(Q6)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q6)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q6)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 155.14%199.76M | ---- | ---362.31M | ---- | ---- | ---68M | 4.08%-68M | ---- | -223.77%-70.89M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 1.62%-14.69M | ---- | ---14.93M | ---- | ---- | ---1.61M | -386.14%-1.61M | ---- | -730.00%-332K |
Investment loss (gain) | ---- | ---225.96M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Attributable subsidiary (profit) loss | ---- | -55.21%38.21M | ---- | --85.31M | ---- | ---- | ---1.24M | -104.58%-1.24M | ---- | 2,388.53%27.13M |
Impairment and provisions: | --0 | -40.40%82.61M | --0 | --138.6M | --0 | --0 | --34.2M | -60.55%34.2M | --0 | 289.43%86.69M |
-Other impairments and provisions | ---- | -40.40%82.61M | ---- | --138.6M | ---- | ---- | --34.2M | -60.55%34.2M | ---- | 3,178.74%86.69M |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --13.58M |
-Other fair value changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --13.58M |
Asset sale loss (gain): | --0 | -306.25%-130K | --0 | ---32K | --0 | --0 | --972K | -86.73%972K | --0 | 28,273.08%7.33M |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7.36M |
-Loss (gain) on sale of property, machinery and equipment | ---- | -306.25%-130K | ---- | ---32K | ---- | ---- | --972K | 2,727.03%972K | ---- | -42.31%-37K |
Depreciation and amortization: | --0 | -62.50%8.85M | --0 | --23.6M | --0 | --0 | --14.88M | -21.28%14.88M | --0 | -31.12%18.9M |
-Depreciation | ---- | -41.52%3.89M | ---- | --6.65M | ---- | ---- | --4.69M | 17.61%14.88M | ---- | 1.70%12.65M |
-Amortization of intangible assets | ---- | -70.73%4.96M | ---- | --16.95M | ---- | ---- | --10.19M | ---- | ---- | -58.33%6.25M |
Financial expense | ---- | 132.01%84.62M | ---- | --36.47M | ---- | ---- | --18.64M | -36.61%18.64M | ---- | 1,423.37%29.4M |
Special items | ---- | -62,645.00%-25.02M | ---- | --40K | ---- | ---- | ---42.77M | 58.28%-42.77M | ---- | 8.26%-102.51M |
Operating profit before the change of operating capital | --0 | 258.99%148.26M | --0 | ---93.25M | --0 | --0 | ---44.94M | -584.05%-44.94M | --0 | 615.21%9.28M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 219.32%18.92M | ---- | ---15.86M | ---- | ---- | --11.24M | 135.48%11.24M | ---- | 307.57%4.77M |
Developing property (increase)decrease | ---- | 202.36%432.48M | ---- | ---422.52M | ---- | ---- | ---307.81M | ---307.81M | ---- | ---- |
Accounts receivable (increase)decrease | ---- | 203.82%78.84M | ---- | ---75.94M | ---- | ---- | ---13.19M | 4,392.70%32.93M | ---- | 97.79%-767K |
Accounts payable increase (decrease) | ---- | -193.89%-721M | ---- | --767.91M | ---- | ---- | --352.95M | 890.04%306.84M | ---- | -310.50%-38.84M |
Financial assets at fair value (increase)decrease | ---- | ---- | ---- | ---- | ---- | ---- | --870K | 80.87%870K | ---- | -96.91%481K |
Cash from business operations | --0 | -120.74%-38.04M | --0 | --183.43M | --0 | --0 | ---46.4M | -181.79%-46.4M | --0 | 267.22%56.72M |
Other taxs | ---- | ---29.81M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -6.98%-2.55M |
Interest received - operating | ---- | -95.64%299K | ---- | --6.86M | ---- | ---- | --1.61M | 386.14%1.61M | ---- | 730.00%332K |
Special items of business | ---- | -80.64%4.47M | ---- | --23.08M | ---- | ---- | ---45.52M | -155.66%-45.52M | ---- | 381.27%81.79M |
Net cash from operations | -8.06%14.1M | -135.50%-67.55M | -76.69%15.34M | --190.29M | 154.79%65.78M | 154.79%65.78M | ---44.78M | -182.15%-44.78M | -2,377.15%-120.07M | 250.33%54.51M |
Cash flow from investment activities | ||||||||||
Sale of fixed assets | -76.09%22K | 42.86%130K | 8.24%92K | --91K | --85K | --85K | ---- | ---- | ---- | 1,184.44%1.16M |
Purchase of fixed assets | 98.63%-24K | 34.43%-2.03M | -351.41%-1.76M | ---3.1M | 27.43%-389K | 27.43%-389K | ---2.74M | -106.33%-2.74M | -2,044.00%-536K | 77.59%-1.33M |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --78.98M |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | --27.84M | 109.96%27.84M | 109.96%27.84M | -17.09%-279.48M |
Other items in the investment business | ---- | 115.90%28.83M | 154.17%43.89M | ---181.35M | ---81.03M | ---81.03M | ---112.19M | -302.57%-112.19M | ---- | ---27.87M |
Net cash from investment operations | -100.00%-2K | 114.61%26.93M | 151.92%42.23M | ---184.36M | -397.84%-81.33M | -397.84%-81.33M | ---87.09M | 61.89%-87.09M | 109.73%27.31M | 6.54%-228.54M |
Net cash before financing | -75.51%14.1M | -785.09%-40.62M | 470.27%57.56M | --5.93M | 83.24%-15.55M | 83.24%-15.55M | ---131.87M | 24.23%-131.87M | 66.30%-92.77M | 38.02%-174.03M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | -96.54%26.5M | -96.01%20.78M | --766.69M | -9.87%521.27M | -9.87%521.27M | --854.94M | 49.45%854.94M | 84.60%578.36M | 3,412.21%572.07M |
Refund | 97.34%-2.43M | 85.42%-95.35M | 61.09%-91.22M | ---653.99M | 24.26%-234.43M | 24.26%-234.43M | ---739.27M | -194.77%-739.27M | -1,333.74%-309.5M | -1,203.72%-250.8M |
Interest paid - financing | 94.28%-612K | 89.29%-9.09M | 61.81%-10.69M | ---84.89M | -6,646.02%-28M | -6,646.02%-28M | ---- | ---- | 45.89%-415K | 96.27%-72K |
Other items of the financing business | 87.05%-592K | 71.18%-5.61M | 33.14%-4.57M | ---19.45M | -82.91%-6.84M | -82.91%-6.84M | ---11.13M | -29.53%-11.13M | 57.23%-3.74M | -2,584.06%-8.59M |
Net cash from financing operations | 95.76%-3.63M | -1,099.28%-83.55M | -134.01%-85.7M | --8.36M | -4.80%252.01M | -4.80%252.01M | --104.55M | -66.56%104.55M | -6.20%264.71M | 6,112.91%312.61M |
Effect of rate | 76.60%-8.05M | 92.25%-1.85M | -776.22%-34.41M | ---23.94M | 397.43%5.09M | 397.43%5.09M | --37.56M | 276.36%37.56M | -801.23%-1.71M | 675.27%9.98M |
Net Cash | 137.20%10.47M | -968.92%-124.17M | -111.90%-28.14M | --14.29M | 37.53%236.47M | 37.53%236.47M | ---27.32M | -119.72%-27.32M | 2,373.94%171.94M | 148.46%138.58M |
Begining period cash | -75.26%41.43M | -5.45%167.45M | -5.45%167.45M | --177.1M | 6.14%177.1M | 6.14%177.1M | --166.85M | 812.16%166.85M | 812.16%166.85M | -94.02%18.29M |
Cash at the end | -58.20%43.85M | -75.26%41.43M | -74.94%104.9M | --167.45M | 24.20%418.65M | 24.20%418.65M | --177.1M | 6.14%177.1M | 1,222.61%337.08M | 812.16%166.85M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Qualified opinion | -- | Qualified opinion | -- | -- | Unqualified Opinion | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data