HK Stock MarketDetailed Quotes

00953 SHAW BROTHERS

Watchlist
  • 0.102
  • 0.0000.00%
Market Closed May 2 16:08 CST
144.80MMarket Cap-51000P/E (TTM)

SHAW BROTHERS Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-13.73%-7.55M
----
-128.82%-6.64M
----
2,604.46%23.04M
----
-102.50%-920K
----
252.99%36.84M
----
Profit adjustment
Interest (income) - adjustment
-158.47%-10.31M
----
-86.57%-3.99M
----
38.79%-2.14M
----
-52.38%-3.49M
----
12.79%-2.29M
----
Attributable subsidiary (profit) loss
-75.13%97K
----
-10.55%390K
----
--436K
----
----
----
----
----
Impairment and provisions:
86.70%14.66M
--0
-60.38%7.85M
--0
328.78%19.81M
--0
-13.66%4.62M
--0
77.75%5.35M
--0
-Impairment of trade receivables (reversal)
38.85%5.52M
----
493.47%3.97M
----
-121.86%-1.01M
----
-13.66%4.62M
----
77.75%5.35M
----
-Other impairments and provisions
135.75%9.14M
----
-81.38%3.88M
----
--20.82M
----
----
----
----
----
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
-171.83%-255K
--0
-Other fair value changes
----
----
----
----
----
----
----
----
-171.83%-255K
----
Asset sale loss (gain):
--0
--0
-5.88%16K
--0
--17K
--0
--0
--0
--0
--0
-Loss (gain) on sale of property, machinery and equipment
----
----
-5.88%16K
----
--17K
----
----
----
----
----
Depreciation and amortization:
56.97%4.12M
--0
12.33%2.62M
--0
163.36%2.34M
--0
4.35%887K
--0
-14.05%850K
--0
-Depreciation
43.69%3.02M
----
14.70%2.1M
----
106.31%1.83M
----
4.35%887K
----
-14.05%850K
----
-Amortization of intangible assets
110.10%1.1M
----
3.75%525K
----
--506K
----
----
----
----
----
Financial expense
30.77%816K
----
93.19%624K
----
-36.79%323K
----
-53.59%511K
----
33.78%1.1M
----
Special items
-185.81%-423K
----
-1,038.46%-148K
----
---13K
----
----
----
--2K
----
Operating profit before the change of operating capital
93.15%1.41M
--0
-98.33%730K
--0
2,624.94%43.82M
--0
-96.13%1.61M
--0
273.54%41.6M
--0
Change of operating capital
Accounts receivable (increase)decrease
1,047.69%44.55M
----
-558.63%-4.7M
----
-98.01%1.03M
----
188.18%51.42M
----
-718.00%-58.31M
----
Accounts payable increase (decrease)
-1,295.94%-33.01M
----
88.94%-2.37M
----
-607.91%-21.38M
----
-103.90%-3.02M
----
1,568.41%77.36M
----
Cash  from business operations
-74.15%-25.66M
--0
-123.89%-14.74M
--0
373.34%61.67M
--0
-91.73%13.03M
--0
440.13%157.56M
--0
Other taxs
17.88%-3.9M
----
-20.14%-4.75M
----
76.22%-3.95M
----
-6,055.93%-16.62M
----
-130.77%-270K
----
Special items of business
-359.67%-38.61M
----
-121.98%-8.4M
----
203.32%38.2M
----
-138.15%-36.98M
----
315.06%96.91M
----
Net cash from operations
-51.72%-29.56M
-84.01%-20.34M
-133.76%-19.48M
-125.89%-11.05M
1,706.32%57.72M
-11.50%42.7M
-102.28%-3.59M
-58.35%48.25M
438.70%157.29M
31.55%115.83M
Cash flow from investment activities
Interest received - investment
377.07%10.65M
239.31%3.65M
4.49%2.23M
0.19%1.08M
-38.79%2.14M
-37.01%1.07M
52.38%3.49M
88.40%1.71M
-12.79%2.29M
--905K
Decrease in deposits (increase)
---79.62M
----
----
----
----
----
----
----
----
----
Sale of fixed assets
----
----
----
----
--2K
--3K
----
----
----
----
Purchase of fixed assets
-461.80%-500K
-22.81%-70K
95.57%-89K
95.74%-57K
-153.73%-2.01M
-4,513.79%-1.34M
-532.80%-791K
57.35%-29K
29.78%-125K
---68K
Purchase of intangible assets
----
----
----
----
----
----
---4.11M
----
----
----
Sale of subsidiaries
----
----
----
----
----
----
----
----
104.84%5.32M
104.05%5.32M
Recovery of cash from investments
----
----
----
----
----
----
----
----
--24.97M
----
Cash on investment
----
----
99.67%-100K
75.00%-100K
---29.93M
---400K
----
----
77.08%-330K
----
Other items in the investment business
----
----
----
----
----
----
----
----
----
-126.36%-300K
Net cash from investment operations
-3,498.63%-69.47M
289.66%3.58M
106.86%2.04M
239.03%919K
-2,017.98%-29.8M
-139.44%-661K
-104.38%-1.41M
-71.39%1.68M
141.97%32.13M
105.99%5.86M
Net cash before financing
-467.85%-99.03M
-65.36%-16.76M
-162.47%-17.44M
-124.11%-10.13M
658.30%27.92M
-15.80%42.04M
-102.64%-5M
-58.97%49.92M
254.00%189.42M
1,348.09%121.69M
Cash flow from financing activities
New borrowing
----
----
--4.47M
--4.28M
----
----
----
----
-38.53%5.45M
--4.32M
Refund
----
----
----
----
----
----
---13.32M
----
----
----
Interest paid - financing
-30.77%-816K
-33.22%-397K
-93.19%-624K
-2,028.57%-298K
36.79%-323K
95.44%-14K
53.59%-511K
32.23%-307K
-33.78%-1.1M
---453K
Other items of the financing business
-103.62%-2.14M
-31.49%-760K
-3.44%-1.05M
-187.56%-578K
-124.78%-1.02M
21.18%-201K
-58.04%-452K
-74.66%-255K
---286K
-184.39%-146K
Net cash from financing operations
-205.87%-2.96M
-134.03%-1.16M
308.51%2.79M
1,681.40%3.4M
90.63%-1.34M
61.74%-215K
-451.48%-14.28M
-115.11%-562K
-27.97%4.06M
266.77%3.72M
Effect of rate
-79.62%5.18M
-12.31%10.77M
436.81%25.42M
261.20%12.29M
54.33%-7.55M
-361.98%-7.62M
---16.52M
--2.91M
----
----
Net Cash
-596.28%-101.98M
-166.04%-17.92M
-155.11%-14.65M
-116.10%-6.73M
237.81%26.58M
-15.27%41.82M
-109.97%-19.28M
-60.64%49.36M
264.87%193.49M
1,146.81%125.41M
Begining period cash
3.45%322.83M
3.45%322.83M
6.49%312.06M
6.49%312.06M
-10.89%293.03M
-10.89%293.03M
142.95%328.84M
142.95%328.84M
-46.44%135.35M
-46.44%135.35M
Cash at the end
-29.99%226.02M
-0.61%315.69M
3.45%322.83M
-2.94%317.61M
6.49%312.06M
-14.14%327.23M
-10.89%293.03M
46.15%381.11M
142.95%328.84M
8.32%260.76M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -13.73%-7.55M-----128.82%-6.64M----2,604.46%23.04M-----102.50%-920K----252.99%36.84M----
Profit adjustment
Interest (income) - adjustment -158.47%-10.31M-----86.57%-3.99M----38.79%-2.14M-----52.38%-3.49M----12.79%-2.29M----
Attributable subsidiary (profit) loss -75.13%97K-----10.55%390K------436K--------------------
Impairment and provisions: 86.70%14.66M--0-60.38%7.85M--0328.78%19.81M--0-13.66%4.62M--077.75%5.35M--0
-Impairment of trade receivables (reversal) 38.85%5.52M----493.47%3.97M-----121.86%-1.01M-----13.66%4.62M----77.75%5.35M----
-Other impairments and provisions 135.75%9.14M-----81.38%3.88M------20.82M--------------------
Revaluation surplus: --0--0--0--0--0--0--0--0-171.83%-255K--0
-Other fair value changes ---------------------------------171.83%-255K----
Asset sale loss (gain): --0--0-5.88%16K--0--17K--0--0--0--0--0
-Loss (gain) on sale of property, machinery and equipment ---------5.88%16K------17K--------------------
Depreciation and amortization: 56.97%4.12M--012.33%2.62M--0163.36%2.34M--04.35%887K--0-14.05%850K--0
-Depreciation 43.69%3.02M----14.70%2.1M----106.31%1.83M----4.35%887K-----14.05%850K----
-Amortization of intangible assets 110.10%1.1M----3.75%525K------506K--------------------
Financial expense 30.77%816K----93.19%624K-----36.79%323K-----53.59%511K----33.78%1.1M----
Special items -185.81%-423K-----1,038.46%-148K-------13K--------------2K----
Operating profit before the change of operating capital 93.15%1.41M--0-98.33%730K--02,624.94%43.82M--0-96.13%1.61M--0273.54%41.6M--0
Change of operating capital
Accounts receivable (increase)decrease 1,047.69%44.55M-----558.63%-4.7M-----98.01%1.03M----188.18%51.42M-----718.00%-58.31M----
Accounts payable increase (decrease) -1,295.94%-33.01M----88.94%-2.37M-----607.91%-21.38M-----103.90%-3.02M----1,568.41%77.36M----
Cash  from business operations -74.15%-25.66M--0-123.89%-14.74M--0373.34%61.67M--0-91.73%13.03M--0440.13%157.56M--0
Other taxs 17.88%-3.9M-----20.14%-4.75M----76.22%-3.95M-----6,055.93%-16.62M-----130.77%-270K----
Special items of business -359.67%-38.61M-----121.98%-8.4M----203.32%38.2M-----138.15%-36.98M----315.06%96.91M----
Net cash from operations -51.72%-29.56M-84.01%-20.34M-133.76%-19.48M-125.89%-11.05M1,706.32%57.72M-11.50%42.7M-102.28%-3.59M-58.35%48.25M438.70%157.29M31.55%115.83M
Cash flow from investment activities
Interest received - investment 377.07%10.65M239.31%3.65M4.49%2.23M0.19%1.08M-38.79%2.14M-37.01%1.07M52.38%3.49M88.40%1.71M-12.79%2.29M--905K
Decrease in deposits (increase) ---79.62M------------------------------------
Sale of fixed assets ------------------2K--3K----------------
Purchase of fixed assets -461.80%-500K-22.81%-70K95.57%-89K95.74%-57K-153.73%-2.01M-4,513.79%-1.34M-532.80%-791K57.35%-29K29.78%-125K---68K
Purchase of intangible assets ---------------------------4.11M------------
Sale of subsidiaries --------------------------------104.84%5.32M104.05%5.32M
Recovery of cash from investments ----------------------------------24.97M----
Cash on investment --------99.67%-100K75.00%-100K---29.93M---400K--------77.08%-330K----
Other items in the investment business -------------------------------------126.36%-300K
Net cash from investment operations -3,498.63%-69.47M289.66%3.58M106.86%2.04M239.03%919K-2,017.98%-29.8M-139.44%-661K-104.38%-1.41M-71.39%1.68M141.97%32.13M105.99%5.86M
Net cash before financing -467.85%-99.03M-65.36%-16.76M-162.47%-17.44M-124.11%-10.13M658.30%27.92M-15.80%42.04M-102.64%-5M-58.97%49.92M254.00%189.42M1,348.09%121.69M
Cash flow from financing activities
New borrowing ----------4.47M--4.28M-----------------38.53%5.45M--4.32M
Refund ---------------------------13.32M------------
Interest paid - financing -30.77%-816K-33.22%-397K-93.19%-624K-2,028.57%-298K36.79%-323K95.44%-14K53.59%-511K32.23%-307K-33.78%-1.1M---453K
Other items of the financing business -103.62%-2.14M-31.49%-760K-3.44%-1.05M-187.56%-578K-124.78%-1.02M21.18%-201K-58.04%-452K-74.66%-255K---286K-184.39%-146K
Net cash from financing operations -205.87%-2.96M-134.03%-1.16M308.51%2.79M1,681.40%3.4M90.63%-1.34M61.74%-215K-451.48%-14.28M-115.11%-562K-27.97%4.06M266.77%3.72M
Effect of rate -79.62%5.18M-12.31%10.77M436.81%25.42M261.20%12.29M54.33%-7.55M-361.98%-7.62M---16.52M--2.91M--------
Net Cash -596.28%-101.98M-166.04%-17.92M-155.11%-14.65M-116.10%-6.73M237.81%26.58M-15.27%41.82M-109.97%-19.28M-60.64%49.36M264.87%193.49M1,146.81%125.41M
Begining period cash 3.45%322.83M3.45%322.83M6.49%312.06M6.49%312.06M-10.89%293.03M-10.89%293.03M142.95%328.84M142.95%328.84M-46.44%135.35M-46.44%135.35M
Cash at the end -29.99%226.02M-0.61%315.69M3.45%322.83M-2.94%317.61M6.49%312.06M-14.14%327.23M-10.89%293.03M46.15%381.11M142.95%328.84M8.32%260.76M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited--Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited--Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited--Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited--Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg