HK Stock MarketDetailed Quotes

01100 MAINLAND HOLD

Watchlist
  • 1.600
  • 0.0000.00%
Market Closed May 3 16:09 CST
686.66MMarket Cap5.82P/E (TTM)

MAINLAND HOLD Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-29.37%177.18M
----
44.91%250.86M
----
221.51%173.11M
----
-25.37%53.84M
----
1.99%72.14M
----
Profit adjustment
Interest (income) - adjustment
-266.38%-2.1M
----
-54.72%-574K
----
56.04%-371K
----
66.28%-844K
----
-6.19%-2.5M
----
Investment loss (gain)
--3.83M
----
----
----
261.41%799K
----
---495K
----
----
----
Impairment and provisions:
-76.80%7.47M
--0
43.84%32.18M
--0
120.64%22.37M
--0
-40.35%10.14M
--0
90.83%17M
--0
-Impairmen of inventory (reversal)
-45.84%3.72M
----
-64.00%6.86M
----
928.44%19.06M
----
-37.06%1.85M
----
-62.16%2.94M
----
-Impairment of goodwill
----
----
--22.51M
----
----
----
----
----
--11.31M
----
-Other impairments and provisions
33.64%3.75M
----
-15.33%2.81M
----
-60.00%3.31M
----
202.08%8.29M
----
143.61%2.74M
----
Revaluation surplus:
-35.79%5.73M
--0
175.47%8.92M
--0
-704.42%-11.82M
--0
30.71%-1.47M
--0
-295.39%-2.12M
--0
-Fair value of investment properties (increase)
117.43%205K
----
82.59%-1.18M
----
-790.90%-6.75M
----
42.31%-758K
----
-353.10%-1.31M
----
-Other fair value changes
-45.30%5.52M
----
299.33%10.09M
----
-612.24%-5.06M
----
11.79%-711K
----
-158.62%-806K
----
Asset sale loss (gain):
---53.9M
--0
--0
--0
-97.41%78K
--0
136.88%3.01M
--0
-28,268.97%-8.17M
--0
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
---2.86M
----
-Loss (gain) on sale of property, machinery and equipment
---53.9M
----
----
----
-62.32%78K
----
--207K
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
152.82%2.81M
----
---5.31M
----
Depreciation and amortization:
-4.15%86.51M
--0
11.07%90.25M
--0
8.49%81.26M
--0
37.14%74.9M
--0
72.39%54.61M
--0
-Depreciation
1.82%65.22M
----
10.07%64.05M
----
7.01%58.19M
----
29.65%54.38M
----
73.18%41.94M
----
-Amortization of intangible assets
-18.73%21.29M
----
13.59%26.2M
----
12.41%23.07M
----
61.89%20.52M
----
69.82%12.68M
----
Financial expense
11.96%15.28M
----
77.45%13.65M
----
-30.94%7.69M
----
25.02%11.14M
----
3,127.54%8.91M
----
Exchange Loss (gain)
92.00%-621K
----
-1,349.60%-7.76M
----
--621K
----
----
----
----
----
Special items
43.18%-150K
----
-163.77%-264K
----
170.77%414K
----
-133.24%-585K
----
-42.30%1.76M
----
Operating profit before the change of operating capital
-38.23%239.22M
--0
41.26%387.26M
--0
83.21%274.15M
--0
5.65%149.64M
--0
24.89%141.63M
--0
Change of operating capital
Inventory (increase) decrease
286.10%146.28M
----
59.51%-78.6M
----
-5,816.82%-194.13M
----
91.82%-3.28M
----
-1.26%-40.11M
----
Accounts receivable (increase)decrease
242.90%108.99M
----
-124.45%-76.27M
----
-409.72%-33.98M
----
80.15%-6.67M
----
47.66%-33.58M
----
Accounts payable increase (decrease)
-339.11%-93.78M
----
-51.70%39.22M
----
5,140.04%81.2M
----
-108.14%-1.61M
----
-51.80%19.79M
----
Cash  from business operations
42.92%400.37M
124.20%158.38M
147.43%280.15M
-3.47%70.64M
-12.89%113.22M
1.62%73.18M
20.91%129.97M
138.07%72.01M
235.33%107.49M
13.03%30.25M
Other taxs
-74.50%-35.81M
-165.24%-4.65M
-109.57%-20.52M
41.44%-1.75M
-14.55%-9.79M
-43.30%-2.99M
28.67%-8.55M
20.67%-2.09M
-100.96%-11.98M
-257.61%-2.63M
Interest paid - operating
-11.96%-15.28M
-111.94%-7.46M
-77.45%-13.65M
10.16%-3.52M
30.94%-7.69M
38.88%-3.92M
0.04%-11.14M
-52.45%-6.41M
-182.48%-11.14M
-106.48%-4.2M
Special items of business
-103.81%-325K
----
160.87%8.53M
----
-72.90%-14.02M
----
-141.03%-8.11M
----
206.01%19.76M
----
Net cash from operations
42.00%349.29M
123.76%146.27M
156.93%245.98M
-1.36%65.37M
-13.19%95.74M
4.34%66.27M
30.72%110.29M
171.29%63.52M
280.92%84.37M
-2.40%23.41M
Cash flow from investment activities
Interest received - investment
266.38%2.1M
258.33%516K
54.72%574K
-41.46%144K
-41.76%371K
-32.23%246K
-65.75%637K
-50.14%363K
21.81%1.86M
-41.05%728K
Decrease in deposits (increase)
---8.96M
----
----
----
----
----
----
----
6,903.64%3.85M
-14.43%575K
Sale of fixed assets
--98.89M
----
----
----
-79.67%86K
----
--423K
----
----
----
Purchase of fixed assets
-230.25%-229.81M
22.42%-23.69M
-217.28%-69.59M
-440.80%-30.53M
-111.47%-21.93M
45.14%-5.65M
84.59%-10.37M
71.28%-10.29M
49.79%-67.32M
46.61%-35.82M
Purchase of intangible assets
33.07%-5.68M
----
-11.89%-8.49M
----
---7.58M
----
----
----
----
----
Sale of subsidiaries
----
----
----
----
----
----
----
----
---138K
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
---67.91M
---54.28M
Recovery of cash from investments
--17.07M
--17.07M
----
----
----
----
119.84%21.27M
133.18%21.27M
19.28%9.67M
12.47%9.12M
Cash on investment
---10.71M
64.15%-3.61M
----
43.68%-10.06M
----
---17.86M
92.70%-700K
----
---9.59M
----
Other items in the investment business
77.10%-6.14M
----
-4.54%-26.8M
----
---25.64M
----
----
----
----
----
Net cash from investment operations
-37.33%-143.23M
75.99%-9.71M
-90.69%-104.3M
-73.91%-40.44M
-585.91%-54.69M
-305.03%-23.25M
108.69%11.26M
114.23%11.34M
-4.17%-129.57M
-39.58%-79.68M
Net cash before financing
45.44%206.06M
447.81%136.56M
245.19%141.68M
-42.05%24.93M
-66.23%41.05M
-42.53%43.02M
368.90%121.54M
233.04%74.86M
55.79%-45.2M
-70.01%-56.27M
Cash flow from financing activities
New borrowing
-67.79%78.02M
-44.60%68.34M
184.90%242.22M
722.37%123.36M
8.13%85.02M
-86.43%15M
-59.00%78.63M
-19.13%110.52M
101.96%191.75M
203.70%136.66M
Refund
41.46%-160.6M
-36.50%-94.52M
-165.53%-274.32M
-80.62%-69.24M
-78.54%-103.31M
24.48%-38.33M
40.01%-57.87M
-99.80%-50.76M
-67.89%-96.46M
15.82%-25.41M
Issuing shares
175.80%3.11M
--2.6M
--1.13M
----
----
----
----
----
----
----
Dividends paid - financing
-9.87%-40.77M
-14.71%-27.9M
-41.70%-37.11M
-99.99%-24.32M
-29.22%-26.19M
0.00%-12.16M
0.00%-20.27M
0.00%-12.16M
0.00%-20.27M
0.00%-12.16M
Other items of the financing business
30.46%-12.7M
27.81%-7.16M
2.16%-18.26M
-0.86%-9.92M
-15.15%-18.66M
-21.46%-9.83M
-15.43%-16.21M
-129.33%-8.09M
---14.04M
---3.53M
Net cash from financing operations
-53.96%-132.93M
-394.89%-58.63M
-36.74%-86.34M
143.87%19.88M
-301.80%-63.14M
-214.72%-45.32M
-125.77%-15.72M
-58.66%39.51M
251.04%60.99M
3,307.06%95.57M
Effect of rate
69.44%-2.23M
55.17%-1.63M
-576.82%-7.28M
-2,722.30%-3.65M
40.74%1.53M
104.22%139K
320.98%1.09M
-1,288.19%-3.29M
32.37%-491K
69.92%-237K
Net Cash
32.14%73.13M
73.91%77.93M
350.43%55.34M
2,043.24%44.81M
-120.88%-22.1M
-102.02%-2.31M
570.39%105.83M
190.99%114.36M
118.60%15.79M
229.75%39.3M
Begining period cash
24.16%246.95M
24.16%246.95M
-9.37%198.89M
-9.37%198.89M
94.99%219.46M
94.99%219.46M
15.73%112.55M
15.73%112.55M
-46.81%97.25M
-46.81%97.25M
Cash at the end
28.71%317.85M
34.66%323.25M
24.16%246.95M
10.48%240.06M
-9.37%198.89M
-2.83%217.29M
94.99%219.46M
64.04%223.62M
15.73%112.55M
-10.18%136.32M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -29.37%177.18M----44.91%250.86M----221.51%173.11M-----25.37%53.84M----1.99%72.14M----
Profit adjustment
Interest (income) - adjustment -266.38%-2.1M-----54.72%-574K----56.04%-371K----66.28%-844K-----6.19%-2.5M----
Investment loss (gain) --3.83M------------261.41%799K-------495K------------
Impairment and provisions: -76.80%7.47M--043.84%32.18M--0120.64%22.37M--0-40.35%10.14M--090.83%17M--0
-Impairmen of inventory (reversal) -45.84%3.72M-----64.00%6.86M----928.44%19.06M-----37.06%1.85M-----62.16%2.94M----
-Impairment of goodwill ----------22.51M----------------------11.31M----
-Other impairments and provisions 33.64%3.75M-----15.33%2.81M-----60.00%3.31M----202.08%8.29M----143.61%2.74M----
Revaluation surplus: -35.79%5.73M--0175.47%8.92M--0-704.42%-11.82M--030.71%-1.47M--0-295.39%-2.12M--0
-Fair value of investment properties (increase) 117.43%205K----82.59%-1.18M-----790.90%-6.75M----42.31%-758K-----353.10%-1.31M----
-Other fair value changes -45.30%5.52M----299.33%10.09M-----612.24%-5.06M----11.79%-711K-----158.62%-806K----
Asset sale loss (gain): ---53.9M--0--0--0-97.41%78K--0136.88%3.01M--0-28,268.97%-8.17M--0
-Loss (gain) from sale of subsidiary company -----------------------------------2.86M----
-Loss (gain) on sale of property, machinery and equipment ---53.9M-------------62.32%78K------207K------------
-Loss (gain) from selling other assets ------------------------152.82%2.81M-------5.31M----
Depreciation and amortization: -4.15%86.51M--011.07%90.25M--08.49%81.26M--037.14%74.9M--072.39%54.61M--0
-Depreciation 1.82%65.22M----10.07%64.05M----7.01%58.19M----29.65%54.38M----73.18%41.94M----
-Amortization of intangible assets -18.73%21.29M----13.59%26.2M----12.41%23.07M----61.89%20.52M----69.82%12.68M----
Financial expense 11.96%15.28M----77.45%13.65M-----30.94%7.69M----25.02%11.14M----3,127.54%8.91M----
Exchange Loss (gain) 92.00%-621K-----1,349.60%-7.76M------621K--------------------
Special items 43.18%-150K-----163.77%-264K----170.77%414K-----133.24%-585K-----42.30%1.76M----
Operating profit before the change of operating capital -38.23%239.22M--041.26%387.26M--083.21%274.15M--05.65%149.64M--024.89%141.63M--0
Change of operating capital
Inventory (increase) decrease 286.10%146.28M----59.51%-78.6M-----5,816.82%-194.13M----91.82%-3.28M-----1.26%-40.11M----
Accounts receivable (increase)decrease 242.90%108.99M-----124.45%-76.27M-----409.72%-33.98M----80.15%-6.67M----47.66%-33.58M----
Accounts payable increase (decrease) -339.11%-93.78M-----51.70%39.22M----5,140.04%81.2M-----108.14%-1.61M-----51.80%19.79M----
Cash  from business operations 42.92%400.37M124.20%158.38M147.43%280.15M-3.47%70.64M-12.89%113.22M1.62%73.18M20.91%129.97M138.07%72.01M235.33%107.49M13.03%30.25M
Other taxs -74.50%-35.81M-165.24%-4.65M-109.57%-20.52M41.44%-1.75M-14.55%-9.79M-43.30%-2.99M28.67%-8.55M20.67%-2.09M-100.96%-11.98M-257.61%-2.63M
Interest paid - operating -11.96%-15.28M-111.94%-7.46M-77.45%-13.65M10.16%-3.52M30.94%-7.69M38.88%-3.92M0.04%-11.14M-52.45%-6.41M-182.48%-11.14M-106.48%-4.2M
Special items of business -103.81%-325K----160.87%8.53M-----72.90%-14.02M-----141.03%-8.11M----206.01%19.76M----
Net cash from operations 42.00%349.29M123.76%146.27M156.93%245.98M-1.36%65.37M-13.19%95.74M4.34%66.27M30.72%110.29M171.29%63.52M280.92%84.37M-2.40%23.41M
Cash flow from investment activities
Interest received - investment 266.38%2.1M258.33%516K54.72%574K-41.46%144K-41.76%371K-32.23%246K-65.75%637K-50.14%363K21.81%1.86M-41.05%728K
Decrease in deposits (increase) ---8.96M----------------------------6,903.64%3.85M-14.43%575K
Sale of fixed assets --98.89M-------------79.67%86K------423K------------
Purchase of fixed assets -230.25%-229.81M22.42%-23.69M-217.28%-69.59M-440.80%-30.53M-111.47%-21.93M45.14%-5.65M84.59%-10.37M71.28%-10.29M49.79%-67.32M46.61%-35.82M
Purchase of intangible assets 33.07%-5.68M-----11.89%-8.49M-------7.58M--------------------
Sale of subsidiaries -----------------------------------138K----
Acquisition of subsidiaries -----------------------------------67.91M---54.28M
Recovery of cash from investments --17.07M--17.07M----------------119.84%21.27M133.18%21.27M19.28%9.67M12.47%9.12M
Cash on investment ---10.71M64.15%-3.61M----43.68%-10.06M-------17.86M92.70%-700K-------9.59M----
Other items in the investment business 77.10%-6.14M-----4.54%-26.8M-------25.64M--------------------
Net cash from investment operations -37.33%-143.23M75.99%-9.71M-90.69%-104.3M-73.91%-40.44M-585.91%-54.69M-305.03%-23.25M108.69%11.26M114.23%11.34M-4.17%-129.57M-39.58%-79.68M
Net cash before financing 45.44%206.06M447.81%136.56M245.19%141.68M-42.05%24.93M-66.23%41.05M-42.53%43.02M368.90%121.54M233.04%74.86M55.79%-45.2M-70.01%-56.27M
Cash flow from financing activities
New borrowing -67.79%78.02M-44.60%68.34M184.90%242.22M722.37%123.36M8.13%85.02M-86.43%15M-59.00%78.63M-19.13%110.52M101.96%191.75M203.70%136.66M
Refund 41.46%-160.6M-36.50%-94.52M-165.53%-274.32M-80.62%-69.24M-78.54%-103.31M24.48%-38.33M40.01%-57.87M-99.80%-50.76M-67.89%-96.46M15.82%-25.41M
Issuing shares 175.80%3.11M--2.6M--1.13M----------------------------
Dividends paid - financing -9.87%-40.77M-14.71%-27.9M-41.70%-37.11M-99.99%-24.32M-29.22%-26.19M0.00%-12.16M0.00%-20.27M0.00%-12.16M0.00%-20.27M0.00%-12.16M
Other items of the financing business 30.46%-12.7M27.81%-7.16M2.16%-18.26M-0.86%-9.92M-15.15%-18.66M-21.46%-9.83M-15.43%-16.21M-129.33%-8.09M---14.04M---3.53M
Net cash from financing operations -53.96%-132.93M-394.89%-58.63M-36.74%-86.34M143.87%19.88M-301.80%-63.14M-214.72%-45.32M-125.77%-15.72M-58.66%39.51M251.04%60.99M3,307.06%95.57M
Effect of rate 69.44%-2.23M55.17%-1.63M-576.82%-7.28M-2,722.30%-3.65M40.74%1.53M104.22%139K320.98%1.09M-1,288.19%-3.29M32.37%-491K69.92%-237K
Net Cash 32.14%73.13M73.91%77.93M350.43%55.34M2,043.24%44.81M-120.88%-22.1M-102.02%-2.31M570.39%105.83M190.99%114.36M118.60%15.79M229.75%39.3M
Begining period cash 24.16%246.95M24.16%246.95M-9.37%198.89M-9.37%198.89M94.99%219.46M94.99%219.46M15.73%112.55M15.73%112.55M-46.81%97.25M-46.81%97.25M
Cash at the end 28.71%317.85M34.66%323.25M24.16%246.95M10.48%240.06M-9.37%198.89M-2.83%217.29M94.99%219.46M64.04%223.62M15.73%112.55M-10.18%136.32M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg