HK Stock MarketDetailed Quotes

01091 SOUTH MANGANESE

Watchlist
  • 0.490
  • +0.015+3.16%
Market Closed May 2 16:08 CST
1.68BMarket Cap25.79P/E (TTM)

SOUTH MANGANESE Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-72.16%109.93M
----
-27.72%394.88M
----
208.44%546.34M
----
-131.99%-503.81M
----
-163.13%-217.17M
----
Profit adjustment
Interest (income) - adjustment
-85.44%-23.7M
----
-102.63%-12.78M
----
75.77%-6.31M
----
28.95%-26.04M
----
-19.68%-36.64M
----
Attributable subsidiary (profit) loss
886.74%4.81M
----
-100.21%-611K
----
128.52%297.35M
----
90.48%130.12M
----
293.29%68.31M
----
Impairment and provisions:
-90.95%12.87M
--0
-65.61%142.19M
--0
-11.56%413.52M
--0
56.26%467.54M
--0
369.19%299.21M
--0
-Impairment of property, plant and equipment (reversal)
----
----
----
----
1,842.27%69.57M
----
-93.31%3.58M
----
212.95%53.56M
----
-Impairmen of inventory (reversal)
252.64%3.94M
----
-64.00%1.12M
----
1,346.18%3.1M
----
-100.50%-249K
----
361.39%49.69M
----
-Impairment of trade receivables (reversal)
3,848.39%8.13M
----
-100.16%-217K
----
69.34%134.11M
----
-9.27%79.19M
----
1,212.19%87.29M
----
-Other impairments and provisions
-99.44%797K
----
-31.65%141.29M
----
-46.31%206.73M
----
254.30%385.02M
----
271.71%108.67M
----
Revaluation surplus:
55.41%2.33M
--0
-64.69%1.5M
--0
3,606.61%4.24M
--0
---121K
--0
--0
--0
-Fair value of investment properties (increase)
55.41%2.33M
----
-64.69%1.5M
----
3,606.61%4.24M
----
---121K
----
----
----
Asset sale loss (gain):
75.15%-2M
--0
-122.39%-8.07M
--0
-53.26%36.03M
--0
736.10%77.08M
--0
-304.73%-12.12M
--0
-Available for sale investment sale loss (gain)
----
----
----
----
----
----
----
----
--98K
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
--92.38M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
75.15%-2M
----
-122.39%-8.07M
----
335.60%36.03M
----
-25.19%-15.29M
----
-306.39%-12.22M
----
Depreciation and amortization:
-0.67%431.62M
--0
-18.48%434.52M
--0
15.75%533M
--0
18.98%460.47M
--0
6.35%387.02M
--0
-Depreciation
1.04%446.58M
----
-16.22%441.99M
----
19.89%527.57M
----
19.16%440.06M
----
7.03%369.3M
----
-Amortization of intangible assets
59.51%4.19M
----
-86.46%2.63M
----
-4.91%19.4M
----
15.20%20.41M
----
-6.02%17.72M
----
-Other depreciation and amortization
-89.66%-19.15M
----
27.73%-10.1M
----
---13.97M
----
----
----
----
----
Financial expense
9.87%243.16M
----
-6.23%221.31M
----
10.36%236.01M
----
-5.33%213.87M
----
-4.95%225.89M
----
Special items
----
----
----
----
----
----
-448.27%-79.71M
----
-139.39%-14.54M
----
Operating profit before the change of operating capital
-33.59%779.01M
--0
-43.07%1.17B
--0
178.63%2.06B
--0
5.63%739.4M
--0
-25.81%699.96M
--0
Change of operating capital
Inventory (increase) decrease
124.05%129.18M
----
36.44%-537.18M
----
-931.16%-845.11M
----
-1.80%101.68M
----
-41.27%103.54M
----
Accounts receivable (increase)decrease
31.47%-92.08M
----
78.01%-134.37M
----
-231.35%-611M
----
392.33%465.18M
----
111.26%94.49M
----
Accounts payable increase (decrease)
-255.78%-618.28M
----
-80.94%396.89M
----
826.45%2.08B
----
-1.68%-286.68M
----
-216.01%-281.94M
----
prepayments (increase)decrease
-283.09%-443.39M
----
122.56%242.17M
----
-160.89%-1.07B
----
-822.17%-411.42M
----
167.18%56.97M
----
Cash  from business operations
-123.87%-272.22M
--0
-29.31%1.14B
--0
165.28%1.61B
--0
-9.64%608.16M
--0
53.34%673.02M
--0
Other taxs
76.73%-47.61M
----
-1,018.70%-204.54M
----
-60.64%-18.28M
----
13.88%-11.38M
----
-218.47%-13.22M
----
Special items of business
---26.66M
----
----
----
----
----
----
----
----
----
Net cash from operations
-134.17%-319.82M
32.80%517.74M
-41.32%935.91M
-15.99%389.87M
167.28%1.6B
18.54%464.08M
-9.55%596.78M
92.11%391.49M
46.61%659.8M
271.31%203.78M
Cash flow from investment activities
Interest received - investment
65.29%21.13M
----
102.63%12.78M
----
-75.90%6.31M
----
-28.80%26.18M
----
-5.61%36.77M
----
Loan receivable (increase) decrease
----
----
----
----
137.06%6.63M
----
---17.88M
----
----
----
Sale of fixed assets
-43.01%50.7M
----
3,586.57%88.96M
----
-95.04%2.41M
----
9.18%48.62M
----
-13.56%44.53M
----
Purchase of fixed assets
48.52%-530.03M
----
-53.71%-1.03B
----
-53.73%-669.79M
----
9.24%-435.69M
----
-45.88%-480.06M
----
Purchase of intangible assets
38.91%-11.1M
----
50.35%-18.17M
----
2.34%-36.6M
----
-22.76%-37.47M
----
-85.26%-30.53M
----
Acquisition of subsidiaries
----
----
----
----
----
----
---131.05M
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
----
--7.93M
----
Cash on investment
---30.53M
----
----
----
-15,796.71%-91.88M
----
---578K
----
----
----
Other items in the investment business
-95.89%1.02M
----
219.85%24.82M
----
3.58%7.76M
----
130.54%7.49M
----
-1,273.78%-24.53M
----
Net cash from investment operations
45.85%-498.82M
37.79%-271.45M
-18.83%-921.12M
-20.47%-436.34M
-43.45%-775.17M
-51.87%-362.19M
-21.19%-540.39M
-69.63%-238.49M
-74.24%-445.89M
21.85%-140.59M
Net cash before financing
-5,636.20%-818.64M
629.97%246.29M
-98.20%14.79M
-145.61%-46.47M
1,353.96%819.89M
-33.41%101.89M
-73.64%56.39M
142.12%153M
10.18%213.91M
121.15%63.19M
Cash flow from financing activities
New borrowing
19.75%4.77B
----
75.29%3.98B
----
-46.44%2.27B
----
9.01%4.24B
----
-19.01%3.89B
----
Refund
-4.49%-3.84B
----
-29.43%-3.68B
----
29.28%-2.84B
----
-3.40%-4.02B
----
6.32%-3.89B
----
Interest paid - financing
-12.72%-240.9M
----
2.65%-213.72M
----
-2.65%-219.53M
----
5.33%-213.87M
----
3.70%-225.89M
----
Dividends paid - financing
----
----
---1.79M
----
----
----
----
----
---34.29M
----
Absorb investment income
----
----
--32.33M
----
----
----
----
----
----
----
Pledged bank deposit (increase) decrease
153.79%132.18M
----
-62.48%-245.73M
----
-1,430.92%-151.24M
----
-111.84%-9.88M
----
20.73%83.46M
----
Other items of the financing business
-144.67%-162.52M
----
3,474.37%363.83M
----
83.58%-10.78M
----
66.25%-65.65M
----
-775.16%-194.55M
----
Net cash from financing operations
173.07%655.09M
-209.79%-414.57M
125.23%239.9M
186.71%377.61M
-1,353.91%-951M
-245.35%-435.49M
82.11%-65.41M
58.96%299.62M
-170.25%-365.64M
-74.57%188.49M
Effect of rate
70.81%-36.36M
-9.48%-57.19M
-365.42%-124.56M
-787.17%-52.24M
34.25%46.93M
135.66%7.6M
343.84%34.96M
-3,194.74%-21.32M
65.85%-14.34M
86.58%-647K
Net Cash
-164.22%-163.55M
-150.82%-168.28M
294.25%254.69M
199.26%331.13M
-1,353.56%-131.11M
-173.70%-333.6M
94.06%-9.02M
79.84%452.63M
-121.23%-151.73M
-43.11%251.68M
Begining period cash
12.45%1.18B
12.45%1.18B
-7.45%1.05B
-7.45%1.05B
2.35%1.13B
2.35%1.13B
-13.08%1.1B
-13.08%1.1B
112.66%1.27B
89.76%1.27B
Cash at the end
-17.01%975.58M
-28.26%950.01M
12.45%1.18B
64.80%1.32B
-7.45%1.05B
-47.65%803.54M
2.35%1.13B
0.93%1.53B
-13.08%1.1B
37.41%1.52B
Cash balance analysis
Cash and bank balance
-19.61%1.29B
-7.36%1.71B
--1.61B
120.45%1.84B
----
-46.12%835.21M
3.14%1.18B
-2.25%1.55B
-17.97%1.14B
24.43%1.59B
Cash and cash equivalent balance
-19.61%1.29B
-28.26%950.01M
--1.61B
64.80%1.32B
--0
-47.65%803.54M
3.14%1.18B
0.93%1.53B
-17.97%1.14B
19.31%1.52B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Luo Shenmei Certified Public Accountants
--
Luo Shenmei Certified Public Accountants
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -72.16%109.93M-----27.72%394.88M----208.44%546.34M-----131.99%-503.81M-----163.13%-217.17M----
Profit adjustment
Interest (income) - adjustment -85.44%-23.7M-----102.63%-12.78M----75.77%-6.31M----28.95%-26.04M-----19.68%-36.64M----
Attributable subsidiary (profit) loss 886.74%4.81M-----100.21%-611K----128.52%297.35M----90.48%130.12M----293.29%68.31M----
Impairment and provisions: -90.95%12.87M--0-65.61%142.19M--0-11.56%413.52M--056.26%467.54M--0369.19%299.21M--0
-Impairment of property, plant and equipment (reversal) ----------------1,842.27%69.57M-----93.31%3.58M----212.95%53.56M----
-Impairmen of inventory (reversal) 252.64%3.94M-----64.00%1.12M----1,346.18%3.1M-----100.50%-249K----361.39%49.69M----
-Impairment of trade receivables (reversal) 3,848.39%8.13M-----100.16%-217K----69.34%134.11M-----9.27%79.19M----1,212.19%87.29M----
-Other impairments and provisions -99.44%797K-----31.65%141.29M-----46.31%206.73M----254.30%385.02M----271.71%108.67M----
Revaluation surplus: 55.41%2.33M--0-64.69%1.5M--03,606.61%4.24M--0---121K--0--0--0
-Fair value of investment properties (increase) 55.41%2.33M-----64.69%1.5M----3,606.61%4.24M-------121K------------
Asset sale loss (gain): 75.15%-2M--0-122.39%-8.07M--0-53.26%36.03M--0736.10%77.08M--0-304.73%-12.12M--0
-Available for sale investment sale loss (gain) ----------------------------------98K----
-Loss (gain) from sale of subsidiary company --------------------------92.38M------------
-Loss (gain) on sale of property, machinery and equipment 75.15%-2M-----122.39%-8.07M----335.60%36.03M-----25.19%-15.29M-----306.39%-12.22M----
Depreciation and amortization: -0.67%431.62M--0-18.48%434.52M--015.75%533M--018.98%460.47M--06.35%387.02M--0
-Depreciation 1.04%446.58M-----16.22%441.99M----19.89%527.57M----19.16%440.06M----7.03%369.3M----
-Amortization of intangible assets 59.51%4.19M-----86.46%2.63M-----4.91%19.4M----15.20%20.41M-----6.02%17.72M----
-Other depreciation and amortization -89.66%-19.15M----27.73%-10.1M-------13.97M--------------------
Financial expense 9.87%243.16M-----6.23%221.31M----10.36%236.01M-----5.33%213.87M-----4.95%225.89M----
Special items -------------------------448.27%-79.71M-----139.39%-14.54M----
Operating profit before the change of operating capital -33.59%779.01M--0-43.07%1.17B--0178.63%2.06B--05.63%739.4M--0-25.81%699.96M--0
Change of operating capital
Inventory (increase) decrease 124.05%129.18M----36.44%-537.18M-----931.16%-845.11M-----1.80%101.68M-----41.27%103.54M----
Accounts receivable (increase)decrease 31.47%-92.08M----78.01%-134.37M-----231.35%-611M----392.33%465.18M----111.26%94.49M----
Accounts payable increase (decrease) -255.78%-618.28M-----80.94%396.89M----826.45%2.08B-----1.68%-286.68M-----216.01%-281.94M----
prepayments (increase)decrease -283.09%-443.39M----122.56%242.17M-----160.89%-1.07B-----822.17%-411.42M----167.18%56.97M----
Cash  from business operations -123.87%-272.22M--0-29.31%1.14B--0165.28%1.61B--0-9.64%608.16M--053.34%673.02M--0
Other taxs 76.73%-47.61M-----1,018.70%-204.54M-----60.64%-18.28M----13.88%-11.38M-----218.47%-13.22M----
Special items of business ---26.66M------------------------------------
Net cash from operations -134.17%-319.82M32.80%517.74M-41.32%935.91M-15.99%389.87M167.28%1.6B18.54%464.08M-9.55%596.78M92.11%391.49M46.61%659.8M271.31%203.78M
Cash flow from investment activities
Interest received - investment 65.29%21.13M----102.63%12.78M-----75.90%6.31M-----28.80%26.18M-----5.61%36.77M----
Loan receivable (increase) decrease ----------------137.06%6.63M-------17.88M------------
Sale of fixed assets -43.01%50.7M----3,586.57%88.96M-----95.04%2.41M----9.18%48.62M-----13.56%44.53M----
Purchase of fixed assets 48.52%-530.03M-----53.71%-1.03B-----53.73%-669.79M----9.24%-435.69M-----45.88%-480.06M----
Purchase of intangible assets 38.91%-11.1M----50.35%-18.17M----2.34%-36.6M-----22.76%-37.47M-----85.26%-30.53M----
Acquisition of subsidiaries ---------------------------131.05M------------
Recovery of cash from investments ----------------------------------7.93M----
Cash on investment ---30.53M-------------15,796.71%-91.88M-------578K------------
Other items in the investment business -95.89%1.02M----219.85%24.82M----3.58%7.76M----130.54%7.49M-----1,273.78%-24.53M----
Net cash from investment operations 45.85%-498.82M37.79%-271.45M-18.83%-921.12M-20.47%-436.34M-43.45%-775.17M-51.87%-362.19M-21.19%-540.39M-69.63%-238.49M-74.24%-445.89M21.85%-140.59M
Net cash before financing -5,636.20%-818.64M629.97%246.29M-98.20%14.79M-145.61%-46.47M1,353.96%819.89M-33.41%101.89M-73.64%56.39M142.12%153M10.18%213.91M121.15%63.19M
Cash flow from financing activities
New borrowing 19.75%4.77B----75.29%3.98B-----46.44%2.27B----9.01%4.24B-----19.01%3.89B----
Refund -4.49%-3.84B-----29.43%-3.68B----29.28%-2.84B-----3.40%-4.02B----6.32%-3.89B----
Interest paid - financing -12.72%-240.9M----2.65%-213.72M-----2.65%-219.53M----5.33%-213.87M----3.70%-225.89M----
Dividends paid - financing -----------1.79M-----------------------34.29M----
Absorb investment income ----------32.33M----------------------------
Pledged bank deposit (increase) decrease 153.79%132.18M-----62.48%-245.73M-----1,430.92%-151.24M-----111.84%-9.88M----20.73%83.46M----
Other items of the financing business -144.67%-162.52M----3,474.37%363.83M----83.58%-10.78M----66.25%-65.65M-----775.16%-194.55M----
Net cash from financing operations 173.07%655.09M-209.79%-414.57M125.23%239.9M186.71%377.61M-1,353.91%-951M-245.35%-435.49M82.11%-65.41M58.96%299.62M-170.25%-365.64M-74.57%188.49M
Effect of rate 70.81%-36.36M-9.48%-57.19M-365.42%-124.56M-787.17%-52.24M34.25%46.93M135.66%7.6M343.84%34.96M-3,194.74%-21.32M65.85%-14.34M86.58%-647K
Net Cash -164.22%-163.55M-150.82%-168.28M294.25%254.69M199.26%331.13M-1,353.56%-131.11M-173.70%-333.6M94.06%-9.02M79.84%452.63M-121.23%-151.73M-43.11%251.68M
Begining period cash 12.45%1.18B12.45%1.18B-7.45%1.05B-7.45%1.05B2.35%1.13B2.35%1.13B-13.08%1.1B-13.08%1.1B112.66%1.27B89.76%1.27B
Cash at the end -17.01%975.58M-28.26%950.01M12.45%1.18B64.80%1.32B-7.45%1.05B-47.65%803.54M2.35%1.13B0.93%1.53B-13.08%1.1B37.41%1.52B
Cash balance analysis
Cash and bank balance -19.61%1.29B-7.36%1.71B--1.61B120.45%1.84B-----46.12%835.21M3.14%1.18B-2.25%1.55B-17.97%1.14B24.43%1.59B
Cash and cash equivalent balance -19.61%1.29B-28.26%950.01M--1.61B64.80%1.32B--0-47.65%803.54M3.14%1.18B0.93%1.53B-17.97%1.14B19.31%1.52B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Luo Shenmei Certified Public Accountants--Luo Shenmei Certified Public Accountants--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg