M--0-29.54%312.05M--09.51%442.88M--045.78%404.43M--0
-Depreciation -3.65%72.32M-----68.90%75.06M-----20.02%241.33M----9.79%301.75M----73.86%274.85M----
-Amortization of intangible assets 9.43%10.17M-----86.45%9.3M-----50.65%68.6M----9.06%139.01M----8.74%127.47M----
-Other depreciation and amortization 0.00%2.12M----0.00%2.12M----0.09%2.12M----0.00%2.12M----0.00%2.12M----
Financial expense -86.51%1.74M-----89.71%12.93M-----7.23%125.67M----41.91%135.47M-----16.21%95.46M----
Exchange Loss (gain) --128.3M------------------------------------
Special items 99.13%-6.97M-----2,865.56%-797.38M-----101.49%-26.89M----4,167.15%1.8B-----98.03%-44.3M----
Operating profit before the change of operating capital 24.88%-198.34M--068.53%-264.05M--041.68%-839M--0-42.04%-1.44B--0-64.27%-1.01B--0
Change of operating capital
Inventory (increase) decrease 60.44%38.07M-----81.10%23.73M-----38.05%125.57M----1.90%202.7M----1,572.88%198.92M----
Accounts receivable (increase)decrease -635.91%-71.67M-----97.18%13.37M----525.23%474.15M----2,485.65%75.84M-----97.37%2.93M----
Accounts payable increase (decrease) 84.58%-20.37M----81.00%-132.12M----76.53%-695.57M-----255.39%-2.96B----377.86%1.91B----
Cash  from business operations -327.71%-1.41B--0-50.44%619.42M--0146.31%1.25B--0-150.50%-2.7B--066.25%-1.08B--0
Other taxs -3,711.59%-533.76M----148.72%14.78M----80.48%-30.33M----17.54%-155.41M-----106.48%-188.45M----
Interest received - operating 42.70%945.65M----71.50%662.68M-----40.94%386.41M----21.32%654.27M----19.03%539.29M----
Special items of business -218.36%-1.16B-----55.21%978.49M----53.35%2.18B----165.55%1.42B-----7.98%-2.17B----
Net cash from operations -177.00%-998.55M-170.65%-600.61M-19.24%1.3B-47.78%850.17M173.00%1.61B255.49%1.63B-202.81%-2.2B37.32%-1.05B74.33%-726.48M18.33%-1.67B
Cash flow from investment activities
Dividend received - investment 7.15%11.42B----3,779,355.67%10.66B-----99.99%282K-----70.43%3B----238.24%10.15B----
Loan receivable (increase) decrease ------------------------151.58%2.56B-----1,755.00%-4.97B----
Decrease in deposits (increase) 132.33%960.95M-----334.27%-2.97B----292.22%1.27B----77.56%-660.1M-----2,901.48%-2.94B----
Sale of fixed assets -48.19%860K----103.93%1.66M-----80.67%814K-----12.25%4.21M----42.90%4.8M----
Purchase of fixed assets 24.78%-25.79M----84.40%-34.29M-------219.75M--------------------
Recovery of cash from investments ----------20.65B----------------------------
Cash on investment ---282.56M---------------------56.67%-618.11M-----51.28%-394.54M----
Other items in the investment business -253.20%-40.24M-----129.66%-11.39M----47.17%38.41M----145.91%26.1M-----135.62%-56.84M----
Net cash from investment operations -57.47%12.03B-97.63%409.11M2,499.31%28.3B3,055.41%17.25B-74.76%1.09B46.51%-583.77M140.44%4.31B-809.85%-1.09B-42.57%1.79B-88.81%153.75M
Net cash before financing -62.71%11.03B-101.06%-191.5M998.29%29.59B1,633.49%18.1B27.51%2.69B148.83%1.04B97.98%2.11B-40.99%-2.14B264.10%1.07B-126.04%-1.52B
Cash flow from financing activities
New borrowing 92.93%1.69B-----36.53%877M-----87.36%1.38B----29.88%10.94B----20.91%8.42B----
Refund 62.89%-1.13B----22.73%-3.03B----67.68%-3.92B-----79.29%-12.14B-----30.98%-6.77B----
Issuance of bonds -----------------92.77%100M-----8.89%1.38B----264.18%1.52B----
Interest paid - financing 99.65%-49K----89.42%-14M----4.81%-132.33M-----49.85%-139.01M-----75.64%-92.76M----
Dividends paid - financing ---8.75B--------------------50.38%-1.87B-----452.01%-3.77B----
Absorb investment income -----------------40.00%294M----0.00%490M-----55.25%490M----
Issuance expenses and redemption of securities expenses ----------------8.89%-1.38B-----264.18%-1.52B----81.86%-417.11M----
Other items of the financing business -4,729.02%-468.71M-----276.06%-9.71M-----165.23%-2.58M-----34.09%3.96M-----58.57%6M----
Net cash from financing operations -297.15%-8.65B-201.15%-3.65B40.59%-2.18B36.83%-1.21B-28.44%-3.67B-261.44%-1.92B-364.77%-2.85B75.03%1.19B-315.35%-614.27M-18.98%679.06M
Net Cash -91.31%2.38B-122.74%-3.84B2,918.87%27.41B2,031.48%16.89B-31.11%-972.52M7.94%-874.5M-263.72%-741.76M-13.40%-949.89M-21.67%453.07M-601.32%-837.69M
Begining period cash 2,612.72%28.46B2,612.72%28.46B-48.10%1.05B-48.10%1.05B-26.84%2.02B-26.84%2.02B19.61%2.76B19.61%2.76B33.39%2.31B33.39%2.31B
Cash at the end 8.37%30.85B37.24%24.62B2,612.72%28.46B1,463.72%17.94B-48.10%1.05B-36.74%1.15B-26.84%2.02B23.14%1.81B19.61%2.76B-22.45%1.47B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Qualified opinion--Unqualified Opinion------Unqualified Opinion--
Auditor Grant Tung (Hong Kong) Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg