HK Stock MarketDetailed Quotes

01076 IMPERIAL PAC

Watchlist
  • 0.064
  • 0.0000.00%
Noon Break Apr 29 09:20 CST
681.55MMarket Cap-566P/E (TTM)

IMPERIAL PAC Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
(FY)Dec 31, 2018
(Q6)Jun 30, 2018
(FY)Dec 31, 2017
Cash flow from operating activities
Earning before tax
----
85.42%-1.08B
----
-109.51%-7.39B
----
-3.10%-3.53B
----
-492.82%-3.42B
----
-20.57%870.96M
Profit adjustment
Interest (income) - adjustment
----
----
----
----
----
-100.00%-2K
----
50.00%-1K
----
97.98%-2K
Dividend (income)- adjustment
----
----
----
38.79%-333K
----
-1.30%-544K
----
-3,735.71%-537K
----
91.86%-14K
Attributable subsidiary (profit) loss
----
-84.25%146K
----
-80.89%927K
----
--4.85M
----
----
----
----
Impairment and provisions:
--0
--0
--0
144.98%5.69B
--0
-48.24%2.32B
--0
6.38%4.49B
--0
398.05%4.22B
-Impairment of property, plant and equipment (reversal)
----
----
----
--4.47B
----
----
----
----
----
----
-Impairment of available-for-sale investments (reversal)
----
----
----
----
----
----
----
----
----
--33.59M
-Impairment of trade receivables (reversal)
----
----
----
-51.32%1.13B
----
-46.67%2.32B
----
4.07%4.36B
----
394.08%4.19B
-Other impairments and provisions
----
----
----
--92.42M
----
----
----
--132.4M
----
----
Revaluation surplus:
--0
--0
--0
--0
--0
150.00%23K
--0
91.62%-46K
--0
99.21%-549K
-Derivative financial instruments fair value (increase)
----
----
----
----
----
150.00%23K
----
91.62%-46K
----
99.21%-549K
Asset sale loss (gain):
--0
--0
--0
-6,016.60%-47.75M
--0
-97.01%807K
--0
90.46%27M
--0
-57.42%14.18M
-Available for sale investment sale loss (gain)
----
----
----
----
----
----
----
----
----
--266K
-Loss (gain) from sale of subsidiary company
----
----
----
---47.76M
----
----
----
----
----
40.08%-11.97M
-Loss (gain) on sale of property, machinery and equipment
----
----
----
-98.88%9K
----
-97.01%807K
----
4.34%27M
----
66,448.72%25.88M
Depreciation and amortization:
--0
-70.29%59.06M
--0
-17.83%198.8M
--0
41.01%241.93M
--0
16.17%171.58M
--0
31.50%147.69M
-Depreciation
----
-70.29%59.06M
----
-17.83%198.8M
----
44.60%241.93M
----
19.73%167.31M
----
32.49%139.74M
-Other depreciation and amortization
----
----
----
----
----
----
----
-46.35%4.26M
----
16.29%7.95M
Financial expense
----
37.13%554.1M
----
11.32%404.06M
----
40.77%362.97M
----
56.08%257.86M
----
185.52%165.21M
Exchange Loss (gain)
----
100.28%19K
----
50.23%-6.85M
----
-181.28%-13.75M
----
--16.92M
----
----
Special items
----
-6.01%876K
----
-85.82%932K
----
-62.00%6.57M
----
-20.05%17.3M
----
1,408.83%21.64M
Operating profit before the change of operating capital
--0
59.70%-463.42M
--0
-91.15%-1.15B
--0
-138.64%-601.55M
--0
-71.37%1.56B
--0
162.01%5.44B
Change of operating capital
Inventory (increase) decrease
----
----
----
-105.73%-759K
----
220.26%13.24M
----
41.68%-11.01M
----
-503.61%-18.88M
Accounts receivable (increase)decrease
----
----
----
97.09%-10.06M
----
55.48%-345.8M
----
89.41%-776.71M
----
-43.02%-7.33B
Accounts payable increase (decrease)
----
-52.78%418.92M
----
234.58%887.09M
----
128.04%265.13M
----
-158.69%-945.55M
----
-44.71%1.61B
prepayments (increase)decrease
----
-95.89%4.28M
----
85.17%103.97M
----
1,626.67%56.15M
----
-106.93%-3.68M
----
772.16%53.11M
Cash  from business operations
--0
76.28%-40.23M
--0
72.33%-169.58M
--0
-240.24%-612.83M
--0
27.84%-180.12M
--0
-85.24%-249.61M
Other taxs
----
----
----
----
----
----
----
97.11%-6.18M
----
-915.93%-213.95M
Net cash from operations
99.34%-293K
76.28%-40.23M
-1,275.21%-44.38M
72.33%-169.58M
-10.88%3.78M
-228.95%-612.83M
100.68%4.24M
59.81%-186.3M
-148.88%-619.24M
-197.52%-463.55M
Cash flow from investment activities
Interest received - investment
----
----
----
----
----
100.00%2K
----
-50.00%1K
----
-97.98%2K
Dividend received - investment
----
----
----
-38.79%333K
----
1.30%544K
----
3,735.71%537K
----
-91.86%14K
Decrease in deposits (increase)
----
----
----
----
----
119.87%11.07M
113.80%9.47M
-579.07%-55.69M
---68.66M
--11.62M
Sale of fixed assets
----
----
----
----
----
----
----
--2.24M
----
----
Purchase of fixed assets
----
----
96.71%-8.34M
93.36%-31.77M
45.76%-253.32M
60.97%-478.51M
-57.62%-467.03M
20.57%-1.23B
75.80%-296.31M
5.80%-1.54B
Sale of subsidiaries
----
----
----
---4K
----
----
----
----
----
171.10%110.61M
Recovery of cash from investments
----
66.89%2.45M
----
--1.47M
----
----
----
----
----
-99.10%1.37M
Cash on investment
----
----
----
----
----
----
----
----
----
82.96%-73.92M
Other items in the investment business
----
----
----
----
----
----
24.79%730K
----
3,800.00%585K
----
Net cash from investment operations
--0
108.17%2.45M
96.71%-8.34M
93.58%-29.98M
44.55%-253.32M
63.50%-466.9M
-25.37%-456.83M
14.39%-1.28B
69.19%-364.38M
20.49%-1.49B
Net cash before financing
99.44%-293K
81.07%-37.78M
78.87%-52.72M
81.52%-199.56M
44.86%-249.55M
26.32%-1.08B
53.99%-452.59M
25.14%-1.47B
31.28%-983.61M
3.80%-1.96B
Cash flow from financing activities
New borrowing
----
-81.06%56.13M
-71.67%71.07M
-90.17%296.35M
-84.76%250.82M
32.65%3.02B
41.39%1.65B
20.52%2.27B
26.23%1.16B
-19.26%1.89B
Refund
----
----
58.93%-8.88M
97.12%-47.73M
97.86%-21.61M
-68.35%-1.66B
-216.65%-1.01B
-148.80%-986.09M
-86.70%-319.26M
50.07%-396.34M
Issuance of bonds
----
----
----
----
----
----
----
-96.44%32.8M
-96.04%32.8M
--922.44M
Interest paid - financing
----
93.20%-7.35M
----
30.38%-108.06M
----
-90.64%-155.23M
----
-36.22%-81.42M
----
-187.52%-59.77M
Issuance expenses and redemption of securities expenses
----
-110.53%-15.33M
---5.44M
85.43%-7.28M
----
---50M
---50M
----
----
---205.5M
Other items of the financing business
97.84%-136K
83.41%-4.01M
65.24%-6.28M
12.86%-24.16M
85.10%-18.08M
---27.73M
-114.73%-121.35M
----
-24.29%-56.51M
----
Adjustment item of financing business
----
----
----
----
----
----
---60K
----
----
----
Net cash from financing operations
-100.27%-136K
-73.01%29.45M
-76.09%50.48M
-90.28%109.11M
-54.40%211.13M
-9.38%1.12B
-43.59%463.02M
-42.32%1.24B
-48.06%820.75M
41.11%2.15B
Effect of rate
5,350.00%436K
1,110.26%394K
-95.35%8K
78.09%-39K
-84.00%172K
-129.28%-178K
-27.85%1.08M
-51.71%608K
79.73%1.49M
-83.20%1.26M
Net Cash
80.89%-429K
90.79%-8.33M
94.16%-2.25M
-312.70%-90.45M
-468.60%-38.42M
118.73%42.52M
106.40%10.42M
-219.89%-226.98M
-209.54%-162.86M
136.87%189.32M
Begining period cash
-79.28%2.08M
-90.04%10.01M
-90.04%10.01M
72.81%100.5M
72.81%100.5M
-79.56%58.15M
-79.56%58.15M
202.86%284.52M
202.86%284.52M
-84.34%93.95M
Cash at the end
-73.23%2.08M
-79.28%2.08M
-87.51%7.78M
-90.04%10.01M
-10.62%62.25M
72.81%100.5M
-43.44%69.65M
-79.56%58.15M
-49.42%123.15M
202.86%284.52M
Cash balance analysis
Cash and bank balance
----
----
----
----
-10.62%62.25M
72.81%100.5M
-43.44%69.65M
--58.15M
-49.42%123.15M
----
Cash and cash equivalent balance
--0
--0
--0
--0
-10.62%62.25M
72.81%100.5M
-43.44%69.65M
--58.15M
-49.42%123.15M
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Qualified opinion
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Hwashin Certified Public Accountants Co., Ltd.
--
Guowei Certified Public Accountants Limited
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019(FY)Dec 31, 2018(Q6)Jun 30, 2018(FY)Dec 31, 2017
Cash flow from operating activities
Earning before tax ----85.42%-1.08B-----109.51%-7.39B-----3.10%-3.53B-----492.82%-3.42B-----20.57%870.96M
Profit adjustment
Interest (income) - adjustment ---------------------100.00%-2K----50.00%-1K----97.98%-2K
Dividend (income)- adjustment ------------38.79%-333K-----1.30%-544K-----3,735.71%-537K----91.86%-14K
Attributable subsidiary (profit) loss -----84.25%146K-----80.89%927K------4.85M----------------
Impairment and provisions: --0--0--0144.98%5.69B--0-48.24%2.32B--06.38%4.49B--0398.05%4.22B
-Impairment of property, plant and equipment (reversal) --------------4.47B------------------------
-Impairment of available-for-sale investments (reversal) --------------------------------------33.59M
-Impairment of trade receivables (reversal) -------------51.32%1.13B-----46.67%2.32B----4.07%4.36B----394.08%4.19B
-Other impairments and provisions --------------92.42M--------------132.4M--------
Revaluation surplus: --0--0--0--0--0150.00%23K--091.62%-46K--099.21%-549K
-Derivative financial instruments fair value (increase) --------------------150.00%23K----91.62%-46K----99.21%-549K
Asset sale loss (gain): --0--0--0-6,016.60%-47.75M--0-97.01%807K--090.46%27M--0-57.42%14.18M
-Available for sale investment sale loss (gain) --------------------------------------266K
-Loss (gain) from sale of subsidiary company ---------------47.76M--------------------40.08%-11.97M
-Loss (gain) on sale of property, machinery and equipment -------------98.88%9K-----97.01%807K----4.34%27M----66,448.72%25.88M
Depreciation and amortization: --0-70.29%59.06M--0-17.83%198.8M--041.01%241.93M--016.17%171.58M--031.50%147.69M
-Depreciation -----70.29%59.06M-----17.83%198.8M----44.60%241.93M----19.73%167.31M----32.49%139.74M
-Other depreciation and amortization -----------------------------46.35%4.26M----16.29%7.95M
Financial expense ----37.13%554.1M----11.32%404.06M----40.77%362.97M----56.08%257.86M----185.52%165.21M
Exchange Loss (gain) ----100.28%19K----50.23%-6.85M-----181.28%-13.75M------16.92M--------
Special items -----6.01%876K-----85.82%932K-----62.00%6.57M-----20.05%17.3M----1,408.83%21.64M
Operating profit before the change of operating capital --059.70%-463.42M--0-91.15%-1.15B--0-138.64%-601.55M--0-71.37%1.56B--0162.01%5.44B
Change of operating capital
Inventory (increase) decrease -------------105.73%-759K----220.26%13.24M----41.68%-11.01M-----503.61%-18.88M
Accounts receivable (increase)decrease ------------97.09%-10.06M----55.48%-345.8M----89.41%-776.71M-----43.02%-7.33B
Accounts payable increase (decrease) -----52.78%418.92M----234.58%887.09M----128.04%265.13M-----158.69%-945.55M-----44.71%1.61B
prepayments (increase)decrease -----95.89%4.28M----85.17%103.97M----1,626.67%56.15M-----106.93%-3.68M----772.16%53.11M
Cash  from business operations --076.28%-40.23M--072.33%-169.58M--0-240.24%-612.83M--027.84%-180.12M--0-85.24%-249.61M
Other taxs ----------------------------97.11%-6.18M-----915.93%-213.95M
Net cash from operations 99.34%-293K76.28%-40.23M-1,275.21%-44.38M72.33%-169.58M-10.88%3.78M-228.95%-612.83M100.68%4.24M59.81%-186.3M-148.88%-619.24M-197.52%-463.55M
Cash flow from investment activities
Interest received - investment --------------------100.00%2K-----50.00%1K-----97.98%2K
Dividend received - investment -------------38.79%333K----1.30%544K----3,735.71%537K-----91.86%14K
Decrease in deposits (increase) --------------------119.87%11.07M113.80%9.47M-579.07%-55.69M---68.66M--11.62M
Sale of fixed assets ------------------------------2.24M--------
Purchase of fixed assets --------96.71%-8.34M93.36%-31.77M45.76%-253.32M60.97%-478.51M-57.62%-467.03M20.57%-1.23B75.80%-296.31M5.80%-1.54B
Sale of subsidiaries ---------------4K--------------------171.10%110.61M
Recovery of cash from investments ----66.89%2.45M------1.47M---------------------99.10%1.37M
Cash on investment ------------------------------------82.96%-73.92M
Other items in the investment business ------------------------24.79%730K----3,800.00%585K----
Net cash from investment operations --0108.17%2.45M96.71%-8.34M93.58%-29.98M44.55%-253.32M63.50%-466.9M-25.37%-456.83M14.39%-1.28B69.19%-364.38M20.49%-1.49B
Net cash before financing 99.44%-293K81.07%-37.78M78.87%-52.72M81.52%-199.56M44.86%-249.55M26.32%-1.08B53.99%-452.59M25.14%-1.47B31.28%-983.61M3.80%-1.96B
Cash flow from financing activities
New borrowing -----81.06%56.13M-71.67%71.07M-90.17%296.35M-84.76%250.82M32.65%3.02B41.39%1.65B20.52%2.27B26.23%1.16B-19.26%1.89B
Refund --------58.93%-8.88M97.12%-47.73M97.86%-21.61M-68.35%-1.66B-216.65%-1.01B-148.80%-986.09M-86.70%-319.26M50.07%-396.34M
Issuance of bonds -----------------------------96.44%32.8M-96.04%32.8M--922.44M
Interest paid - financing ----93.20%-7.35M----30.38%-108.06M-----90.64%-155.23M-----36.22%-81.42M-----187.52%-59.77M
Issuance expenses and redemption of securities expenses -----110.53%-15.33M---5.44M85.43%-7.28M-------50M---50M-----------205.5M
Other items of the financing business 97.84%-136K83.41%-4.01M65.24%-6.28M12.86%-24.16M85.10%-18.08M---27.73M-114.73%-121.35M-----24.29%-56.51M----
Adjustment item of financing business ---------------------------60K------------
Net cash from financing operations -100.27%-136K-73.01%29.45M-76.09%50.48M-90.28%109.11M-54.40%211.13M-9.38%1.12B-43.59%463.02M-42.32%1.24B-48.06%820.75M41.11%2.15B
Effect of rate 5,350.00%436K1,110.26%394K-95.35%8K78.09%-39K-84.00%172K-129.28%-178K-27.85%1.08M-51.71%608K79.73%1.49M-83.20%1.26M
Net Cash 80.89%-429K90.79%-8.33M94.16%-2.25M-312.70%-90.45M-468.60%-38.42M118.73%42.52M106.40%10.42M-219.89%-226.98M-209.54%-162.86M136.87%189.32M
Begining period cash -79.28%2.08M-90.04%10.01M-90.04%10.01M72.81%100.5M72.81%100.5M-79.56%58.15M-79.56%58.15M202.86%284.52M202.86%284.52M-84.34%93.95M
Cash at the end -73.23%2.08M-79.28%2.08M-87.51%7.78M-90.04%10.01M-10.62%62.25M72.81%100.5M-43.44%69.65M-79.56%58.15M-49.42%123.15M202.86%284.52M
Cash balance analysis
Cash and bank balance -----------------10.62%62.25M72.81%100.5M-43.44%69.65M--58.15M-49.42%123.15M----
Cash and cash equivalent balance --0--0--0--0-10.62%62.25M72.81%100.5M-43.44%69.65M--58.15M-49.42%123.15M--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Qualified opinion------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Hwashin Certified Public Accountants Co., Ltd.--Guowei Certified Public Accountants Limited--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg