HK Stock MarketDetailed Quotes

01003 HUANXI MEDIA

Watchlist
  • 0.580
  • +0.010+1.75%
Market Closed May 2 16:08 CST
2.12BMarket Cap13.18P/E (TTM)

HUANXI MEDIA Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
194.99%212.09M
----
-1.48%-223.27M
----
7.56%-220.02M
----
-227.84%-238.02M
----
143.68%186.18M
----
Profit adjustment
Investment loss (gain)
--268.21M
----
----
----
----
----
----
----
----
----
Impairment and provisions:
651.89%109.58M
--0
386.45%14.57M
--0
-83.69%3M
--0
--18.37M
--0
--0
--0
-Other impairments and provisions
651.89%109.58M
----
386.45%14.57M
----
-83.69%3M
----
--18.37M
----
----
----
Revaluation surplus:
-1,989.48%-22.09M
--0
138.86%1.17M
--0
---3.01M
--0
--0
--0
--0
--0
-Other fair value changes
-1,989.48%-22.09M
----
138.86%1.17M
----
---3.01M
----
----
----
----
----
Asset sale loss (gain):
77.94%-319K
--0
-36,250.00%-1.45M
--0
100.46%4K
--0
-17,320.00%-871K
--0
-117.24%-5K
--0
-Loss (gain) from sale of subsidiary company
----
----
---1.45M
----
----
----
---871K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
---319K
----
----
----
--4K
----
----
----
-117.24%-5K
----
Depreciation and amortization:
202.44%302.75M
--0
-57.27%100.1M
--0
-64.53%234.28M
--0
35.48%660.51M
--0
454.84%487.51M
--0
-Depreciation
-1.53%13.61M
----
-17.77%13.83M
----
-5.91%16.81M
----
9.39%17.87M
----
591.87%16.34M
----
-Amortization of intangible assets
235.12%289.14M
----
-60.33%86.28M
----
-66.16%217.47M
----
36.39%642.64M
----
451.06%471.18M
----
Financial expense
-61.81%787K
----
186.31%2.06M
----
-146.93%-2.39M
----
3,697.01%5.09M
----
-99.15%134K
----
Special items
----
----
493.80%13.89M
----
116.75%2.34M
----
-317.15%-13.96M
----
-98.19%6.43M
----
Operating profit before the change of operating capital
1,037.36%871.01M
--0
-754.19%-92.92M
--0
-96.71%14.2M
--0
-36.63%431.11M
--0
1,986.29%680.26M
--0
Change of operating capital
Accounts receivable (increase)decrease
-44.80%90.78M
----
159.70%164.47M
----
-33.09%-275.49M
----
-291.21%-207M
----
131.21%108.26M
----
Accounts payable increase (decrease)
203.82%38.79M
----
-134.72%-37.37M
----
667.26%107.61M
----
-1,044.77%-18.97M
----
-95.22%2.01M
----
prepayments (increase)decrease
30.58%50.89M
----
116.51%38.97M
----
-1.62%-236.02M
----
-6,337.44%-232.26M
----
---3.61M
----
Cash  from business operations
932.47%385.91M
437.25%168.58M
90.10%-46.36M
108.73%31.38M
11.35%-468.28M
-357.35%-359.63M
-650.64%-528.25M
-181.59%-78.63M
255.03%95.93M
236.40%96.37M
Other taxs
---21.6M
---3.71M
----
----
97.17%-1.26M
98.93%-462K
-97.69%-44.33M
-182.47%-43.18M
---22.42M
---15.29M
Special items of business
-456.90%-665.56M
----
-52.07%-119.51M
----
84.32%-78.59M
----
27.48%-501.13M
----
-428.36%-690.98M
----
Net cash from operations
885.89%364.31M
425.42%164.87M
90.13%-46.36M
108.71%31.38M
18.00%-469.54M
-195.61%-360.09M
-878.90%-572.58M
-250.23%-121.81M
218.80%73.51M
214.76%81.09M
Cash flow from investment activities
Interest received - investment
-4.00%1.95M
-91.53%168K
694.90%2.03M
1,131.68%1.98M
-84.58%255K
-78.15%161K
-45.52%1.65M
-68.74%737K
333.10%3.04M
311.52%2.36M
Sale of fixed assets
--331K
----
----
----
--3K
--3K
----
----
844.44%170K
----
Purchase of fixed assets
-850.69%-1.37M
60.22%-37K
2.04%-144K
-63.16%-93K
33.18%-147K
66.07%-57K
93.22%-220K
88.92%-168K
-877.11%-3.24M
-1,512.77%-1.52M
Sale of subsidiaries
----
----
----
----
----
----
---41K
----
----
----
Recovery of cash from investments
918.53%22.15M
----
-72.26%2.18M
--2.17M
--7.84M
----
----
----
----
----
Cash on investment
----
----
----
----
---8.24M
----
----
----
----
----
Net cash from investment operations
468.28%23.06M
-96.78%131K
1,499.31%4.06M
3,698.13%4.06M
-120.82%-290K
-81.20%107K
3,765.79%1.39M
-32.42%569K
-106.95%-38K
35.59%842K
Net cash before financing
1,015.80%387.37M
365.55%165M
91.00%-42.3M
109.85%35.44M
17.74%-469.83M
-196.91%-359.98M
-877.41%-571.18M
-247.99%-121.25M
219.79%73.47M
216.98%81.93M
Cash flow from financing activities
New borrowing
-89.00%13.87M
226.59%13.87M
54.77%126.11M
-93.57%4.25M
-9.51%81.48M
54.09%66.03M
34.87%90.04M
--42.85M
-87.72%66.76M
----
Refund
3.98%-119.89M
45.88%-53.34M
-590.07%-124.86M
---98.56M
80.51%-18.09M
----
77.21%-92.85M
----
-15.12%-407.33M
---318.02M
Issuing shares
----
----
----
----
-8.58%468.98M
--468.98M
31.35%513.01M
----
--390.56M
--390.56M
Interest paid - financing
-459.88%-9.01M
-25.53%-1.12M
88.53%-1.61M
91.15%-893K
-944.72%-14.04M
-1,333.95%-10.1M
83.82%-1.34M
85.02%-704K
-259.99%-8.31M
---4.7M
Issuance expenses and redemption of securities expenses
----
----
----
----
-54.84%-61.66M
---49.68M
-7,062.41%-39.82M
----
---556K
---556K
Other items of the financing business
-2.00%-13.21M
8.10%-6.28M
19.50%-12.96M
9.47%-6.84M
-5.19%-16.09M
4.53%-7.55M
-15.17%-15.3M
-30.28%-7.91M
---13.29M
---6.07M
Net cash from financing operations
-863.15%-128.25M
54.06%-46.88M
-103.02%-13.32M
-121.82%-102.04M
-2.90%440.57M
1,265.99%467.68M
1,529.43%453.73M
-44.06%34.24M
-85.14%27.85M
-24.88%61.21M
Effect of rate
57.37%-2.61M
-509.20%-12.45M
-346.48%-6.12M
-180.40%-2.04M
-26.71%2.48M
136.47%2.54M
192.97%3.39M
-32.98%-6.97M
45.09%-3.64M
-621.29%-5.24M
Net Cash
565.92%259.12M
277.38%118.13M
-90.11%-55.62M
-161.84%-66.6M
75.09%-29.25M
223.77%107.69M
-215.92%-117.45M
-160.79%-87.01M
-19.58%101.32M
1,150.32%143.14M
Begining period cash
-53.51%53.63M
-53.51%53.63M
-18.83%115.37M
-18.83%115.37M
-44.52%142.14M
-44.52%142.14M
61.61%256.2M
61.61%256.2M
304.73%158.53M
304.73%158.53M
Cash at the end
478.26%310.15M
240.95%159.32M
-53.51%53.63M
-81.48%46.73M
-18.83%115.37M
55.57%252.37M
-44.52%142.14M
-45.27%162.23M
61.61%256.2M
474.22%296.43M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 194.99%212.09M-----1.48%-223.27M----7.56%-220.02M-----227.84%-238.02M----143.68%186.18M----
Profit adjustment
Investment loss (gain) --268.21M------------------------------------
Impairment and provisions: 651.89%109.58M--0386.45%14.57M--0-83.69%3M--0--18.37M--0--0--0
-Other impairments and provisions 651.89%109.58M----386.45%14.57M-----83.69%3M------18.37M------------
Revaluation surplus: -1,989.48%-22.09M--0138.86%1.17M--0---3.01M--0--0--0--0--0
-Other fair value changes -1,989.48%-22.09M----138.86%1.17M-------3.01M--------------------
Asset sale loss (gain): 77.94%-319K--0-36,250.00%-1.45M--0100.46%4K--0-17,320.00%-871K--0-117.24%-5K--0
-Loss (gain) from sale of subsidiary company -----------1.45M---------------871K------------
-Loss (gain) on sale of property, machinery and equipment ---319K--------------4K-------------117.24%-5K----
Depreciation and amortization: 202.44%302.75M--0-57.27%100.1M--0-64.53%234.28M--035.48%660.51M--0454.84%487.51M--0
-Depreciation -1.53%13.61M-----17.77%13.83M-----5.91%16.81M----9.39%17.87M----591.87%16.34M----
-Amortization of intangible assets 235.12%289.14M-----60.33%86.28M-----66.16%217.47M----36.39%642.64M----451.06%471.18M----
Financial expense -61.81%787K----186.31%2.06M-----146.93%-2.39M----3,697.01%5.09M-----99.15%134K----
Special items --------493.80%13.89M----116.75%2.34M-----317.15%-13.96M-----98.19%6.43M----
Operating profit before the change of operating capital 1,037.36%871.01M--0-754.19%-92.92M--0-96.71%14.2M--0-36.63%431.11M--01,986.29%680.26M--0
Change of operating capital
Accounts receivable (increase)decrease -44.80%90.78M----159.70%164.47M-----33.09%-275.49M-----291.21%-207M----131.21%108.26M----
Accounts payable increase (decrease) 203.82%38.79M-----134.72%-37.37M----667.26%107.61M-----1,044.77%-18.97M-----95.22%2.01M----
prepayments (increase)decrease 30.58%50.89M----116.51%38.97M-----1.62%-236.02M-----6,337.44%-232.26M-------3.61M----
Cash  from business operations 932.47%385.91M437.25%168.58M90.10%-46.36M108.73%31.38M11.35%-468.28M-357.35%-359.63M-650.64%-528.25M-181.59%-78.63M255.03%95.93M236.40%96.37M
Other taxs ---21.6M---3.71M--------97.17%-1.26M98.93%-462K-97.69%-44.33M-182.47%-43.18M---22.42M---15.29M
Special items of business -456.90%-665.56M-----52.07%-119.51M----84.32%-78.59M----27.48%-501.13M-----428.36%-690.98M----
Net cash from operations 885.89%364.31M425.42%164.87M90.13%-46.36M108.71%31.38M18.00%-469.54M-195.61%-360.09M-878.90%-572.58M-250.23%-121.81M218.80%73.51M214.76%81.09M
Cash flow from investment activities
Interest received - investment -4.00%1.95M-91.53%168K694.90%2.03M1,131.68%1.98M-84.58%255K-78.15%161K-45.52%1.65M-68.74%737K333.10%3.04M311.52%2.36M
Sale of fixed assets --331K--------------3K--3K--------844.44%170K----
Purchase of fixed assets -850.69%-1.37M60.22%-37K2.04%-144K-63.16%-93K33.18%-147K66.07%-57K93.22%-220K88.92%-168K-877.11%-3.24M-1,512.77%-1.52M
Sale of subsidiaries ---------------------------41K------------
Recovery of cash from investments 918.53%22.15M-----72.26%2.18M--2.17M--7.84M--------------------
Cash on investment -------------------8.24M--------------------
Net cash from investment operations 468.28%23.06M-96.78%131K1,499.31%4.06M3,698.13%4.06M-120.82%-290K-81.20%107K3,765.79%1.39M-32.42%569K-106.95%-38K35.59%842K
Net cash before financing 1,015.80%387.37M365.55%165M91.00%-42.3M109.85%35.44M17.74%-469.83M-196.91%-359.98M-877.41%-571.18M-247.99%-121.25M219.79%73.47M216.98%81.93M
Cash flow from financing activities
New borrowing -89.00%13.87M226.59%13.87M54.77%126.11M-93.57%4.25M-9.51%81.48M54.09%66.03M34.87%90.04M--42.85M-87.72%66.76M----
Refund 3.98%-119.89M45.88%-53.34M-590.07%-124.86M---98.56M80.51%-18.09M----77.21%-92.85M-----15.12%-407.33M---318.02M
Issuing shares -----------------8.58%468.98M--468.98M31.35%513.01M------390.56M--390.56M
Interest paid - financing -459.88%-9.01M-25.53%-1.12M88.53%-1.61M91.15%-893K-944.72%-14.04M-1,333.95%-10.1M83.82%-1.34M85.02%-704K-259.99%-8.31M---4.7M
Issuance expenses and redemption of securities expenses -----------------54.84%-61.66M---49.68M-7,062.41%-39.82M-------556K---556K
Other items of the financing business -2.00%-13.21M8.10%-6.28M19.50%-12.96M9.47%-6.84M-5.19%-16.09M4.53%-7.55M-15.17%-15.3M-30.28%-7.91M---13.29M---6.07M
Net cash from financing operations -863.15%-128.25M54.06%-46.88M-103.02%-13.32M-121.82%-102.04M-2.90%440.57M1,265.99%467.68M1,529.43%453.73M-44.06%34.24M-85.14%27.85M-24.88%61.21M
Effect of rate 57.37%-2.61M-509.20%-12.45M-346.48%-6.12M-180.40%-2.04M-26.71%2.48M136.47%2.54M192.97%3.39M-32.98%-6.97M45.09%-3.64M-621.29%-5.24M
Net Cash 565.92%259.12M277.38%118.13M-90.11%-55.62M-161.84%-66.6M75.09%-29.25M223.77%107.69M-215.92%-117.45M-160.79%-87.01M-19.58%101.32M1,150.32%143.14M
Begining period cash -53.51%53.63M-53.51%53.63M-18.83%115.37M-18.83%115.37M-44.52%142.14M-44.52%142.14M61.61%256.2M61.61%256.2M304.73%158.53M304.73%158.53M
Cash at the end 478.26%310.15M240.95%159.32M-53.51%53.63M-81.48%46.73M-18.83%115.37M55.57%252.37M-44.52%142.14M-45.27%162.23M61.61%256.2M474.22%296.43M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg