(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -2,400.38%-589.39M | ---- | 91.40%-23.57M | ---- | -1,671.75%-274.16M | ---- | 66.43%-15.47M | ---- | -141.54%-46.1M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -6.08%-277M | ---- | 4.05%-261.12M | ---- | 2.70%-272.14M | ---- | -6.41%-279.69M | ---- | -74.63%-262.85M | ---- |
Dividend (income)- adjustment | 34.74%-960K | ---- | -18.53%-1.47M | ---- | -61.38%-1.24M | ---- | -45.09%-769K | ---- | 74.64%-530K | ---- |
Attributable subsidiary (profit) loss | 224.05%361.4M | ---- | 360.57%111.53M | ---- | -165.80%-42.8M | ---- | 366.66%65.04M | ---- | 132.85%13.94M | ---- |
Impairment and provisions: | 228.13%17.08M | --0 | -94.59%5.21M | --0 | 25.11%96.27M | --0 | -38.23%76.95M | --0 | 18,606.31%124.58M | --0 |
-Impairment of property, plant and equipment (reversal) | --14.38M | ---- | ---- | ---- | ---- | ---- | 30.22%12.1M | ---- | 59.82%9.29M | ---- |
-Impairmen of inventory (reversal) | -69.80%650K | ---- | --2.15M | ---- | ---- | ---- | ---- | ---- | 19.35%-6.75M | ---- |
-Impairment of trade receivables (reversal) | -88.69%128K | ---- | --1.13M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of goodwill | 0.00%1.92M | ---- | --1.92M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | ---- | ---- | ---- | 48.45%96.27M | ---- | -46.86%64.85M | ---- | 8,422.49%122.04M | ---- |
Revaluation surplus: | -1,269.16%-35.86M | --0 | 131.67%3.07M | --0 | -353.38%-9.68M | --0 | 104.17%3.82M | --0 | 31.03%-91.75M | --0 |
-Other fair value changes | -1,269.16%-35.86M | ---- | 131.67%3.07M | ---- | -353.38%-9.68M | ---- | 104.17%3.82M | ---- | 31.03%-91.75M | ---- |
Asset sale loss (gain): | 143.10%19.7M | --0 | --8.1M | --0 | --0 | --0 | -87.57%-288.44M | --0 | -73.51%-153.77M | --0 |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---598K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | 126.40%19.7M | ---- | --8.7M | ---- | ---- | ---- | -87.57%-288.44M | ---- | -78.02%-153.77M | ---- |
Depreciation and amortization: | -4.51%1.34B | --0 | -3.48%1.4B | --0 | -0.64%1.45B | --0 | 3.57%1.46B | --0 | 235.76%1.41B | --0 |
-Depreciation | -4.54%1.31B | ---- | -3.65%1.38B | ---- | -0.78%1.43B | ---- | 3.51%1.44B | ---- | 267.69%1.39B | ---- |
-Amortization of intangible assets | -2.42%21.93M | ---- | 8.06%22.47M | ---- | 10.83%20.8M | ---- | 7.75%18.77M | ---- | -56.16%17.42M | ---- |
Financial expense | -15.97%232.64M | ---- | -2.86%276.87M | ---- | -3.42%285M | ---- | -3.99%295.11M | ---- | --307.37M | ---- |
Special items | -20.80%-45.56M | ---- | 15.81%-37.72M | ---- | -96.80%-44.8M | ---- | -15,076.00%-22.76M | ---- | ---150K | ---- |
Operating profit before the change of operating capital | -31.20%1.02B | --0 | 24.77%1.48B | --0 | -8.24%1.19B | --0 | -0.52%1.29B | --0 | 1,033.59%1.3B | --0 |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 619.28%604.61M | ---- | 27.62%-116.43M | ---- | -266.82%-160.86M | ---- | 137.20%96.43M | ---- | -184.41%-259.18M | ---- |
Accounts receivable (increase)decrease | 75.13%219.83M | ---- | 109.16%125.52M | ---- | 234.99%60.01M | ---- | -91.69%17.91M | ---- | 342.20%215.57M | ---- |
Accounts payable increase (decrease) | -1,139.30%-839.77M | ---- | 79.33%-67.76M | ---- | -199.90%-327.75M | ---- | 198.43%328.06M | ---- | -179.67%-333.31M | ---- |
prepayments (increase)decrease | 90.64%-401K | ---- | 14.28%-4.29M | ---- | 84.88%-5M | ---- | -183.20%-33.07M | ---- | 2,215.20%39.75M | ---- |
Cash from business operations | -57.09%772.01M | --0 | 46.30%1.8B | --0 | -44.11%1.23B | --0 | 263.27%2.2B | --0 | 226.21%605.6M | --0 |
Other taxs | -34.57%-99.78M | ---- | 47.60%-74.15M | ---- | 13.34%-141.51M | ---- | 7.66%-163.3M | ---- | 38.62%-176.85M | ---- |
Interest received - operating | 39.65%375.24M | ---- | 39.61%268.71M | ---- | 4.44%192.47M | ---- | 33.95%184.29M | ---- | -42.12%137.58M | ---- |
Interest paid - operating | 13.45%-215.5M | ---- | 12.64%-248.98M | ---- | 3.42%-285M | ---- | 3.99%-295.11M | ---- | ---307.37M | ---- |
Special items of business | -160.61%-231.01M | ---- | -20.00%381.18M | ---- | -4.18%476.49M | ---- | 239.18%497.27M | ---- | -111.46%-357.28M | ---- |
Net cash from operations | -52.31%831.98M | -55.74%702.39M | 75.23%1.74B | 1,022.84%1.59B | -48.30%995.6M | -66.22%141.33M | 643.69%1.93B | -5.39%418.38M | 91.51%258.96M | 44.36%442.21M |
Cash flow from investment activities | ||||||||||
Dividend received - investment | -34.74%960K | ---- | 18.53%1.47M | ---- | 61.38%1.24M | ---- | -98.53%769K | ---- | 2,402.20%52.3M | --415K |
Loan receivable (increase) decrease | -68.34%3.26M | --1.86M | 112.15%10.3M | ---- | -6.27%4.86M | ---- | --5.18M | ---- | ---- | ---- |
Decrease in deposits (increase) | -470.31%-614.72M | -123.33%-1.34B | -85.17%166M | -4,100.00%-600M | 150.70%1.12B | 100.87%15M | -59.55%-2.21B | 23.14%-1.73B | -743.40%-1.38B | -369.02%-2.26B |
Sale of fixed assets | -65.00%18.66M | -79.29%10.52M | 332.11%53.31M | 492.28%50.79M | ---22.97M | -95.98%8.58M | ---- | 42.71%213.38M | 34.92%153.69M | 1,302.89%149.52M |
Purchase of fixed assets | 26.32%-177.93M | 16.34%-84.56M | 42.59%-241.47M | 63.47%-101.08M | -31.45%-420.63M | -65.52%-276.72M | 6.62%-319.99M | 10.29%-167.19M | 20.25%-342.67M | 12.52%-186.37M |
Purchase of intangible assets | -168.41%-25.4M | -1,125.57%-16.63M | 35.89%-9.46M | 72.06%-1.36M | 46.64%-14.76M | 59.47%-4.86M | -115.76%-27.67M | -159.20%-11.98M | 1.48%-12.82M | 24.08%-4.62M |
Sale of subsidiaries | ---- | ---- | --1.73M | --1.29M | ---- | ---- | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | 17.67%-75.58M | ---60.53M | ---91.8M | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | 14.14%385.01M | 54.19%315.01M | 385.47%337.3M | 255.44%204.3M | -94.50%69.48M | -95.45%57.48M | -60.67%1.26B | -60.67%1.26B | 39.87%3.21B | 46.60%3.21B |
Cash on investment | -136.39%-494.15M | 23.94%-152.11M | 79.08%-209.04M | ---200M | -30,054.47%-999.32M | ---- | 99.74%-3.31M | ---- | 59.02%-1.27B | 44.55%-1.72B |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | --306.31M | ---- | ---- | ---- |
Net cash from investment operations | -2,717.54%-904.31M | -79.16%-1.27B | 109.73%34.55M | -252.37%-706.58M | 63.88%-354.9M | 54.07%-200.52M | -340.44%-982.52M | 45.71%-436.6M | 144.65%408.64M | 49.69%-804.23M |
Net cash before financing | -104.07%-72.33M | -164.02%-563.54M | 177.68%1.78B | 1,587.13%880.31M | -32.08%640.7M | -224.93%-59.2M | 41.30%943.32M | 94.97%-18.22M | 185.58%667.6M | 71.98%-362.02M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | -33.33%400M | --400M | 2,900.00%600M | ---- | --20M | --20M | ---- | ---- |
Refund | ---- | ---- | -4,900.00%-1B | -3,900.00%-800M | ---20M | ---20M | ---- | ---- | ---- | ---- |
Interest paid - financing | ---- | ---- | ---10.52M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid - financing | 94.80%-7.26M | 97.02%-3.58M | -331.69%-139.72M | -313.13%-120.34M | 71.69%-32.37M | -4.70%-29.13M | 28.21%-114.32M | 34.61%-27.82M | -16.78%-159.24M | -42.39%-42.55M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | --11.8M | --2M | ---- | ---- |
Other items of the financing business | -2,775.85%-671.74M | 77.42%-104.13M | 97.68%-23.36M | 28.97%-461.12M | 4.19%-1.01B | -48.65%-649.2M | -8.05%-1.05B | -5.90%-436.74M | ---970.92M | ---412.4M |
Net cash from financing operations | 12.23%-679M | 89.03%-107.71M | -69.09%-773.6M | -40.54%-981.46M | 59.57%-457.52M | -57.79%-698.33M | -0.13%-1.13B | 2.72%-442.56M | -728.84%-1.13B | -1,422.59%-454.95M |
Net Cash | -174.72%-751.33M | -563.61%-671.25M | 448.91%1.01B | 86.65%-101.15M | 197.30%183.18M | -64.40%-757.53M | 59.30%-188.26M | 43.60%-460.78M | 49.52%-462.56M | 38.20%-816.97M |
Begining period cash | 45.84%3.2B | 45.84%3.2B | 9.11%2.19B | 9.11%2.19B | -8.56%2.01B | -8.56%2.01B | -17.38%2.2B | -17.38%2.2B | -25.62%2.66B | -25.62%2.66B |
Cash at the end | -23.49%2.45B | 20.81%2.53B | 45.84%3.2B | 67.02%2.09B | 9.11%2.19B | -27.91%1.25B | -8.56%2.01B | -5.77%1.74B | -17.38%2.2B | -18.24%1.84B |
Cash balance analysis | ||||||||||
Cash and bank balance | -23.49%2.45B | ---- | 45.84%3.2B | ---- | 9.11%2.19B | ---- | -8.56%2.01B | ---- | -17.38%2.2B | ---- |
Cash and cash equivalent balance | -23.49%2.45B | --0 | 45.84%3.2B | --0 | 9.11%2.19B | --0 | -8.56%2.01B | --0 | -17.38%2.2B | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Shanghai Shanghui Certified Public Accountants | -- | Shanghai Shanghui Certified Public Accountants | -- | Shanghai Shanghui Certified Public Accountants | -- | Shanghai Shanghui Certified Public Accountants | -- | Shanghai Shanghui Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data