(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -1.48%-223.27M | ---- | 7.56%-220.02M | ---- | -227.84%-238.02M | ---- | 143.68%186.18M | ---- | -347.95%-426.26M |
Profit adjustment | ||||||||||
Impairment and provisions: | --0 | 386.45%14.57M | --0 | -83.69%3M | --0 | --18.37M | --0 | --0 | --0 | --0 |
-Other impairments and provisions | ---- | 386.45%14.57M | ---- | -83.69%3M | ---- | --18.37M | ---- | ---- | ---- | ---- |
Revaluation surplus: | --0 | 138.86%1.17M | --0 | ---3.01M | --0 | --0 | --0 | --0 | --0 | --0 |
-Other fair value changes | ---- | 138.86%1.17M | ---- | ---3.01M | ---- | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | --0 | -36,250.00%-1.45M | --0 | 100.46%4K | --0 | -17,320.00%-871K | --0 | -117.24%-5K | --0 | 101.46%29K |
-Loss (gain) from sale of subsidiary company | ---- | ---1.45M | ---- | ---- | ---- | ---871K | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | --4K | ---- | ---- | ---- | -117.24%-5K | ---- | 190.00%29K |
Depreciation and amortization: | --0 | -57.27%100.1M | --0 | -64.53%234.28M | --0 | 35.48%660.51M | --0 | 454.84%487.51M | --0 | 43.74%87.87M |
-Depreciation | ---- | -17.77%13.83M | ---- | -5.91%16.81M | ---- | 9.39%17.87M | ---- | 591.87%16.34M | ---- | 5.54%2.36M |
-Amortization of intangible assets | ---- | -60.33%86.28M | ---- | -66.16%217.47M | ---- | 36.39%642.64M | ---- | 451.06%471.18M | ---- | 45.19%85.5M |
Financial expense | ---- | 186.31%2.06M | ---- | -146.93%-2.39M | ---- | 3,697.01%5.09M | ---- | -99.15%134K | ---- | 789,700.00%15.8M |
Special items | ---- | 493.80%13.89M | ---- | 116.75%2.34M | ---- | -317.15%-13.96M | ---- | -98.19%6.43M | ---- | --355.18M |
Operating profit before the change of operating capital | --0 | -754.19%-92.92M | --0 | -96.71%14.2M | --0 | -36.63%431.11M | --0 | 1,986.29%680.26M | --0 | 181.15%32.61M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | 159.70%164.47M | ---- | -33.09%-275.49M | ---- | -291.21%-207M | ---- | 131.21%108.26M | ---- | -358.65%-346.92M |
Accounts payable increase (decrease) | ---- | -134.72%-37.37M | ---- | 667.26%107.61M | ---- | -1,044.77%-18.97M | ---- | -95.22%2.01M | ---- | 131.85%41.99M |
prepayments (increase)decrease | ---- | 116.51%38.97M | ---- | -1.62%-236.02M | ---- | -6,337.44%-232.26M | ---- | ---3.61M | ---- | ---- |
Cash from business operations | 437.25%168.58M | 90.10%-46.36M | 108.73%31.38M | 11.35%-468.28M | -357.35%-359.63M | -650.64%-528.25M | -181.59%-78.63M | 255.03%95.93M | 236.40%96.37M | 86.71%-61.88M |
Other taxs | ---3.71M | ---- | ---- | 97.17%-1.26M | 98.93%-462K | -97.69%-44.33M | -182.47%-43.18M | ---22.42M | ---15.29M | ---- |
Special items of business | ---- | -52.07%-119.51M | ---- | 84.32%-78.59M | ---- | 27.48%-501.13M | ---- | -428.36%-690.98M | ---- | 194.09%210.44M |
Net cash from operations | 425.42%164.87M | 90.13%-46.36M | 108.71%31.38M | 18.00%-469.54M | -195.61%-360.09M | -878.90%-572.58M | -250.23%-121.81M | 218.80%73.51M | 214.76%81.09M | 86.91%-61.88M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -91.53%168K | 694.90%2.03M | 1,131.68%1.98M | -84.58%255K | -78.15%161K | -45.52%1.65M | -68.74%737K | 333.10%3.04M | 311.52%2.36M | 361.18%701K |
Sale of fixed assets | ---- | ---- | ---- | --3K | --3K | ---- | ---- | 844.44%170K | ---- | 260.00%18K |
Purchase of fixed assets | 60.22%-37K | 2.04%-144K | -63.16%-93K | 33.18%-147K | 66.07%-57K | 93.22%-220K | 88.92%-168K | -877.11%-3.24M | -1,512.77%-1.52M | 89.08%-332K |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---41K | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --494K |
Recovery of cash from investments | ---- | -72.26%2.18M | --2.17M | --7.84M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---8.24M | ---- | ---- | ---- | ---- | ---- | 96.08%-334K |
Net cash from investment operations | -96.78%131K | 1,499.31%4.06M | 3,698.13%4.06M | -120.82%-290K | -81.20%107K | 3,765.79%1.39M | -32.42%569K | -106.95%-38K | 35.59%842K | 114.36%547K |
Net cash before financing | 365.55%165M | 91.00%-42.3M | 109.85%35.44M | 17.74%-469.83M | -196.91%-359.98M | -877.41%-571.18M | -247.99%-121.25M | 219.79%73.47M | 216.98%81.93M | 87.12%-61.33M |
Cash flow from financing activities | ||||||||||
New borrowing | 226.59%13.87M | 54.77%126.11M | -93.57%4.25M | -9.51%81.48M | 54.09%66.03M | 34.87%90.04M | --42.85M | -87.72%66.76M | ---- | 175.17%543.47M |
Refund | 45.88%-53.34M | -590.07%-124.86M | ---98.56M | 80.51%-18.09M | ---- | 77.21%-92.85M | ---- | -15.12%-407.33M | ---318.02M | ---353.83M |
Issuing shares | ---- | ---- | ---- | -8.58%468.98M | --468.98M | 31.35%513.01M | ---- | --390.56M | --390.56M | ---- |
Interest paid - financing | -25.53%-1.12M | 88.53%-1.61M | 91.15%-893K | -944.72%-14.04M | -1,333.95%-10.1M | 83.82%-1.34M | 85.02%-704K | -259.99%-8.31M | ---4.7M | ---2.31M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | -54.84%-61.66M | ---49.68M | -7,062.41%-39.82M | ---- | ---556K | ---556K | ---- |
Other items of the financing business | 8.10%-6.28M | 19.50%-12.96M | 9.47%-6.84M | -5.19%-16.09M | 4.53%-7.55M | -15.17%-15.3M | -30.28%-7.91M | ---13.29M | ---6.07M | ---- |
Net cash from financing operations | 54.06%-46.88M | -103.02%-13.32M | -121.82%-102.04M | -2.90%440.57M | 1,265.99%467.68M | 1,529.43%453.73M | -44.06%34.24M | -85.14%27.85M | -24.88%61.21M | -5.15%187.33M |
Effect of rate | -509.20%-12.45M | -346.48%-6.12M | -180.40%-2.04M | -26.71%2.48M | 136.47%2.54M | 192.97%3.39M | -32.98%-6.97M | 45.09%-3.64M | -621.29%-5.24M | -174.00%-6.64M |
Net Cash | 277.38%118.13M | -90.11%-55.62M | -161.84%-66.6M | 75.09%-29.25M | 223.77%107.69M | -215.92%-117.45M | -160.79%-87.01M | -19.58%101.32M | 1,150.32%143.14M | 145.18%126M |
Begining period cash | -53.51%53.63M | -18.83%115.37M | -18.83%115.37M | -44.52%142.14M | -44.52%142.14M | 61.61%256.2M | 61.61%256.2M | 304.73%158.53M | 304.73%158.53M | -87.33%39.17M |
Cash at the end | 240.95%159.32M | -53.51%53.63M | -81.48%46.73M | -18.83%115.37M | 55.57%252.37M | -44.52%142.14M | -45.27%162.23M | 61.61%256.2M | 474.22%296.43M | 304.73%158.53M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data