HK Stock MarketDetailed Quotes

01003 HUANXI MEDIA

Watchlist
  • 0.560
  • +0.010+1.82%
Market Closed Apr 26 16:08 CST
2.05BMarket Cap12.73P/E (TTM)

HUANXI MEDIA Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax
----
-1.48%-223.27M
----
7.56%-220.02M
----
-227.84%-238.02M
----
143.68%186.18M
----
-347.95%-426.26M
Profit adjustment
Impairment and provisions:
--0
386.45%14.57M
--0
-83.69%3M
--0
--18.37M
--0
--0
--0
--0
-Other impairments and provisions
----
386.45%14.57M
----
-83.69%3M
----
--18.37M
----
----
----
----
Revaluation surplus:
--0
138.86%1.17M
--0
---3.01M
--0
--0
--0
--0
--0
--0
-Other fair value changes
----
138.86%1.17M
----
---3.01M
----
----
----
----
----
----
Asset sale loss (gain):
--0
-36,250.00%-1.45M
--0
100.46%4K
--0
-17,320.00%-871K
--0
-117.24%-5K
--0
101.46%29K
-Loss (gain) from sale of subsidiary company
----
---1.45M
----
----
----
---871K
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
--4K
----
----
----
-117.24%-5K
----
190.00%29K
Depreciation and amortization:
--0
-57.27%100.1M
--0
-64.53%234.28M
--0
35.48%660.51M
--0
454.84%487.51M
--0
43.74%87.87M
-Depreciation
----
-17.77%13.83M
----
-5.91%16.81M
----
9.39%17.87M
----
591.87%16.34M
----
5.54%2.36M
-Amortization of intangible assets
----
-60.33%86.28M
----
-66.16%217.47M
----
36.39%642.64M
----
451.06%471.18M
----
45.19%85.5M
Financial expense
----
186.31%2.06M
----
-146.93%-2.39M
----
3,697.01%5.09M
----
-99.15%134K
----
789,700.00%15.8M
Special items
----
493.80%13.89M
----
116.75%2.34M
----
-317.15%-13.96M
----
-98.19%6.43M
----
--355.18M
Operating profit before the change of operating capital
--0
-754.19%-92.92M
--0
-96.71%14.2M
--0
-36.63%431.11M
--0
1,986.29%680.26M
--0
181.15%32.61M
Change of operating capital
Accounts receivable (increase)decrease
----
159.70%164.47M
----
-33.09%-275.49M
----
-291.21%-207M
----
131.21%108.26M
----
-358.65%-346.92M
Accounts payable increase (decrease)
----
-134.72%-37.37M
----
667.26%107.61M
----
-1,044.77%-18.97M
----
-95.22%2.01M
----
131.85%41.99M
prepayments (increase)decrease
----
116.51%38.97M
----
-1.62%-236.02M
----
-6,337.44%-232.26M
----
---3.61M
----
----
Cash  from business operations
437.25%168.58M
90.10%-46.36M
108.73%31.38M
11.35%-468.28M
-357.35%-359.63M
-650.64%-528.25M
-181.59%-78.63M
255.03%95.93M
236.40%96.37M
86.71%-61.88M
Other taxs
---3.71M
----
----
97.17%-1.26M
98.93%-462K
-97.69%-44.33M
-182.47%-43.18M
---22.42M
---15.29M
----
Special items of business
----
-52.07%-119.51M
----
84.32%-78.59M
----
27.48%-501.13M
----
-428.36%-690.98M
----
194.09%210.44M
Net cash from operations
425.42%164.87M
90.13%-46.36M
108.71%31.38M
18.00%-469.54M
-195.61%-360.09M
-878.90%-572.58M
-250.23%-121.81M
218.80%73.51M
214.76%81.09M
86.91%-61.88M
Cash flow from investment activities
Interest received - investment
-91.53%168K
694.90%2.03M
1,131.68%1.98M
-84.58%255K
-78.15%161K
-45.52%1.65M
-68.74%737K
333.10%3.04M
311.52%2.36M
361.18%701K
Sale of fixed assets
----
----
----
--3K
--3K
----
----
844.44%170K
----
260.00%18K
Purchase of fixed assets
60.22%-37K
2.04%-144K
-63.16%-93K
33.18%-147K
66.07%-57K
93.22%-220K
88.92%-168K
-877.11%-3.24M
-1,512.77%-1.52M
89.08%-332K
Sale of subsidiaries
----
----
----
----
----
---41K
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
----
--494K
Recovery of cash from investments
----
-72.26%2.18M
--2.17M
--7.84M
----
----
----
----
----
----
Cash on investment
----
----
----
---8.24M
----
----
----
----
----
96.08%-334K
Net cash from investment operations
-96.78%131K
1,499.31%4.06M
3,698.13%4.06M
-120.82%-290K
-81.20%107K
3,765.79%1.39M
-32.42%569K
-106.95%-38K
35.59%842K
114.36%547K
Net cash before financing
365.55%165M
91.00%-42.3M
109.85%35.44M
17.74%-469.83M
-196.91%-359.98M
-877.41%-571.18M
-247.99%-121.25M
219.79%73.47M
216.98%81.93M
87.12%-61.33M
Cash flow from financing activities
New borrowing
226.59%13.87M
54.77%126.11M
-93.57%4.25M
-9.51%81.48M
54.09%66.03M
34.87%90.04M
--42.85M
-87.72%66.76M
----
175.17%543.47M
Refund
45.88%-53.34M
-590.07%-124.86M
---98.56M
80.51%-18.09M
----
77.21%-92.85M
----
-15.12%-407.33M
---318.02M
---353.83M
Issuing shares
----
----
----
-8.58%468.98M
--468.98M
31.35%513.01M
----
--390.56M
--390.56M
----
Interest paid - financing
-25.53%-1.12M
88.53%-1.61M
91.15%-893K
-944.72%-14.04M
-1,333.95%-10.1M
83.82%-1.34M
85.02%-704K
-259.99%-8.31M
---4.7M
---2.31M
Issuance expenses and redemption of securities expenses
----
----
----
-54.84%-61.66M
---49.68M
-7,062.41%-39.82M
----
---556K
---556K
----
Other items of the financing business
8.10%-6.28M
19.50%-12.96M
9.47%-6.84M
-5.19%-16.09M
4.53%-7.55M
-15.17%-15.3M
-30.28%-7.91M
---13.29M
---6.07M
----
Net cash from financing operations
54.06%-46.88M
-103.02%-13.32M
-121.82%-102.04M
-2.90%440.57M
1,265.99%467.68M
1,529.43%453.73M
-44.06%34.24M
-85.14%27.85M
-24.88%61.21M
-5.15%187.33M
Effect of rate
-509.20%-12.45M
-346.48%-6.12M
-180.40%-2.04M
-26.71%2.48M
136.47%2.54M
192.97%3.39M
-32.98%-6.97M
45.09%-3.64M
-621.29%-5.24M
-174.00%-6.64M
Net Cash
277.38%118.13M
-90.11%-55.62M
-161.84%-66.6M
75.09%-29.25M
223.77%107.69M
-215.92%-117.45M
-160.79%-87.01M
-19.58%101.32M
1,150.32%143.14M
145.18%126M
Begining period cash
-53.51%53.63M
-18.83%115.37M
-18.83%115.37M
-44.52%142.14M
-44.52%142.14M
61.61%256.2M
61.61%256.2M
304.73%158.53M
304.73%158.53M
-87.33%39.17M
Cash at the end
240.95%159.32M
-53.51%53.63M
-81.48%46.73M
-18.83%115.37M
55.57%252.37M
-44.52%142.14M
-45.27%162.23M
61.61%256.2M
474.22%296.43M
304.73%158.53M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax -----1.48%-223.27M----7.56%-220.02M-----227.84%-238.02M----143.68%186.18M-----347.95%-426.26M
Profit adjustment
Impairment and provisions: --0386.45%14.57M--0-83.69%3M--0--18.37M--0--0--0--0
-Other impairments and provisions ----386.45%14.57M-----83.69%3M------18.37M----------------
Revaluation surplus: --0138.86%1.17M--0---3.01M--0--0--0--0--0--0
-Other fair value changes ----138.86%1.17M-------3.01M------------------------
Asset sale loss (gain): --0-36,250.00%-1.45M--0100.46%4K--0-17,320.00%-871K--0-117.24%-5K--0101.46%29K
-Loss (gain) from sale of subsidiary company -------1.45M---------------871K----------------
-Loss (gain) on sale of property, machinery and equipment --------------4K-------------117.24%-5K----190.00%29K
Depreciation and amortization: --0-57.27%100.1M--0-64.53%234.28M--035.48%660.51M--0454.84%487.51M--043.74%87.87M
-Depreciation -----17.77%13.83M-----5.91%16.81M----9.39%17.87M----591.87%16.34M----5.54%2.36M
-Amortization of intangible assets -----60.33%86.28M-----66.16%217.47M----36.39%642.64M----451.06%471.18M----45.19%85.5M
Financial expense ----186.31%2.06M-----146.93%-2.39M----3,697.01%5.09M-----99.15%134K----789,700.00%15.8M
Special items ----493.80%13.89M----116.75%2.34M-----317.15%-13.96M-----98.19%6.43M------355.18M
Operating profit before the change of operating capital --0-754.19%-92.92M--0-96.71%14.2M--0-36.63%431.11M--01,986.29%680.26M--0181.15%32.61M
Change of operating capital
Accounts receivable (increase)decrease ----159.70%164.47M-----33.09%-275.49M-----291.21%-207M----131.21%108.26M-----358.65%-346.92M
Accounts payable increase (decrease) -----134.72%-37.37M----667.26%107.61M-----1,044.77%-18.97M-----95.22%2.01M----131.85%41.99M
prepayments (increase)decrease ----116.51%38.97M-----1.62%-236.02M-----6,337.44%-232.26M-------3.61M--------
Cash  from business operations 437.25%168.58M90.10%-46.36M108.73%31.38M11.35%-468.28M-357.35%-359.63M-650.64%-528.25M-181.59%-78.63M255.03%95.93M236.40%96.37M86.71%-61.88M
Other taxs ---3.71M--------97.17%-1.26M98.93%-462K-97.69%-44.33M-182.47%-43.18M---22.42M---15.29M----
Special items of business -----52.07%-119.51M----84.32%-78.59M----27.48%-501.13M-----428.36%-690.98M----194.09%210.44M
Net cash from operations 425.42%164.87M90.13%-46.36M108.71%31.38M18.00%-469.54M-195.61%-360.09M-878.90%-572.58M-250.23%-121.81M218.80%73.51M214.76%81.09M86.91%-61.88M
Cash flow from investment activities
Interest received - investment -91.53%168K694.90%2.03M1,131.68%1.98M-84.58%255K-78.15%161K-45.52%1.65M-68.74%737K333.10%3.04M311.52%2.36M361.18%701K
Sale of fixed assets --------------3K--3K--------844.44%170K----260.00%18K
Purchase of fixed assets 60.22%-37K2.04%-144K-63.16%-93K33.18%-147K66.07%-57K93.22%-220K88.92%-168K-877.11%-3.24M-1,512.77%-1.52M89.08%-332K
Sale of subsidiaries -----------------------41K----------------
Acquisition of subsidiaries --------------------------------------494K
Recovery of cash from investments -----72.26%2.18M--2.17M--7.84M------------------------
Cash on investment ---------------8.24M--------------------96.08%-334K
Net cash from investment operations -96.78%131K1,499.31%4.06M3,698.13%4.06M-120.82%-290K-81.20%107K3,765.79%1.39M-32.42%569K-106.95%-38K35.59%842K114.36%547K
Net cash before financing 365.55%165M91.00%-42.3M109.85%35.44M17.74%-469.83M-196.91%-359.98M-877.41%-571.18M-247.99%-121.25M219.79%73.47M216.98%81.93M87.12%-61.33M
Cash flow from financing activities
New borrowing 226.59%13.87M54.77%126.11M-93.57%4.25M-9.51%81.48M54.09%66.03M34.87%90.04M--42.85M-87.72%66.76M----175.17%543.47M
Refund 45.88%-53.34M-590.07%-124.86M---98.56M80.51%-18.09M----77.21%-92.85M-----15.12%-407.33M---318.02M---353.83M
Issuing shares -------------8.58%468.98M--468.98M31.35%513.01M------390.56M--390.56M----
Interest paid - financing -25.53%-1.12M88.53%-1.61M91.15%-893K-944.72%-14.04M-1,333.95%-10.1M83.82%-1.34M85.02%-704K-259.99%-8.31M---4.7M---2.31M
Issuance expenses and redemption of securities expenses -------------54.84%-61.66M---49.68M-7,062.41%-39.82M-------556K---556K----
Other items of the financing business 8.10%-6.28M19.50%-12.96M9.47%-6.84M-5.19%-16.09M4.53%-7.55M-15.17%-15.3M-30.28%-7.91M---13.29M---6.07M----
Net cash from financing operations 54.06%-46.88M-103.02%-13.32M-121.82%-102.04M-2.90%440.57M1,265.99%467.68M1,529.43%453.73M-44.06%34.24M-85.14%27.85M-24.88%61.21M-5.15%187.33M
Effect of rate -509.20%-12.45M-346.48%-6.12M-180.40%-2.04M-26.71%2.48M136.47%2.54M192.97%3.39M-32.98%-6.97M45.09%-3.64M-621.29%-5.24M-174.00%-6.64M
Net Cash 277.38%118.13M-90.11%-55.62M-161.84%-66.6M75.09%-29.25M223.77%107.69M-215.92%-117.45M-160.79%-87.01M-19.58%101.32M1,150.32%143.14M145.18%126M
Begining period cash -53.51%53.63M-18.83%115.37M-18.83%115.37M-44.52%142.14M-44.52%142.14M61.61%256.2M61.61%256.2M304.73%158.53M304.73%158.53M-87.33%39.17M
Cash at the end 240.95%159.32M-53.51%53.63M-81.48%46.73M-18.83%115.37M55.57%252.37M-44.52%142.14M-45.27%162.23M61.61%256.2M474.22%296.43M304.73%158.53M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg