HK Stock MarketDetailed Quotes

01094 CHERISH SUN

Watchlist
  • 0.510
  • +0.070+15.91%
Not Open Apr 26 16:08 CST
251.82MMarket Cap8.95P/E (TTM)

CHERISH SUN Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
137.98%5.12M
91.78%-3.4M
-199.87%-13.48M
---41.36M
51.49%-4.5M
51.49%-4.5M
--172K
101.55%172K
22.08%-9.27M
54.23%-11.11M
Profit adjustment
Interest (income) - adjustment
----
-64.29%-46K
----
---28K
----
----
---268K
83.76%-268K
----
51.75%-1.65M
Dividend (income)- adjustment
----
----
----
----
----
----
----
----
----
99.39%-4K
Impairment and provisions:
87.84%-374K
-565.60%-30.06M
-206.68%-3.08M
--6.46M
-1,312.68%-1M
-1,312.68%-1M
---8.98M
-121.44%-9.41M
99.10%-71K
13.64%-4.25M
-Impairment of trade receivables (reversal)
119.55%172K
-1,337.53%-4.91M
12.26%-880K
--397K
-1,312.68%-1M
-1,312.68%-1M
--1.51M
----
97.46%-71K
-5,957.78%-2.73M
-Other impairments and provisions
75.14%-546K
-515.03%-25.15M
---2.2M
--6.06M
----
----
---10.5M
-517.52%-9.41M
----
68.74%-1.52M
Revaluation surplus:
-281.30%-5.64M
-53.15%5M
--3.11M
--10.67M
--0
--0
---6.47M
28.36%-6.47M
--0
-626.47%-9.03M
-Fair value of investment properties (increase)
-238.07%-4.3M
-56.62%4.63M
--3.11M
--10.67M
----
----
---6.47M
28.36%-6.47M
----
-626.47%-9.03M
-Derivative financial instruments fair value (increase)
---1.35M
--370K
----
----
----
----
----
----
----
----
Asset sale loss (gain):
--165K
-80.82%14K
--0
--73K
--0
--0
--0
--0
--0
2,125.00%89K
-Loss (gain) from sale of subsidiary company
----
----
----
---27K
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
--165K
-86.00%14K
----
--100K
----
----
----
----
----
2,125.00%89K
Depreciation and amortization:
-33.05%1.2M
-35.23%2.46M
4.12%1.79M
--3.8M
19.07%1.72M
14.72%1.66M
--2.85M
66.41%2.85M
184.84%1.45M
119.87%1.72M
-Depreciation
-27.44%1.16M
-37.25%2.62M
-3.61%1.6M
--4.17M
14.72%1.66M
14.72%1.66M
--3.02M
60.89%3.02M
184.84%1.45M
122.83%1.87M
-Amortization of intangible assets
-79.38%40K
93.28%230K
207.94%194K
--119K
--63K
----
--120K
-4.00%120K
----
-6.72%125K
-Other depreciation and amortization
----
21.03%-383K
----
---485K
----
----
---281K
1.06%-281K
----
-45.64%-284K
Financial expense
----
71.06%3.67M
----
--2.15M
----
----
--2.02M
-4.62%2.02M
----
-29.51%2.12M
Unrealized exchange loss (gain)
----
----
----
---1.73M
----
----
----
----
----
----
Special items
--3.25M
-21.31%3.95M
----
--5.02M
----
----
--160K
-62.71%587K
----
-65.08%1.57M
Operating profit before the change of operating capital
131.88%3.71M
-23.12%-18.42M
-208.55%-11.65M
---14.96M
52.16%-3.78M
51.36%-3.84M
---10.51M
48.83%-10.51M
58.05%-7.89M
21.61%-20.54M
Change of operating capital
Inventory (increase) decrease
----
-85.71%-13K
----
---7K
----
----
--157K
118.06%157K
----
-57.14%72K
Accounts receivable (increase)decrease
----
-1,617.09%-228.7M
----
---13.32M
----
----
--3.79M
71.11%3.79M
----
-78.46%2.22M
Accounts payable increase (decrease)
----
2,227.42%36.75M
----
--1.58M
----
----
--5.3M
983.00%5.3M
----
90.08%-600K
Financial assets at fair value (increase)decrease
----
----
----
--1.39M
----
----
--1.35M
894.12%1.35M
----
-108.30%-170K
Cash  from business operations
131.88%3.71M
-770.05%-216.75M
-208.55%-11.65M
---24.91M
52.16%-3.78M
51.36%-3.84M
--1.88M
113.63%1.88M
58.05%-7.89M
35.41%-13.81M
Other taxs
----
-330.91%-237K
----
---55K
----
----
---8K
87.88%-8K
----
-340.00%-66K
Interest received - operating
----
----
----
----
----
----
----
----
----
-58.14%874K
Interest paid - operating
----
61.59%-63K
----
---164K
----
----
---263K
-150.48%-263K
----
---105K
Special items of business
792.58%63.98M
-1,695.99%-6.37M
906.30%7.17M
--399K
-126.02%-889K
-124.18%-826K
--1.8M
-65.50%1.8M
262.36%3.42M
420.33%5.22M
Net cash from operations
1,610.02%67.69M
-763.66%-217.05M
3.90%-4.48M
---25.13M
-4.20%-4.67M
-4.20%-4.67M
--1.61M
112.29%1.61M
78.60%-4.48M
32.12%-13.11M
Cash flow from investment activities
Interest received - investment
----
64.29%46K
----
--28K
----
----
--37K
-36.21%37K
----
-34.83%58K
Dividend received - investment
----
----
----
----
----
----
----
----
----
-99.39%4K
Loan receivable (increase) decrease
----
207.70%4.84M
308.94%2.2M
--1.57M
114.35%537K
114.35%537K
---5.74M
-181.45%-5.74M
-143.38%-3.74M
56.18%7.04M
Decrease in deposits (increase)
28.94%-5.47M
----
---7.7M
----
----
----
----
----
----
----
Sale of fixed assets
----
-53.33%7K
----
--15K
----
----
----
----
----
-9.09%10K
Purchase of fixed assets
----
-832.53%-5.02M
----
---538K
----
----
---391K
76.33%-391K
----
-742.86%-1.65M
Purchase of intangible assets
----
---409K
----
----
----
----
----
----
----
---593K
Sale of subsidiaries
----
----
----
---10K
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
---33K
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
----
----
--6.3M
Cash on investment
----
---228K
----
----
----
----
----
----
----
----
Other items in the investment business
98.83%-45K
----
-19,295.00%-3.84M
----
131.75%20K
131.75%20K
----
----
-157.27%-63K
----
Net cash from investment operations
40.96%-5.52M
-173.89%-764K
-1,777.56%-9.34M
--1.03M
114.64%557K
114.64%557K
---6.09M
-154.51%-6.09M
-143.55%-3.8M
-88.80%11.17M
Net cash before financing
549.68%62.18M
-803.89%-217.81M
-236.59%-13.83M
---24.1M
50.39%-4.11M
50.39%-4.11M
---4.48M
-131.35%-4.48M
32.04%-8.28M
-102.41%-1.94M
Cash flow from financing activities
New borrowing
--49.14M
--113.8M
----
----
----
----
----
----
----
----
Refund
-4,624.79%-109.19M
-294.36%-23.9M
3.79%-2.31M
---6.06M
-9.13%-2.4M
-9.13%-2.4M
---4.5M
0.95%-4.5M
3.25%-2.2M
65.11%-4.54M
Issuing shares
----
579.13%119.64M
----
--17.62M
----
----
--4.96M
-57.87%4.96M
----
-11.83%11.76M
Interest paid - financing
-545.50%-4.16M
14.73%-1.69M
22.87%-644K
---1.98M
6.49%-835K
6.49%-835K
---1.76M
12.70%-1.76M
---893K
33.00%-2.02M
Issuance expenses and redemption of securities expenses
----
---2.64M
----
----
----
----
----
----
----
----
Other items of the financing business
50.53%-471K
-117.86%-4.36M
17.36%-952K
--24.41M
-89.16%-1.15M
-89.16%-1.15M
---1.69M
-166.61%-1.69M
-410.71%-609K
99.33%-632K
Net cash from financing operations
-1,555.57%-64.68M
491.04%200.86M
10.98%-3.91M
--33.98M
-18.53%-4.39M
-18.53%-4.39M
---2.99M
-165.44%-2.99M
-78.11%-3.7M
104.69%4.57M
Effect of rate
107.38%137K
-180.31%-571K
-3,142.62%-1.86M
--711K
-94.30%61K
-94.30%61K
--2.03M
197.00%2.03M
167.68%1.07M
38.93%-2.1M
Net Cash
85.87%-2.51M
-271.45%-16.95M
-108.71%-17.73M
--9.89M
29.10%-8.5M
29.10%-8.5M
---7.47M
-383.67%-7.47M
15.98%-11.98M
115.55%2.63M
Begining period cash
-67.39%8.48M
68.81%26M
68.81%26M
--15.4M
-30.41%15.4M
-30.41%15.4M
--20.84M
2.64%20.84M
-15.99%22.13M
-50.09%20.3M
Cash at the end
-4.70%6.11M
-67.39%8.48M
-7.98%6.41M
--26M
-37.90%6.97M
-37.90%6.97M
--15.4M
-26.08%15.4M
6.84%11.22M
2.64%20.84M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
Unqualified Opinion
--
Qualified opinion
Auditor
--
Guofi Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofi Haohua (Hong Kong) Certified Public Accountants Limited
--
--
Guofi Haohua (Hong Kong) Certified Public Accountants Limited
Guofi Haohua (Hong Kong) Certified Public Accountants Limited
--
Luo Shenmei Certified Public Accountants
(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax 137.98%5.12M91.78%-3.4M-199.87%-13.48M---41.36M51.49%-4.5M51.49%-4.5M--172K101.55%172K22.08%-9.27M54.23%-11.11M
Profit adjustment
Interest (income) - adjustment -----64.29%-46K-------28K-----------268K83.76%-268K----51.75%-1.65M
Dividend (income)- adjustment ------------------------------------99.39%-4K
Impairment and provisions: 87.84%-374K-565.60%-30.06M-206.68%-3.08M--6.46M-1,312.68%-1M-1,312.68%-1M---8.98M-121.44%-9.41M99.10%-71K13.64%-4.25M
-Impairment of trade receivables (reversal) 119.55%172K-1,337.53%-4.91M12.26%-880K--397K-1,312.68%-1M-1,312.68%-1M--1.51M----97.46%-71K-5,957.78%-2.73M
-Other impairments and provisions 75.14%-546K-515.03%-25.15M---2.2M--6.06M-----------10.5M-517.52%-9.41M----68.74%-1.52M
Revaluation surplus: -281.30%-5.64M-53.15%5M--3.11M--10.67M--0--0---6.47M28.36%-6.47M--0-626.47%-9.03M
-Fair value of investment properties (increase) -238.07%-4.3M-56.62%4.63M--3.11M--10.67M-----------6.47M28.36%-6.47M-----626.47%-9.03M
-Derivative financial instruments fair value (increase) ---1.35M--370K--------------------------------
Asset sale loss (gain): --165K-80.82%14K--0--73K--0--0--0--0--02,125.00%89K
-Loss (gain) from sale of subsidiary company ---------------27K------------------------
-Loss (gain) on sale of property, machinery and equipment --165K-86.00%14K------100K--------------------2,125.00%89K
Depreciation and amortization: -33.05%1.2M-35.23%2.46M4.12%1.79M--3.8M19.07%1.72M14.72%1.66M--2.85M66.41%2.85M184.84%1.45M119.87%1.72M
-Depreciation -27.44%1.16M-37.25%2.62M-3.61%1.6M--4.17M14.72%1.66M14.72%1.66M--3.02M60.89%3.02M184.84%1.45M122.83%1.87M
-Amortization of intangible assets -79.38%40K93.28%230K207.94%194K--119K--63K------120K-4.00%120K-----6.72%125K
-Other depreciation and amortization ----21.03%-383K-------485K-----------281K1.06%-281K-----45.64%-284K
Financial expense ----71.06%3.67M------2.15M----------2.02M-4.62%2.02M-----29.51%2.12M
Unrealized exchange loss (gain) ---------------1.73M------------------------
Special items --3.25M-21.31%3.95M------5.02M----------160K-62.71%587K-----65.08%1.57M
Operating profit before the change of operating capital 131.88%3.71M-23.12%-18.42M-208.55%-11.65M---14.96M52.16%-3.78M51.36%-3.84M---10.51M48.83%-10.51M58.05%-7.89M21.61%-20.54M
Change of operating capital
Inventory (increase) decrease -----85.71%-13K-------7K----------157K118.06%157K-----57.14%72K
Accounts receivable (increase)decrease -----1,617.09%-228.7M-------13.32M----------3.79M71.11%3.79M-----78.46%2.22M
Accounts payable increase (decrease) ----2,227.42%36.75M------1.58M----------5.3M983.00%5.3M----90.08%-600K
Financial assets at fair value (increase)decrease --------------1.39M----------1.35M894.12%1.35M-----108.30%-170K
Cash  from business operations 131.88%3.71M-770.05%-216.75M-208.55%-11.65M---24.91M52.16%-3.78M51.36%-3.84M--1.88M113.63%1.88M58.05%-7.89M35.41%-13.81M
Other taxs -----330.91%-237K-------55K-----------8K87.88%-8K-----340.00%-66K
Interest received - operating -------------------------------------58.14%874K
Interest paid - operating ----61.59%-63K-------164K-----------263K-150.48%-263K-------105K
Special items of business 792.58%63.98M-1,695.99%-6.37M906.30%7.17M--399K-126.02%-889K-124.18%-826K--1.8M-65.50%1.8M262.36%3.42M420.33%5.22M
Net cash from operations 1,610.02%67.69M-763.66%-217.05M3.90%-4.48M---25.13M-4.20%-4.67M-4.20%-4.67M--1.61M112.29%1.61M78.60%-4.48M32.12%-13.11M
Cash flow from investment activities
Interest received - investment ----64.29%46K------28K----------37K-36.21%37K-----34.83%58K
Dividend received - investment -------------------------------------99.39%4K
Loan receivable (increase) decrease ----207.70%4.84M308.94%2.2M--1.57M114.35%537K114.35%537K---5.74M-181.45%-5.74M-143.38%-3.74M56.18%7.04M
Decrease in deposits (increase) 28.94%-5.47M-------7.7M----------------------------
Sale of fixed assets -----53.33%7K------15K---------------------9.09%10K
Purchase of fixed assets -----832.53%-5.02M-------538K-----------391K76.33%-391K-----742.86%-1.65M
Purchase of intangible assets -------409K-------------------------------593K
Sale of subsidiaries ---------------10K------------------------
Acquisition of subsidiaries ---------------33K------------------------
Recovery of cash from investments --------------------------------------6.3M
Cash on investment -------228K--------------------------------
Other items in the investment business 98.83%-45K-----19,295.00%-3.84M----131.75%20K131.75%20K---------157.27%-63K----
Net cash from investment operations 40.96%-5.52M-173.89%-764K-1,777.56%-9.34M--1.03M114.64%557K114.64%557K---6.09M-154.51%-6.09M-143.55%-3.8M-88.80%11.17M
Net cash before financing 549.68%62.18M-803.89%-217.81M-236.59%-13.83M---24.1M50.39%-4.11M50.39%-4.11M---4.48M-131.35%-4.48M32.04%-8.28M-102.41%-1.94M
Cash flow from financing activities
New borrowing --49.14M--113.8M--------------------------------
Refund -4,624.79%-109.19M-294.36%-23.9M3.79%-2.31M---6.06M-9.13%-2.4M-9.13%-2.4M---4.5M0.95%-4.5M3.25%-2.2M65.11%-4.54M
Issuing shares ----579.13%119.64M------17.62M----------4.96M-57.87%4.96M-----11.83%11.76M
Interest paid - financing -545.50%-4.16M14.73%-1.69M22.87%-644K---1.98M6.49%-835K6.49%-835K---1.76M12.70%-1.76M---893K33.00%-2.02M
Issuance expenses and redemption of securities expenses -------2.64M--------------------------------
Other items of the financing business 50.53%-471K-117.86%-4.36M17.36%-952K--24.41M-89.16%-1.15M-89.16%-1.15M---1.69M-166.61%-1.69M-410.71%-609K99.33%-632K
Net cash from financing operations -1,555.57%-64.68M491.04%200.86M10.98%-3.91M--33.98M-18.53%-4.39M-18.53%-4.39M---2.99M-165.44%-2.99M-78.11%-3.7M104.69%4.57M
Effect of rate 107.38%137K-180.31%-571K-3,142.62%-1.86M--711K-94.30%61K-94.30%61K--2.03M197.00%2.03M167.68%1.07M38.93%-2.1M
Net Cash 85.87%-2.51M-271.45%-16.95M-108.71%-17.73M--9.89M29.10%-8.5M29.10%-8.5M---7.47M-383.67%-7.47M15.98%-11.98M115.55%2.63M
Begining period cash -67.39%8.48M68.81%26M68.81%26M--15.4M-30.41%15.4M-30.41%15.4M--20.84M2.64%20.84M-15.99%22.13M-50.09%20.3M
Cash at the end -4.70%6.11M-67.39%8.48M-7.98%6.41M--26M-37.90%6.97M-37.90%6.97M--15.4M-26.08%15.4M6.84%11.22M2.64%20.84M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion----Unqualified OpinionUnqualified Opinion--Qualified opinion
Auditor --Guofi Haohua (Hong Kong) Certified Public Accountants Limited--Guofi Haohua (Hong Kong) Certified Public Accountants Limited----Guofi Haohua (Hong Kong) Certified Public Accountants LimitedGuofi Haohua (Hong Kong) Certified Public Accountants Limited--Luo Shenmei Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg