HK Stock MarketDetailed Quotes

00954 CHANGMAO BIO

Watchlist
  • 0.425
  • +0.015+3.66%
Closing Auction Session May 3 15:09 CST
225.12MMarket Cap-2374P/E (TTM)

CHANGMAO BIO Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-166.84%-58.58M
----
3.83%87.64M
----
392.12%84.41M
----
-72.58%17.15M
----
14.56%62.55M
----
Profit adjustment
Interest (income) - adjustment
-11.81%-1.05M
----
-75.05%-940K
----
-149.77%-537K
----
18.56%-215K
----
10.81%-264K
----
Interest expense - adjustment
184.11%7.58M
----
36.73%2.67M
----
3,048.39%1.95M
----
-88.10%62K
----
-54.66%521K
----
Investment loss (gain)
69.54%-191K
----
-13.59%-627K
----
16.87%-552K
----
41.96%-664K
----
---1.14M
----
Impairment and provisions:
95.21%51.52M
--0
-27.49%26.39M
--0
189.43%36.39M
--0
3,451.98%12.57M
--0
-72.85%354K
--0
-Impairmen of inventory (reversal)
-27.59%12.75M
----
161.50%17.61M
----
3,947.43%6.73M
----
-125.07%-175K
----
--698K
----
-Other impairments and provisions
341.43%38.77M
----
-70.39%8.78M
----
132.65%29.66M
----
3,806.10%12.75M
----
-126.38%-344K
----
Revaluation surplus:
-156.97%-188K
--0
2,300.00%330K
--0
81.25%-15K
--0
-86.05%-80K
--0
---43K
--0
-Derivative financial instruments fair value (increase)
-156.97%-188K
----
2,300.00%330K
----
81.25%-15K
----
-86.05%-80K
----
---43K
----
Asset sale loss (gain):
-73.86%1.14M
--0
103.48%4.35M
--0
-9,768.32%-124.82M
--0
-39.79%1.29M
--0
2,613.92%2.14M
--0
-Loss (gain) on sale of property, machinery and equipment
-73.86%1.14M
----
103.48%4.35M
----
-9,768.32%-124.82M
----
-39.79%1.29M
----
2,613.92%2.14M
----
Depreciation and amortization:
30.55%42.04M
--0
10.23%32.2M
--0
-10.89%29.21M
--0
-7.29%32.78M
--0
2.88%35.36M
--0
-Depreciation
29.05%40.95M
----
9.61%31.73M
----
-11.45%28.95M
----
-7.32%32.69M
----
5.02%35.27M
----
-Amortization of intangible assets
-45.97%134K
----
-7.12%248K
----
190.22%267K
----
8.24%92K
----
-89.14%85K
----
-Other depreciation and amortization
326.67%960K
----
--225K
----
----
----
----
----
----
----
Exchange Loss (gain)
141.19%1.35M
----
-581.94%-3.28M
----
-63.97%681K
----
--1.89M
----
----
----
Unrealized exchange loss (gain)
----
----
----
----
----
----
----
----
-547.26%-945K
----
Operating profit before the change of operating capital
-70.68%43.62M
--0
456.49%148.73M
--0
-58.75%26.73M
--0
-34.24%64.79M
--0
10.17%98.54M
--0
Change of operating capital
Inventory (increase) decrease
128.93%16.09M
----
-1,257.79%-55.62M
----
78.65%-4.1M
----
-1,778.22%-19.18M
----
-84.37%1.14M
----
Accounts receivable (increase)decrease
171.68%12.94M
----
29.75%-18.06M
----
26.42%-25.71M
----
-198.64%-34.93M
----
754.98%35.42M
----
Accounts payable increase (decrease)
-203.87%-48.71M
----
-243.46%-16.03M
----
-79.79%11.17M
----
212,726.92%55.28M
----
99.93%-26K
----
Cash  from business operations
-61.64%18.33M
-123.50%-11.54M
564.80%47.77M
765.87%49.09M
-88.95%7.19M
-125.18%-7.37M
-51.67%65.04M
-60.18%29.27M
159.70%134.58M
128.11%73.52M
Other taxs
69.31%-5.15M
92.82%-1.58M
-36.72%-16.77M
-168.97%-21.96M
-101.91%-12.26M
-8,493.68%-8.16M
61.21%-6.07M
99.03%-95K
-158.24%-15.66M
-140,100.00%-9.8M
Interest paid - operating
-36.63%-15.53M
-34.93%-7.27M
-511.08%-11.37M
-1,032.56%-5.39M
-2,806.25%-1.86M
-376.00%-476K
89.19%-64K
81.85%-100K
53.68%-592K
27.12%-551K
Special items of business
50.16%-5.62M
----
-1,132.71%-11.27M
----
0.44%-914K
----
-86.97%-918K
----
---491K
----
Net cash from operations
-111.96%-2.35M
-193.79%-20.39M
382.94%19.63M
235.76%21.74M
-111.78%-6.94M
-155.07%-16.01M
-50.22%58.91M
-53.97%29.08M
166.03%118.33M
100.66%63.17M
Cash flow from investment activities
Interest received - investment
11.81%1.05M
-3.52%494K
75.05%940K
63.06%512K
149.77%537K
726.32%314K
-18.56%215K
-74.83%38K
-10.81%264K
-29.44%151K
Restricted cash (increase) decrease
----
----
----
----
----
----
----
-318.09%-5.18M
-90.80%1.19M
-129.94%-1.24M
Decrease in deposits (increase)
----
----
125.00%450K
-30.77%450K
-20.00%200K
30.00%650K
-91.07%250K
-9.09%500K
51.35%2.8M
-15.38%550K
Sale of fixed assets
0.38%795K
-86.86%82K
179.92%792K
-50.75%624K
-1,062.14%-991K
1,262.37%1.27M
19.77%103K
342.86%93K
-68.84%86K
-63.16%21K
Purchase of fixed assets
-35.02%-1.77M
-333.33%-949K
75.14%-1.31M
91.07%-219K
-42.10%-5.26M
-107.97%-2.45M
-282.54%-3.7M
---1.18M
-12,000.00%-968K
----
Purchase of intangible assets
----
----
----
----
-13,500.00%-75.62M
---75.37M
---556K
----
----
----
Recovery of cash from investments
-65.39%217K
-70.46%109K
13.59%627K
1.10%369K
-16.87%552K
-17.05%365K
-41.96%664K
--440K
--1.14M
----
Cash on investment
38.17%-137.4M
44.32%-72.2M
-30.45%-222.21M
-140.62%-129.66M
-125.88%-170.34M
-244.29%-53.89M
-87.13%-75.41M
-23.86%-15.65M
-22.51%-40.3M
36.87%-12.64M
Other items in the investment business
--15M
--15M
----
----
24.20%106.3M
----
--85.59M
----
----
-65.63%352K
Net cash from investment operations
44.68%-122.11M
55.08%-57.46M
-52.61%-220.71M
0.92%-127.93M
-2,123.22%-144.62M
-516.69%-129.11M
119.97%7.15M
-63.55%-20.94M
-116.95%-35.79M
8.14%-12.8M
Net cash before financing
38.11%-124.46M
26.69%-77.85M
-32.67%-201.08M
26.83%-106.19M
-329.45%-151.56M
-1,882.40%-145.12M
-19.98%66.05M
-83.83%8.14M
194.97%82.54M
187.09%50.37M
Cash flow from financing activities
New borrowing
46.44%424.06M
-3.16%199.86M
109.99%289.58M
197.80%206.38M
27,480.00%137.9M
13,760.00%69.3M
-97.56%500K
0.00%500K
-71.92%20.5M
-98.55%500K
Refund
-156.84%-226.96M
-50.30%-75.58M
-76.74%-88.37M
-9,957.60%-50.29M
-143.90%-50M
97.56%-500K
47.26%-20.5M
47.26%-20.5M
56.00%-38.87M
36.00%-38.87M
Dividends paid - financing
---42.33M
----
----
----
63.64%-10.59M
----
-10.00%-29.13M
----
---26.49M
----
Other items of the financing business
44.45%-926K
-979.15%-3.05M
-197.15%-1.67M
7.21%-283K
9.81%-561K
1.93%-305K
-108.03%-622K
---311K
---299K
----
Net cash from financing operations
-22.91%153.84M
-22.20%121.22M
160.01%199.55M
127.47%155.8M
254.24%76.75M
437.23%68.5M
-10.18%-49.76M
47.07%-20.31M
-194.41%-45.16M
-46.32%-38.37M
Effect of rate
-94.71%177K
-152.50%-3.23M
577.03%3.34M
3,721.12%6.15M
63.49%-701K
-5.85%161K
-459.55%-1.92M
8,450.00%171K
53,300.00%534K
--2K
Net Cash
2,021.78%29.38M
-12.59%43.37M
97.96%-1.53M
164.75%49.62M
-559.07%-74.81M
-529.70%-76.63M
-56.41%16.3M
-201.46%-12.17M
195.64%37.38M
238.16%11.99M
Begining period cash
3.12%59.99M
3.12%59.99M
-56.48%58.18M
-56.48%58.18M
12.05%133.69M
12.05%133.69M
46.58%119.32M
46.58%119.32M
18.39%81.4M
18.39%81.4M
Cash at the end
49.27%89.55M
-12.12%100.13M
3.12%59.99M
99.11%113.95M
-56.48%58.18M
-46.68%57.23M
12.05%133.69M
14.91%107.32M
46.58%119.32M
55.47%93.39M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -166.84%-58.58M----3.83%87.64M----392.12%84.41M-----72.58%17.15M----14.56%62.55M----
Profit adjustment
Interest (income) - adjustment -11.81%-1.05M-----75.05%-940K-----149.77%-537K----18.56%-215K----10.81%-264K----
Interest expense - adjustment 184.11%7.58M----36.73%2.67M----3,048.39%1.95M-----88.10%62K-----54.66%521K----
Investment loss (gain) 69.54%-191K-----13.59%-627K----16.87%-552K----41.96%-664K-------1.14M----
Impairment and provisions: 95.21%51.52M--0-27.49%26.39M--0189.43%36.39M--03,451.98%12.57M--0-72.85%354K--0
-Impairmen of inventory (reversal) -27.59%12.75M----161.50%17.61M----3,947.43%6.73M-----125.07%-175K------698K----
-Other impairments and provisions 341.43%38.77M-----70.39%8.78M----132.65%29.66M----3,806.10%12.75M-----126.38%-344K----
Revaluation surplus: -156.97%-188K--02,300.00%330K--081.25%-15K--0-86.05%-80K--0---43K--0
-Derivative financial instruments fair value (increase) -156.97%-188K----2,300.00%330K----81.25%-15K-----86.05%-80K-------43K----
Asset sale loss (gain): -73.86%1.14M--0103.48%4.35M--0-9,768.32%-124.82M--0-39.79%1.29M--02,613.92%2.14M--0
-Loss (gain) on sale of property, machinery and equipment -73.86%1.14M----103.48%4.35M-----9,768.32%-124.82M-----39.79%1.29M----2,613.92%2.14M----
Depreciation and amortization: 30.55%42.04M--010.23%32.2M--0-10.89%29.21M--0-7.29%32.78M--02.88%35.36M--0
-Depreciation 29.05%40.95M----9.61%31.73M-----11.45%28.95M-----7.32%32.69M----5.02%35.27M----
-Amortization of intangible assets -45.97%134K-----7.12%248K----190.22%267K----8.24%92K-----89.14%85K----
-Other depreciation and amortization 326.67%960K------225K----------------------------
Exchange Loss (gain) 141.19%1.35M-----581.94%-3.28M-----63.97%681K------1.89M------------
Unrealized exchange loss (gain) ---------------------------------547.26%-945K----
Operating profit before the change of operating capital -70.68%43.62M--0456.49%148.73M--0-58.75%26.73M--0-34.24%64.79M--010.17%98.54M--0
Change of operating capital
Inventory (increase) decrease 128.93%16.09M-----1,257.79%-55.62M----78.65%-4.1M-----1,778.22%-19.18M-----84.37%1.14M----
Accounts receivable (increase)decrease 171.68%12.94M----29.75%-18.06M----26.42%-25.71M-----198.64%-34.93M----754.98%35.42M----
Accounts payable increase (decrease) -203.87%-48.71M-----243.46%-16.03M-----79.79%11.17M----212,726.92%55.28M----99.93%-26K----
Cash  from business operations -61.64%18.33M-123.50%-11.54M564.80%47.77M765.87%49.09M-88.95%7.19M-125.18%-7.37M-51.67%65.04M-60.18%29.27M159.70%134.58M128.11%73.52M
Other taxs 69.31%-5.15M92.82%-1.58M-36.72%-16.77M-168.97%-21.96M-101.91%-12.26M-8,493.68%-8.16M61.21%-6.07M99.03%-95K-158.24%-15.66M-140,100.00%-9.8M
Interest paid - operating -36.63%-15.53M-34.93%-7.27M-511.08%-11.37M-1,032.56%-5.39M-2,806.25%-1.86M-376.00%-476K89.19%-64K81.85%-100K53.68%-592K27.12%-551K
Special items of business 50.16%-5.62M-----1,132.71%-11.27M----0.44%-914K-----86.97%-918K-------491K----
Net cash from operations -111.96%-2.35M-193.79%-20.39M382.94%19.63M235.76%21.74M-111.78%-6.94M-155.07%-16.01M-50.22%58.91M-53.97%29.08M166.03%118.33M100.66%63.17M
Cash flow from investment activities
Interest received - investment 11.81%1.05M-3.52%494K75.05%940K63.06%512K149.77%537K726.32%314K-18.56%215K-74.83%38K-10.81%264K-29.44%151K
Restricted cash (increase) decrease -----------------------------318.09%-5.18M-90.80%1.19M-129.94%-1.24M
Decrease in deposits (increase) --------125.00%450K-30.77%450K-20.00%200K30.00%650K-91.07%250K-9.09%500K51.35%2.8M-15.38%550K
Sale of fixed assets 0.38%795K-86.86%82K179.92%792K-50.75%624K-1,062.14%-991K1,262.37%1.27M19.77%103K342.86%93K-68.84%86K-63.16%21K
Purchase of fixed assets -35.02%-1.77M-333.33%-949K75.14%-1.31M91.07%-219K-42.10%-5.26M-107.97%-2.45M-282.54%-3.7M---1.18M-12,000.00%-968K----
Purchase of intangible assets -----------------13,500.00%-75.62M---75.37M---556K------------
Recovery of cash from investments -65.39%217K-70.46%109K13.59%627K1.10%369K-16.87%552K-17.05%365K-41.96%664K--440K--1.14M----
Cash on investment 38.17%-137.4M44.32%-72.2M-30.45%-222.21M-140.62%-129.66M-125.88%-170.34M-244.29%-53.89M-87.13%-75.41M-23.86%-15.65M-22.51%-40.3M36.87%-12.64M
Other items in the investment business --15M--15M--------24.20%106.3M------85.59M---------65.63%352K
Net cash from investment operations 44.68%-122.11M55.08%-57.46M-52.61%-220.71M0.92%-127.93M-2,123.22%-144.62M-516.69%-129.11M119.97%7.15M-63.55%-20.94M-116.95%-35.79M8.14%-12.8M
Net cash before financing 38.11%-124.46M26.69%-77.85M-32.67%-201.08M26.83%-106.19M-329.45%-151.56M-1,882.40%-145.12M-19.98%66.05M-83.83%8.14M194.97%82.54M187.09%50.37M
Cash flow from financing activities
New borrowing 46.44%424.06M-3.16%199.86M109.99%289.58M197.80%206.38M27,480.00%137.9M13,760.00%69.3M-97.56%500K0.00%500K-71.92%20.5M-98.55%500K
Refund -156.84%-226.96M-50.30%-75.58M-76.74%-88.37M-9,957.60%-50.29M-143.90%-50M97.56%-500K47.26%-20.5M47.26%-20.5M56.00%-38.87M36.00%-38.87M
Dividends paid - financing ---42.33M------------63.64%-10.59M-----10.00%-29.13M-------26.49M----
Other items of the financing business 44.45%-926K-979.15%-3.05M-197.15%-1.67M7.21%-283K9.81%-561K1.93%-305K-108.03%-622K---311K---299K----
Net cash from financing operations -22.91%153.84M-22.20%121.22M160.01%199.55M127.47%155.8M254.24%76.75M437.23%68.5M-10.18%-49.76M47.07%-20.31M-194.41%-45.16M-46.32%-38.37M
Effect of rate -94.71%177K-152.50%-3.23M577.03%3.34M3,721.12%6.15M63.49%-701K-5.85%161K-459.55%-1.92M8,450.00%171K53,300.00%534K--2K
Net Cash 2,021.78%29.38M-12.59%43.37M97.96%-1.53M164.75%49.62M-559.07%-74.81M-529.70%-76.63M-56.41%16.3M-201.46%-12.17M195.64%37.38M238.16%11.99M
Begining period cash 3.12%59.99M3.12%59.99M-56.48%58.18M-56.48%58.18M12.05%133.69M12.05%133.69M46.58%119.32M46.58%119.32M18.39%81.4M18.39%81.4M
Cash at the end 49.27%89.55M-12.12%100.13M3.12%59.99M99.11%113.95M-56.48%58.18M-46.68%57.23M12.05%133.69M14.91%107.32M46.58%119.32M55.47%93.39M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)--PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)--PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)--PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg