(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -289.90%-667.33M | ---- | -122.37%-171.15M | ---- | 304.42%764.97M | ---- | -116.95%-374.2M | ---- | 337.81%2.21B |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 63.50%-27M | ---- | -101.86%-73.97M | ---- | -6.57%-36.64M | ---- | 26.77%-34.38M | ---- | -577.02%-46.95M |
Interest expense - adjustment | ---- | 2.08%204.85M | ---- | -3.19%200.68M | ---- | -41.91%207.3M | ---- | -26.64%356.82M | ---- | 653.43%486.41M |
Impairment and provisions: | --0 | 1.82%165.78M | --0 | 119.53%162.82M | --0 | -4,142.47%-833.48M | --0 | --20.62M | --0 | --0 |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | 1,437.77%296.56M | ---- | --19.29M | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | 176.18%1.51M | ---- | -169.93%-1.98M | ---- | --2.83M | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | -0.31%164.28M | ---- | 114.55%164.79M | ---- | -85,085.97%-1.13B | ---- | --1.33M | ---- | ---- |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 98.17%-4.68M | --0 | -434.77%-255.14M |
-Derivative financial instruments fair value (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 98.17%-4.68M | ---- | -434.77%-255.14M |
Asset sale loss (gain): | --0 | -101.24%-42K | --0 | 3,288.68%3.38M | --0 | 96.01%-106K | --0 | -10,126.92%-2.66M | --0 | -134.67%-26K |
-Loss (gain) on sale of property, machinery and equipment | ---- | -101.24%-42K | ---- | 3,288.68%3.38M | ---- | 96.01%-106K | ---- | -10,126.92%-2.66M | ---- | -134.67%-26K |
Depreciation and amortization: | --0 | 27.40%32.74M | --0 | 27.66%25.7M | --0 | -21.36%20.13M | --0 | -12.92%25.6M | --0 | 23.09%29.4M |
-Depreciation | ---- | 30.03%31.48M | ---- | 33.28%24.21M | ---- | -21.30%18.17M | ---- | -14.60%23.08M | ---- | 28.88%27.03M |
-Amortization of intangible assets | ---- | -15.45%1.26M | ---- | -24.26%1.49M | ---- | -21.98%1.97M | ---- | 6.24%2.52M | ---- | -18.60%2.37M |
Exchange Loss (gain) | ---- | 429.05%332.38M | ---- | 33.26%-101.01M | ---- | ---151.35M | ---- | ---- | ---- | ---- |
Unrealized exchange loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 98.66%-6.95M | ---- | -159.46%-517.1M |
Special items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -17,718.01%-1.92B |
Operating profit before the change of operating capital | --0 | -10.88%41.39M | --0 | 259.14%46.44M | --0 | -47.09%-29.18M | --0 | -50.35%-19.84M | --0 | 4.04%-13.2M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 60.72%-676K | ---- | -291.43%-1.72M | ---- | -31.11%899K | ---- | 149.73%1.31M | ---- | -199.54%-2.62M |
Accounts receivable (increase)decrease | ---- | -68.46%12.94M | ---- | 3,770.09%41.02M | ---- | 109.49%1.06M | ---- | -327.25%-11.16M | ---- | 51.92%-2.61M |
Accounts payable increase (decrease) | ---- | 55.32%-23.11M | ---- | -309.88%-51.74M | ---- | 327.58%24.65M | ---- | -91.77%5.77M | ---- | 297.93%70.08M |
Cash from business operations | --0 | -10.20%30.54M | --0 | 1,421.73%34.01M | --0 | 89.25%-2.57M | --0 | -146.34%-23.93M | --0 | 4,767.39%51.64M |
Other taxs | ---- | -128.23%-8.63M | ---- | ---3.78M | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid - operating | ---- | ---- | ---- | 71.04%-1.87M | ---- | 83.30%-6.44M | ---- | 78.76%-38.57M | ---- | -2,923.02%-181.59M |
Special items of business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 127.43%19.49M | ---- | -383.65%-71.05M |
Net cash from operations | -120.53%-3.74M | -22.76%21.9M | 296.80%18.19M | 414.54%28.36M | 4.30%-9.24M | 79.04%-9.02M | 39.55%-9.66M | 78.60%-43.02M | 90.63%-15.98M | -1,099.89%-201M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 196.30%80K | ---- | 1,250.00%27K |
Sale of fixed assets | ---- | -76.34%66K | ---- | -82.71%279K | ---- | --1.61M | ---- | ---- | ---- | ---- |
Purchase of fixed assets | ---- | -27.77%-13.83M | ---- | 21.25%-10.82M | ---- | -141.32%-13.74M | ---- | 95.56%-5.7M | ---- | -87.26%-128.33M |
Acquisition of subsidiaries | ---- | ---- | ---- | --159K | ---- | ---- | ---- | ---- | ---- | ---- |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -259.43%-32.95M | ---- | -54.69%20.67M |
Net cash from investment operations | 64.06%-1.2M | -32.53%-13.76M | 31.13%-3.34M | 14.38%-10.39M | 13.84%-4.85M | 68.55%-12.13M | 90.04%-5.63M | 64.17%-38.57M | -872.46%-56.51M | -371.02%-107.64M |
Net cash before financing | -133.23%-4.94M | -54.71%8.14M | 205.39%14.85M | 185.00%17.97M | 7.81%-14.09M | 74.08%-21.15M | 78.91%-15.29M | 73.57%-81.58M | 55.59%-72.49M | -11,123.13%-308.64M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | -80.07%8.13M | ---- | -81.03%40.81M | ---- | -30.42%215.14M | ---- | -33.39%309.19M | ---- | 498.82%464.22M |
Refund | ---- | 42.20%-29.34M | ---- | 76.95%-50.76M | ---- | -5.95%-220.24M | ---- | -3.48%-207.86M | ---- | -57,955.49%-200.87M |
Other items of the financing business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 70.85%-500K | ---- | 98.46%-1.72M |
Net cash from financing operations | 78.46%-4.44M | -113.08%-21.21M | -338.01%-20.61M | -95.25%-9.95M | 142.62%8.66M | -105.05%-5.1M | -135.06%-20.32M | -61.46%100.83M | -56.39%57.96M | 858.24%261.63M |
Effect of rate | -69.20%170K | 1,954.68%3.77M | 1,004.92%552K | 62.75%-203K | ---61K | -249.32%-545K | ---- | -4.95%365K | -37.50%10K | 356.00%384K |
Net Cash | -62.82%-9.38M | -262.86%-13.07M | -6.00%-5.76M | 130.57%8.02M | 84.74%-5.43M | -236.32%-26.24M | -145.05%-35.6M | 140.95%19.25M | 52.09%-14.53M | -26.17%-47.01M |
Begining period cash | -38.94%14.58M | 48.67%23.88M | 48.67%23.88M | -62.51%16.06M | -62.51%16.06M | 84.42%42.85M | 84.42%42.85M | -66.74%23.24M | -66.74%23.24M | -34.87%69.86M |
Cash at the end | -71.21%5.38M | -38.94%14.58M | 76.68%18.68M | 48.67%23.88M | 45.87%10.57M | -62.51%16.06M | -16.86%7.25M | 84.42%42.85M | -77.96%8.72M | -66.74%23.24M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Auditor | -- | Guofi Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofi Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofi Haohua (Hong Kong) Certified Public Accountants Limited | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data