HK Stock MarketDetailed Quotes

01082 BDV EDU INTL

Watchlist
  • 1.420
  • +0.040+2.90%
Not Open Apr 26 16:08 CST
863.43MMarket Cap-22539P/E (TTM)

BDV EDU INTL Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
(Q6)Dec 31, 2020
(FY)Jun 30, 2020
(Q6)Dec 31, 2019
(FY)Jun 30, 2019
Cash flow from operating activities
Earning before tax
----
16.67%-27.21M
----
-953.52%-32.65M
----
103.57%3.83M
----
-39.49%-107.26M
----
-695.19%-76.9M
Profit adjustment
Interest (income) - adjustment
----
114.56%75K
----
28.97%-515K
----
35.09%-725K
----
71.11%-1.12M
----
27.83%-3.87M
Dividend (income)- adjustment
----
---61K
----
----
----
----
----
5.00%21K
----
-78.95%20K
Attributable subsidiary (profit) loss
----
-22.94%843K
----
0.74%1.09M
----
49.59%1.09M
----
27.15%726K
----
-96.63%571K
Impairment and provisions:
--0
-86.73%813K
--0
44.98%6.13M
--0
-89.79%4.23M
--0
852.95%41.4M
--0
-89.61%4.34M
-Impairment of trade receivables (reversal)
----
125.96%3.93M
----
--1.74M
----
----
----
----
----
----
-Impairment of goodwill
----
----
----
----
----
-83.11%3.15M
----
1,021.50%18.67M
----
197.85%1.67M
-Other impairments and provisions
----
-170.89%-3.11M
----
309.51%4.39M
----
-95.28%1.07M
----
748.19%22.72M
----
-84.66%2.68M
Revaluation surplus:
--0
126.12%13.98M
--0
130.45%6.18M
--0
-288.88%-20.31M
--0
-45.77%10.75M
--0
162.90%19.83M
-Other fair value changes
----
126.12%13.98M
----
130.45%6.18M
----
-288.88%-20.31M
----
-45.77%10.75M
----
162.90%19.83M
Asset sale loss (gain):
--0
397.67%428K
--0
-86.08%86K
--0
-86.57%618K
--0
--4.6M
--0
--0
-Loss (gain) from sale of subsidiary company
----
99.10%-6K
----
---670K
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
39.10%434K
----
-49.51%312K
----
-86.57%618K
----
--4.6M
----
----
-Loss (gain) from selling other assets
----
----
----
--444K
----
----
----
----
----
----
Depreciation and amortization:
--0
-0.20%6.85M
--0
-18.57%6.86M
--0
-35.96%8.43M
--0
28.98%13.16M
--0
16.02%10.2M
-Depreciation
----
-0.20%6.85M
----
-17.60%6.86M
----
-35.75%8.33M
----
29.56%12.96M
----
21.08%10M
-Amortization of intangible assets
----
----
----
----
----
-50.00%99K
----
0.00%198K
----
-62.71%198K
Financial expense
----
121.37%2.1M
----
-19.15%950K
----
-22.60%1.18M
----
3,695.00%1.52M
----
-98.83%40K
Special items
----
-96.67%629K
----
14,288.72%18.87M
----
-6,750.00%-133K
----
-99.78%2K
----
-83.75%904K
Operating profit before the change of operating capital
--0
-122.02%-1.54M
--0
487.62%7.01M
--0
95.00%-1.81M
--0
19.29%-36.2M
--0
-23.06%-44.85M
Change of operating capital
Inventory (increase) decrease
----
148.01%265K
----
-3,780.00%-552K
----
--15K
----
----
----
----
Accounts receivable (increase)decrease
----
---2.44M
----
----
----
----
----
----
----
----
Accounts payable increase (decrease)
----
1,437.69%12.07M
----
80.77%-902K
----
-294.41%-4.69M
----
-59.57%2.41M
----
137.71%5.97M
prepayments (increase)decrease
----
-161.98%-12.41M
----
169.01%20.02M
----
-243.71%-29.01M
----
216.79%20.19M
----
5.64%6.37M
Financial assets at fair value (increase)decrease
----
34.61%-20.27M
----
---31M
----
----
----
----
----
----
Cash  from business operations
--0
31.02%-10.54M
--0
-2,458.63%-15.28M
--0
97.20%-597K
--0
61.16%-21.34M
--0
-1,389.48%-54.95M
Hong Kong profits tax paid
----
----
----
----
----
262.07%47K
----
-231.82%-29K
----
125.58%22K
Special items of business
----
239.90%13.79M
----
-128.25%-9.86M
----
550.87%34.9M
----
65.49%-7.74M
----
-152.72%-22.43M
Net cash from operations
699.06%5.73M
31.02%-10.54M
91.94%-957K
-2,677.27%-15.28M
50.44%-11.88M
97.43%-550K
-21.26%-23.97M
61.09%-21.37M
53.50%-19.77M
-1,354.97%-54.93M
Cash flow from investment activities
Interest received - investment
----
-99.22%4K
----
459.78%515K
----
-38.67%92K
----
-76.82%150K
----
-63.61%647K
Dividend received - investment
----
--61K
----
----
----
-75.00%200K
----
-20.00%800K
----
-33.33%1M
Loan receivable (increase) decrease
----
----
----
----
----
7.81%22.25M
----
327.11%20.64M
----
1,605.30%4.83M
Sale of fixed assets
----
--1K
----
----
----
--5K
----
----
----
----
Purchase of fixed assets
----
-215.01%-3.34M
----
-82.90%-1.06M
----
-227.12%-579K
----
92.21%-177K
----
54.36%-2.27M
Purchase of intangible assets
----
----
----
---1.34M
----
----
----
----
----
----
Sale of subsidiaries
----
----
----
--21K
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
--189K
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
----
----
-84.97%11.97M
Cash on investment
----
---29K
----
----
----
----
----
----
----
----
Net cash from investment operations
103.83%143K
-77.08%-3.3M
-346.00%-3.73M
-108.41%-1.86M
-103.67%-837K
3.48%22.16M
11.92%22.82M
32.34%21.41M
42.98%20.39M
-92.85%16.18M
Net cash before financing
225.29%5.88M
19.27%-13.84M
63.12%-4.69M
-179.32%-17.14M
-1,005.83%-12.72M
52,597.56%21.61M
-285.19%-1.15M
100.11%41K
102.20%621K
-117.42%-38.75M
Cash flow from financing activities
New borrowing
----
30,032.69%31.13M
----
---104K
----
----
----
190.00%14.5M
----
--5M
Refund
----
---10M
----
----
----
-17.61%-12M
----
-410.00%-10.2M
----
98.78%-2M
Issuing shares
----
----
----
----
----
--29.41M
----
----
----
----
Interest paid - financing
----
-114.74%-2.04M
----
20.24%-950K
----
12.23%-1.19M
----
-3,379.49%-1.36M
----
99.00%-39K
Other items of the financing business
----
-9.40%-5.9M
----
-4.43%-5.4M
----
-18.02%-5.17M
----
---4.38M
----
----
Net cash from financing operations
-107.07%-1.31M
304.45%13.19M
573.30%18.54M
-158.34%-6.45M
-127.90%-3.92M
870.38%11.06M
1,548.71%14.04M
-148.46%-1.44M
---969K
101.50%2.96M
Effect of rate
----
---2K
----
----
-50.00%1K
125.00%2K
133.33%2K
90.59%-8K
90.32%-6K
-257.41%-85K
Net Cash
-67.04%4.57M
97.25%-648K
183.26%13.85M
-172.22%-23.59M
-229.07%-16.63M
2,442.97%32.66M
3,803.45%12.89M
96.10%-1.39M
98.77%-348K
-243.46%-35.79M
Begining period cash
-4.48%13.86M
-61.91%14.51M
-61.91%14.51M
600.75%38.1M
600.75%38.1M
-20.50%5.44M
-20.50%5.44M
-83.99%6.84M
-83.99%6.84M
141.16%42.71M
Cash at the end
-35.03%18.43M
-4.48%13.86M
32.11%28.36M
-61.91%14.51M
17.13%21.47M
600.75%38.1M
182.61%18.33M
-20.50%5.44M
-54.93%6.49M
-83.99%6.84M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021(Q6)Dec 31, 2020(FY)Jun 30, 2020(Q6)Dec 31, 2019(FY)Jun 30, 2019
Cash flow from operating activities
Earning before tax ----16.67%-27.21M-----953.52%-32.65M----103.57%3.83M-----39.49%-107.26M-----695.19%-76.9M
Profit adjustment
Interest (income) - adjustment ----114.56%75K----28.97%-515K----35.09%-725K----71.11%-1.12M----27.83%-3.87M
Dividend (income)- adjustment -------61K--------------------5.00%21K-----78.95%20K
Attributable subsidiary (profit) loss -----22.94%843K----0.74%1.09M----49.59%1.09M----27.15%726K-----96.63%571K
Impairment and provisions: --0-86.73%813K--044.98%6.13M--0-89.79%4.23M--0852.95%41.4M--0-89.61%4.34M
-Impairment of trade receivables (reversal) ----125.96%3.93M------1.74M------------------------
-Impairment of goodwill ---------------------83.11%3.15M----1,021.50%18.67M----197.85%1.67M
-Other impairments and provisions -----170.89%-3.11M----309.51%4.39M-----95.28%1.07M----748.19%22.72M-----84.66%2.68M
Revaluation surplus: --0126.12%13.98M--0130.45%6.18M--0-288.88%-20.31M--0-45.77%10.75M--0162.90%19.83M
-Other fair value changes ----126.12%13.98M----130.45%6.18M-----288.88%-20.31M-----45.77%10.75M----162.90%19.83M
Asset sale loss (gain): --0397.67%428K--0-86.08%86K--0-86.57%618K--0--4.6M--0--0
-Loss (gain) from sale of subsidiary company ----99.10%-6K-------670K------------------------
-Loss (gain) on sale of property, machinery and equipment ----39.10%434K-----49.51%312K-----86.57%618K------4.6M--------
-Loss (gain) from selling other assets --------------444K------------------------
Depreciation and amortization: --0-0.20%6.85M--0-18.57%6.86M--0-35.96%8.43M--028.98%13.16M--016.02%10.2M
-Depreciation -----0.20%6.85M-----17.60%6.86M-----35.75%8.33M----29.56%12.96M----21.08%10M
-Amortization of intangible assets ---------------------50.00%99K----0.00%198K-----62.71%198K
Financial expense ----121.37%2.1M-----19.15%950K-----22.60%1.18M----3,695.00%1.52M-----98.83%40K
Special items -----96.67%629K----14,288.72%18.87M-----6,750.00%-133K-----99.78%2K-----83.75%904K
Operating profit before the change of operating capital --0-122.02%-1.54M--0487.62%7.01M--095.00%-1.81M--019.29%-36.2M--0-23.06%-44.85M
Change of operating capital
Inventory (increase) decrease ----148.01%265K-----3,780.00%-552K------15K----------------
Accounts receivable (increase)decrease -------2.44M--------------------------------
Accounts payable increase (decrease) ----1,437.69%12.07M----80.77%-902K-----294.41%-4.69M-----59.57%2.41M----137.71%5.97M
prepayments (increase)decrease -----161.98%-12.41M----169.01%20.02M-----243.71%-29.01M----216.79%20.19M----5.64%6.37M
Financial assets at fair value (increase)decrease ----34.61%-20.27M-------31M------------------------
Cash  from business operations --031.02%-10.54M--0-2,458.63%-15.28M--097.20%-597K--061.16%-21.34M--0-1,389.48%-54.95M
Hong Kong profits tax paid --------------------262.07%47K-----231.82%-29K----125.58%22K
Special items of business ----239.90%13.79M-----128.25%-9.86M----550.87%34.9M----65.49%-7.74M-----152.72%-22.43M
Net cash from operations 699.06%5.73M31.02%-10.54M91.94%-957K-2,677.27%-15.28M50.44%-11.88M97.43%-550K-21.26%-23.97M61.09%-21.37M53.50%-19.77M-1,354.97%-54.93M
Cash flow from investment activities
Interest received - investment -----99.22%4K----459.78%515K-----38.67%92K-----76.82%150K-----63.61%647K
Dividend received - investment ------61K-------------75.00%200K-----20.00%800K-----33.33%1M
Loan receivable (increase) decrease --------------------7.81%22.25M----327.11%20.64M----1,605.30%4.83M
Sale of fixed assets ------1K--------------5K----------------
Purchase of fixed assets -----215.01%-3.34M-----82.90%-1.06M-----227.12%-579K----92.21%-177K----54.36%-2.27M
Purchase of intangible assets ---------------1.34M------------------------
Sale of subsidiaries --------------21K------------------------
Acquisition of subsidiaries ----------------------189K----------------
Recovery of cash from investments -------------------------------------84.97%11.97M
Cash on investment -------29K--------------------------------
Net cash from investment operations 103.83%143K-77.08%-3.3M-346.00%-3.73M-108.41%-1.86M-103.67%-837K3.48%22.16M11.92%22.82M32.34%21.41M42.98%20.39M-92.85%16.18M
Net cash before financing 225.29%5.88M19.27%-13.84M63.12%-4.69M-179.32%-17.14M-1,005.83%-12.72M52,597.56%21.61M-285.19%-1.15M100.11%41K102.20%621K-117.42%-38.75M
Cash flow from financing activities
New borrowing ----30,032.69%31.13M-------104K------------190.00%14.5M------5M
Refund -------10M-------------17.61%-12M-----410.00%-10.2M----98.78%-2M
Issuing shares ----------------------29.41M----------------
Interest paid - financing -----114.74%-2.04M----20.24%-950K----12.23%-1.19M-----3,379.49%-1.36M----99.00%-39K
Other items of the financing business -----9.40%-5.9M-----4.43%-5.4M-----18.02%-5.17M-------4.38M--------
Net cash from financing operations -107.07%-1.31M304.45%13.19M573.30%18.54M-158.34%-6.45M-127.90%-3.92M870.38%11.06M1,548.71%14.04M-148.46%-1.44M---969K101.50%2.96M
Effect of rate -------2K---------50.00%1K125.00%2K133.33%2K90.59%-8K90.32%-6K-257.41%-85K
Net Cash -67.04%4.57M97.25%-648K183.26%13.85M-172.22%-23.59M-229.07%-16.63M2,442.97%32.66M3,803.45%12.89M96.10%-1.39M98.77%-348K-243.46%-35.79M
Begining period cash -4.48%13.86M-61.91%14.51M-61.91%14.51M600.75%38.1M600.75%38.1M-20.50%5.44M-20.50%5.44M-83.99%6.84M-83.99%6.84M141.16%42.71M
Cash at the end -35.03%18.43M-4.48%13.86M32.11%28.36M-61.91%14.51M17.13%21.47M600.75%38.1M182.61%18.33M-20.50%5.44M-54.93%6.49M-83.99%6.84M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg