HK Stock MarketDetailed Quotes

01023 SITOY GROUP

Watchlist
  • 0.500
  • -0.010-1.96%
Trading Apr 29 15:43 CST
482.72MMarket Cap3.21P/E (TTM)

SITOY GROUP Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
(Q6)Dec 31, 2020
(FY)Jun 30, 2020
(Q6)Dec 31, 2019
(FY)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-50.73%67.6M
84.31%258.66M
1,081.05%137.19M
203.75%140.34M
114.66%11.62M
-10.43%-135.27M
-220.34%-79.26M
-176.11%-122.49M
-54.14%65.86M
-42.97%160.94M
Profit adjustment
Impairment and provisions:
--0
3.57%-14.47M
--0
67.79%-15M
--0
-133.93%-46.57M
--0
296.65%137.26M
--0
1,481.40%34.6M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
-85.52%629K
----
--4.34M
----
----
-Impairmen of inventory (reversal)
----
30.78%-14.56M
----
61.26%-21.04M
----
-153.25%-54.31M
----
254.43%101.99M
----
1,269.24%28.78M
-Impairment of trade receivables (reversal)
----
-98.39%97K
----
332.76%6.04M
----
834.21%1.4M
----
-107.56%-190K
----
5,811.36%2.51M
-Impairment of goodwill
----
----
----
----
----
----
----
--2.35M
----
----
-Other impairments and provisions
----
----
----
----
----
-80.15%5.71M
----
767.64%28.77M
----
--3.32M
Revaluation surplus:
--0
-7.28%7.3M
--0
-30.94%7.87M
--0
-47.56%11.4M
--0
158.34%21.74M
--0
40.85%-37.26M
-Fair value of investment properties (increase)
----
3,550.00%7.3M
----
-98.25%200K
----
-47.56%11.4M
----
158.34%21.74M
----
40.85%-37.26M
-Other fair value changes
----
----
----
--7.67M
----
----
----
----
----
----
Asset sale loss (gain):
--0
34.86%4.57M
--0
165.13%3.39M
--0
-65.25%1.28M
--0
41.36%3.68M
--0
175.26%2.6M
-Loss (gain) on sale of property, machinery and equipment
----
820.12%4.57M
----
-61.14%497K
----
2.81%1.28M
----
-52.23%1.24M
----
175.26%2.6M
-Loss (gain) from selling other assets
----
----
----
--2.89M
----
----
----
--2.44M
----
----
Depreciation and amortization:
--0
-15.20%61.49M
--0
-11.99%72.5M
--0
-15.86%82.38M
--0
95.21%97.91M
--0
6.90%50.16M
-Depreciation
----
-14.43%62.18M
----
-11.96%72.67M
----
-14.97%82.55M
----
102.31%97.08M
----
4.07%47.99M
-Amortization of intangible assets
----
----
----
0.00%253K
----
-79.71%253K
----
-47.41%1.25M
----
512.66%2.37M
-Other depreciation and amortization
----
-65.01%-698K
----
0.00%-423K
----
-0.71%-423K
----
-106.90%-420K
----
-148.56%-203K
Financial expense
----
-58.05%3.06M
----
-16.62%7.29M
----
-23.14%8.74M
----
137.45%11.37M
----
--4.79M
Special items
12.47%34.21M
149.95%1.04M
-16.60%30.42M
52.03%-2.09M
35.30%36.47M
-976.66%-4.36M
-70.26%26.96M
-95.41%497K
2,904.91%90.66M
1,324.18%10.84M
Operating profit before the change of operating capital
-39.26%101.81M
50.09%321.65M
248.54%167.61M
360.09%214.3M
191.95%48.09M
-154.94%-82.4M
-133.41%-52.3M
-33.84%149.97M
6.74%156.52M
-14.57%226.67M
Change of operating capital
Inventory (increase) decrease
----
219.69%58.56M
----
-207.15%-48.93M
----
2,872.92%45.66M
----
115.25%1.54M
----
87.27%-10.08M
Accounts receivable (increase)decrease
----
103.80%6.37M
----
-439.21%-167.4M
----
-77.37%49.35M
----
377.22%218.12M
----
123.88%45.71M
Accounts payable increase (decrease)
----
-1,442.83%-109.46M
----
-106.40%-7.1M
----
179.38%110.81M
----
-486.74%-139.6M
----
-144.48%-23.79M
prepayments (increase)decrease
----
1,454.70%19.5M
----
-79.09%1.25M
----
-49.38%6M
----
448.15%11.84M
----
89.15%-3.4M
Cash  from business operations
6.79%180.28M
3,872.72%296.61M
335.96%168.81M
-106.07%-7.86M
-316.37%-71.54M
-46.49%129.42M
-81.74%33.07M
2.88%241.87M
23.46%181.03M
1,288.51%235.1M
Hong Kong profits tax paid
----
71.62%-1.24M
----
-898.53%-4.35M
----
104.75%545K
----
-115.32%-11.47M
----
83.72%-5.33M
China income tax paid
----
37.54%-11.09M
----
-15.44%-17.76M
----
52.35%-15.39M
----
-21.31%-32.29M
----
-296.22%-26.62M
Other taxs
-612.75%-31.7M
---438K
54.24%-4.45M
----
-92.21%-9.72M
-6.38%-1.07M
74.70%-5.06M
---1M
-29.12%-19.98M
----
Special items of business
6,427.87%78.47M
----
101.00%1.2M
----
-240.14%-119.63M
----
248.22%85.37M
----
--24.52M
----
Net cash from operations
-9.60%148.58M
1,046.94%283.85M
302.27%164.37M
-126.41%-29.98M
-390.12%-81.26M
-42.41%113.51M
-82.61%28.01M
-2.98%197.11M
22.79%161.05M
1,003.21%203.16M
Cash flow from investment activities
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
----
3,595.38%35.58M
Sale of fixed assets
921.57%521K
-13.24%1.87M
-85.00%51K
336.51%2.15M
31.78%340K
48.94%493K
416.00%258K
4.42%331K
-82.46%50K
-56.34%317K
Purchase of fixed assets
-383.59%-33.07M
-12.96%-14.67M
-449.68%-6.84M
6.53%-12.98M
81.44%-1.24M
28.76%-13.89M
45.45%-6.7M
-34.12%-19.5M
-24.34%-12.29M
34.89%-14.54M
Purchase of intangible assets
----
----
----
----
----
93.32%-224K
----
-1.51%-3.35M
48.90%-1.6M
---3.3M
Sale of subsidiaries
----
-84.53%6.57M
----
--42.44M
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
----
---52.71M
Recovery of cash from investments
----
----
----
----
----
-77.99%368K
----
--1.67M
----
----
Cash on investment
----
----
----
----
----
---800K
----
----
----
---1.59M
Other items in the investment business
----
----
----
----
----
----
----
----
--185K
----
Net cash from investment operations
-379.55%-32.55M
-119.71%-6.23M
-650.77%-6.79M
324.96%31.61M
85.97%-904K
32.59%-14.05M
52.81%-6.44M
42.47%-20.85M
78.70%-13.65M
-90.16%-36.23M
Net cash before financing
-26.37%116.03M
16,858.70%277.61M
291.79%157.58M
-98.35%1.64M
-481.01%-82.16M
-43.57%99.46M
-85.37%21.57M
5.59%176.26M
119.78%147.4M
501.79%166.93M
Cash flow from financing activities
New borrowing
----
----
----
103.76%204.66M
--181.16M
-19.80%100.44M
----
-15.89%125.23M
--161.47M
--148.88M
Refund
----
76.49%-62.65M
78.85%-42.39M
-48.16%-266.51M
-233.88%-200.38M
-98.94%-179.88M
62.00%-60.02M
21.37%-90.42M
-202.56%-157.92M
---115M
Interest paid - financing
50.98%-1.18M
58.05%-3.06M
42.92%-2.4M
16.62%-7.29M
-253.19%-4.21M
23.14%-8.74M
66.32%-1.19M
-137.45%-11.37M
-198.40%-3.54M
---4.79M
Dividends paid - financing
-16.58%-67.53M
-233.33%-96.27M
-500.02%-57.93M
40.00%-28.88M
66.57%-9.65M
-25.39%-48.14M
-50.47%-28.88M
66.57%-38.39M
66.57%-19.19M
4.45%-114.83M
Issuance expenses and redemption of securities expenses
---576K
----
----
----
----
----
----
----
----
---109.59M
Pledged bank deposit (increase) decrease
---291K
198.04%21.22M
----
---21.64M
----
----
----
----
----
----
Other items of the financing business
-2.16%-13.75M
24.89%-27.89M
41.74%-13.46M
12.08%-37.13M
4.56%-23.09M
-15.10%-42.23M
2.41%-24.2M
---36.69M
---24.79M
----
Net cash from financing operations
28.28%-83.32M
-7.56%-168.65M
-106.77%-116.17M
12.19%-156.79M
50.84%-56.18M
-245.74%-178.55M
-159.87%-114.29M
73.56%-51.64M
80.01%-43.98M
-68.99%-195.32M
Effect of rate
141.29%4.87M
-152.32%-19.89M
-317.10%-11.78M
-121.80%-7.88M
-85.19%5.43M
366.38%36.16M
711.48%36.66M
-9.65%-13.58M
30.73%-6M
-239.74%-12.38M
Net Cash
-21.00%32.71M
170.23%108.97M
129.93%41.41M
-96.18%-155.15M
-49.21%-138.35M
-163.46%-79.09M
-189.65%-92.72M
538.92%124.62M
167.65%103.42M
81.93%-28.39M
Begining period cash
28.30%403.86M
-34.12%314.78M
-34.12%314.78M
-7.73%477.82M
-7.73%477.82M
27.30%517.82M
27.30%517.82M
-9.11%406.78M
-9.11%406.78M
-24.88%447.55M
Items Period
----
----
----
----
----
--2.92M
----
----
----
----
Cash at the end
28.17%441.43M
28.30%403.86M
-0.14%344.41M
-34.12%314.78M
-25.31%344.9M
-7.73%477.82M
-8.42%461.76M
27.30%517.82M
76.28%504.2M
-9.11%406.78M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021(Q6)Dec 31, 2020(FY)Jun 30, 2020(Q6)Dec 31, 2019(FY)Jun 30, 2019
Cash flow from operating activities
Earning before tax -50.73%67.6M84.31%258.66M1,081.05%137.19M203.75%140.34M114.66%11.62M-10.43%-135.27M-220.34%-79.26M-176.11%-122.49M-54.14%65.86M-42.97%160.94M
Profit adjustment
Impairment and provisions: --03.57%-14.47M--067.79%-15M--0-133.93%-46.57M--0296.65%137.26M--01,481.40%34.6M
-Impairment of property, plant and equipment (reversal) ---------------------85.52%629K------4.34M--------
-Impairmen of inventory (reversal) ----30.78%-14.56M----61.26%-21.04M-----153.25%-54.31M----254.43%101.99M----1,269.24%28.78M
-Impairment of trade receivables (reversal) -----98.39%97K----332.76%6.04M----834.21%1.4M-----107.56%-190K----5,811.36%2.51M
-Impairment of goodwill ------------------------------2.35M--------
-Other impairments and provisions ---------------------80.15%5.71M----767.64%28.77M------3.32M
Revaluation surplus: --0-7.28%7.3M--0-30.94%7.87M--0-47.56%11.4M--0158.34%21.74M--040.85%-37.26M
-Fair value of investment properties (increase) ----3,550.00%7.3M-----98.25%200K-----47.56%11.4M----158.34%21.74M----40.85%-37.26M
-Other fair value changes --------------7.67M------------------------
Asset sale loss (gain): --034.86%4.57M--0165.13%3.39M--0-65.25%1.28M--041.36%3.68M--0175.26%2.6M
-Loss (gain) on sale of property, machinery and equipment ----820.12%4.57M-----61.14%497K----2.81%1.28M-----52.23%1.24M----175.26%2.6M
-Loss (gain) from selling other assets --------------2.89M--------------2.44M--------
Depreciation and amortization: --0-15.20%61.49M--0-11.99%72.5M--0-15.86%82.38M--095.21%97.91M--06.90%50.16M
-Depreciation -----14.43%62.18M-----11.96%72.67M-----14.97%82.55M----102.31%97.08M----4.07%47.99M
-Amortization of intangible assets ------------0.00%253K-----79.71%253K-----47.41%1.25M----512.66%2.37M
-Other depreciation and amortization -----65.01%-698K----0.00%-423K-----0.71%-423K-----106.90%-420K-----148.56%-203K
Financial expense -----58.05%3.06M-----16.62%7.29M-----23.14%8.74M----137.45%11.37M------4.79M
Special items 12.47%34.21M149.95%1.04M-16.60%30.42M52.03%-2.09M35.30%36.47M-976.66%-4.36M-70.26%26.96M-95.41%497K2,904.91%90.66M1,324.18%10.84M
Operating profit before the change of operating capital -39.26%101.81M50.09%321.65M248.54%167.61M360.09%214.3M191.95%48.09M-154.94%-82.4M-133.41%-52.3M-33.84%149.97M6.74%156.52M-14.57%226.67M
Change of operating capital
Inventory (increase) decrease ----219.69%58.56M-----207.15%-48.93M----2,872.92%45.66M----115.25%1.54M----87.27%-10.08M
Accounts receivable (increase)decrease ----103.80%6.37M-----439.21%-167.4M-----77.37%49.35M----377.22%218.12M----123.88%45.71M
Accounts payable increase (decrease) -----1,442.83%-109.46M-----106.40%-7.1M----179.38%110.81M-----486.74%-139.6M-----144.48%-23.79M
prepayments (increase)decrease ----1,454.70%19.5M-----79.09%1.25M-----49.38%6M----448.15%11.84M----89.15%-3.4M
Cash  from business operations 6.79%180.28M3,872.72%296.61M335.96%168.81M-106.07%-7.86M-316.37%-71.54M-46.49%129.42M-81.74%33.07M2.88%241.87M23.46%181.03M1,288.51%235.1M
Hong Kong profits tax paid ----71.62%-1.24M-----898.53%-4.35M----104.75%545K-----115.32%-11.47M----83.72%-5.33M
China income tax paid ----37.54%-11.09M-----15.44%-17.76M----52.35%-15.39M-----21.31%-32.29M-----296.22%-26.62M
Other taxs -612.75%-31.7M---438K54.24%-4.45M-----92.21%-9.72M-6.38%-1.07M74.70%-5.06M---1M-29.12%-19.98M----
Special items of business 6,427.87%78.47M----101.00%1.2M-----240.14%-119.63M----248.22%85.37M------24.52M----
Net cash from operations -9.60%148.58M1,046.94%283.85M302.27%164.37M-126.41%-29.98M-390.12%-81.26M-42.41%113.51M-82.61%28.01M-2.98%197.11M22.79%161.05M1,003.21%203.16M
Cash flow from investment activities
Decrease in deposits (increase) ------------------------------------3,595.38%35.58M
Sale of fixed assets 921.57%521K-13.24%1.87M-85.00%51K336.51%2.15M31.78%340K48.94%493K416.00%258K4.42%331K-82.46%50K-56.34%317K
Purchase of fixed assets -383.59%-33.07M-12.96%-14.67M-449.68%-6.84M6.53%-12.98M81.44%-1.24M28.76%-13.89M45.45%-6.7M-34.12%-19.5M-24.34%-12.29M34.89%-14.54M
Purchase of intangible assets --------------------93.32%-224K-----1.51%-3.35M48.90%-1.6M---3.3M
Sale of subsidiaries -----84.53%6.57M------42.44M------------------------
Acquisition of subsidiaries ---------------------------------------52.71M
Recovery of cash from investments ---------------------77.99%368K------1.67M--------
Cash on investment -----------------------800K---------------1.59M
Other items in the investment business ----------------------------------185K----
Net cash from investment operations -379.55%-32.55M-119.71%-6.23M-650.77%-6.79M324.96%31.61M85.97%-904K32.59%-14.05M52.81%-6.44M42.47%-20.85M78.70%-13.65M-90.16%-36.23M
Net cash before financing -26.37%116.03M16,858.70%277.61M291.79%157.58M-98.35%1.64M-481.01%-82.16M-43.57%99.46M-85.37%21.57M5.59%176.26M119.78%147.4M501.79%166.93M
Cash flow from financing activities
New borrowing ------------103.76%204.66M--181.16M-19.80%100.44M-----15.89%125.23M--161.47M--148.88M
Refund ----76.49%-62.65M78.85%-42.39M-48.16%-266.51M-233.88%-200.38M-98.94%-179.88M62.00%-60.02M21.37%-90.42M-202.56%-157.92M---115M
Interest paid - financing 50.98%-1.18M58.05%-3.06M42.92%-2.4M16.62%-7.29M-253.19%-4.21M23.14%-8.74M66.32%-1.19M-137.45%-11.37M-198.40%-3.54M---4.79M
Dividends paid - financing -16.58%-67.53M-233.33%-96.27M-500.02%-57.93M40.00%-28.88M66.57%-9.65M-25.39%-48.14M-50.47%-28.88M66.57%-38.39M66.57%-19.19M4.45%-114.83M
Issuance expenses and redemption of securities expenses ---576K-----------------------------------109.59M
Pledged bank deposit (increase) decrease ---291K198.04%21.22M-------21.64M------------------------
Other items of the financing business -2.16%-13.75M24.89%-27.89M41.74%-13.46M12.08%-37.13M4.56%-23.09M-15.10%-42.23M2.41%-24.2M---36.69M---24.79M----
Net cash from financing operations 28.28%-83.32M-7.56%-168.65M-106.77%-116.17M12.19%-156.79M50.84%-56.18M-245.74%-178.55M-159.87%-114.29M73.56%-51.64M80.01%-43.98M-68.99%-195.32M
Effect of rate 141.29%4.87M-152.32%-19.89M-317.10%-11.78M-121.80%-7.88M-85.19%5.43M366.38%36.16M711.48%36.66M-9.65%-13.58M30.73%-6M-239.74%-12.38M
Net Cash -21.00%32.71M170.23%108.97M129.93%41.41M-96.18%-155.15M-49.21%-138.35M-163.46%-79.09M-189.65%-92.72M538.92%124.62M167.65%103.42M81.93%-28.39M
Begining period cash 28.30%403.86M-34.12%314.78M-34.12%314.78M-7.73%477.82M-7.73%477.82M27.30%517.82M27.30%517.82M-9.11%406.78M-9.11%406.78M-24.88%447.55M
Items Period ----------------------2.92M----------------
Cash at the end 28.17%441.43M28.30%403.86M-0.14%344.41M-34.12%314.78M-25.31%344.9M-7.73%477.82M-8.42%461.76M27.30%517.82M76.28%504.2M-9.11%406.78M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg