(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -7.04%54.95M | ---- | 13,533.86%59.11M | ---- | 99.44%-440K | ---- | -213.61%-78.81M | ---- | -48.22%69.36M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -8.09%-601K | ---- | -26.65%-556K | ---- | -14.92%-439K | ---- | -26.07%-382K | ---- | -80.36%-303K |
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Revaluation surplus: | --0 | -50.70%-50.69M | --0 | -466.68%-33.64M | --0 | -107.61%-5.94M | --0 | 245.68%77.97M | --0 | 57.89%-53.52M |
-Fair value of investment properties (increase) | ---- | -50.70%-50.69M | ---- | -466.68%-33.64M | ---- | -107.61%-5.94M | ---- | 245.68%77.97M | ---- | 57.89%-53.52M |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Depreciation and amortization: | --0 | -22.44%1.68M | --0 | -3.82%2.17M | --0 | -3.47%2.25M | --0 | 764.07%2.33M | --0 | 0.00%270K |
-Depreciation | ---- | -22.44%1.68M | ---- | -3.82%2.17M | ---- | -3.47%2.25M | ---- | 764.07%2.33M | ---- | 0.00%270K |
Financial expense | ---- | -9.31%1.51M | ---- | -70.80%1.66M | ---- | -5.27%5.7M | ---- | -10.22%6.02M | ---- | -2.74%6.7M |
Special items | ---- | --1.82M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | --0 | -69.85%8.67M | --0 | 2,430.37%28.75M | --0 | -84.07%1.14M | --0 | -68.32%7.13M | --0 | 62.29%22.51M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | 145.83%7.89M | ---- | -213.04%-17.21M | ---- | 251.69%15.23M | ---- | -15.95%-10.04M | ---- | -23,944.44%-8.66M |
Accounts payable increase (decrease) | ---- | 7.45%7.65M | ---- | 63.63%7.12M | ---- | -73.74%4.35M | ---- | 80.64%16.58M | ---- | 56.54%9.18M |
prepayments (increase)decrease | ---- | 566.67%560K | ---- | -63.00%84K | ---- | -12.36%227K | ---- | 319.49%259K | ---- | -322.64%-118K |
Cash from business operations | --0 | 11.96%26.65M | --0 | 13.94%23.8M | --3.52M | 52.95%20.89M | --0 | -40.65%13.66M | --0 | 16.87%23.02M |
Other taxs | ---- | 57.27%-770K | ---- | 26.75%-1.8M | ---- | -115.60%-2.46M | ---- | 22.28%-1.14M | ---- | -85.82%-1.47M |
Interest received - operating | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 80.36%303K |
Interest paid - operating | ---- | 78.45%-25K | ---- | -22.11%-116K | ---- | 73.76%-95K | ---- | 47.99%-362K | ---- | 38.73%-696K |
Special items of business | ---- | -55.82%2.48M | ---- | 1,340.51%5.62M | ---- | 261.11%390K | ---- | 6.93%108K | ---- | 274.14%101K |
Net cash from operations | 633.81%1.54M | 17.89%26.46M | -94.04%210K | 19.52%22.44M | -74.94%3.52M | 49.75%18.78M | 373.51%14.05M | -40.73%12.54M | 128.15%2.97M | 17.95%21.15M |
Cash flow from investment activities | ||||||||||
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 5,329.55%2.3M | ---- | 98.17%-44K |
Purchase of fixed assets | ---462K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | ---462K | --0 | --0 | --0 | --0 | --0 | --0 | 5,329.55%2.3M | --0 | 98.43%-44K |
Net cash before financing | 413.81%1.08M | 17.89%26.46M | -94.04%210K | 19.52%22.44M | -74.94%3.52M | 26.53%18.78M | 373.51%14.05M | -29.71%14.84M | 128.15%2.97M | 39.48%21.11M |
Cash flow from financing activities | ||||||||||
Refund | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2.59%-7.01M | -3.37%-3.41M | 22.93%-6.84M |
Issuing shares | ---- | --4.95M | ---- | ---- | ---- | --16.2M | --16.2M | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---99K | ---99K | ---- | ---- | ---- |
Other items of the financing business | 151.18%14.2M | -89.82%-33.49M | -226.98%-27.74M | 41.84%-17.64M | 63.15%-8.48M | -72.37%-30.33M | -190.29%-23.02M | -1,496.73%-17.6M | -480.52%-7.93M | -137.37%-1.1M |
Net cash from financing operations | 151.18%14.2M | -61.77%-28.54M | -226.98%-27.74M | -23.97%-17.64M | -22.62%-8.48M | 42.18%-14.23M | 38.98%-6.92M | -210.02%-24.61M | -834.02%-11.34M | -34.07%-7.94M |
Effect of rate | -771.59%-4.28M | -413.08%-6.25M | -1.85%637K | -56.54%2M | 149.47%649K | 315.53%4.59M | -82.48%-1.31M | 42.20%-2.13M | 17.92%-719K | -169.55%-3.69M |
Net Cash | 155.49%15.28M | -143.35%-2.08M | -454.72%-27.53M | 5.61%4.8M | -169.61%-4.96M | 146.53%4.55M | 185.16%7.13M | -174.17%-9.77M | 28.78%-8.37M | 42.96%13.17M |
Begining period cash | -8.94%84.87M | 7.87%93.2M | 7.87%93.2M | 11.83%86.41M | 11.83%86.41M | -13.35%77.27M | -13.35%77.27M | 11.90%89.17M | 11.90%89.17M | 22.27%79.68M |
Cash at the end | 44.58%95.87M | -8.94%84.87M | -19.23%66.31M | 7.87%93.2M | -1.20%82.09M | 11.83%86.41M | 3.76%83.09M | -13.35%77.27M | 19.42%80.08M | 11.90%89.17M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 19.42%80.08M | ---- |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 19.42%80.08M | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data