HK Stock MarketDetailed Quotes

00938 MAN SANG INT'L

Watchlist
  • 0.940
  • +0.050+5.62%
Market Closed Apr 30 16:08 CST
608.37MMarket Cap-1223P/E (TTM)

MAN SANG INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax
----
-28.26%-481.27M
----
27.13%-375.24M
----
-189.24%-514.97M
----
-87.44%-178.04M
----
-23.84%-94.99M
Profit adjustment
Interest (income) - adjustment
----
25.40%-47K
----
72.61%-63K
----
-475.00%-230K
----
-8.11%-40K
----
99.88%-37K
Impairment and provisions:
--0
750.23%48.55M
--0
-97.23%5.71M
--0
1,195.59%206.3M
--0
--15.92M
--0
--0
-Impairment of property, plant and equipment (reversal)
----
723.35%47.01M
----
-96.19%5.71M
----
1,221.23%149.92M
----
--11.35M
----
----
-Impairment of trade receivables (reversal)
----
--1.54M
----
----
----
--4.25M
----
----
----
----
-Other impairments and provisions
----
----
----
----
----
1,039.07%52.12M
----
--4.58M
----
----
Revaluation surplus:
--0
151.30%196.43M
--0
4,301.18%78.17M
--0
-93.98%1.78M
--0
28.63%29.48M
--0
203.27%22.92M
-Fair value of investment properties (increase)
----
179.52%193.89M
----
1,596.82%69.37M
----
-85.56%4.09M
----
-7.02%28.3M
----
237.16%30.44M
-Other fair value changes
----
-71.12%2.54M
----
480.58%8.8M
----
-296.26%-2.31M
----
115.66%1.18M
----
---7.52M
Asset sale loss (gain):
--0
--0
--0
--0
--0
--0
--0
---3.13M
--0
--0
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
---3.13M
----
----
Depreciation and amortization:
--0
-9.98%39.6M
--0
-11.20%43.99M
--0
129.64%49.54M
--0
2,788.22%21.58M
--0
125.68%747K
-Depreciation
----
-9.98%39.6M
----
-11.20%43.99M
----
129.64%49.54M
----
2,788.22%21.58M
----
125.68%747K
Financial expense
----
-9.53%167.92M
----
20.21%185.6M
----
57.06%154.4M
----
18.43%98.31M
----
-32.91%83.01M
Special items
----
45.76%-288K
----
-102.90%-531K
----
--18.32M
----
----
----
114.35%284K
Operating profit before the change of operating capital
--0
53.34%-29.1M
--0
26.51%-62.37M
--0
-432.73%-84.86M
--0
-233.50%-15.93M
--0
145.50%11.93M
Change of operating capital
Inventory (increase) decrease
----
435.64%4.1M
----
249.90%766K
----
-259.86%-511K
----
---142K
----
----
Developing property (increase)decrease
----
----
----
----
----
206.58%51.17M
----
-62.45%16.69M
----
151.56%44.45M
Accounts receivable (increase)decrease
----
-124.43%-4.98M
----
191.50%20.37M
----
-1,148.68%-22.26M
----
91.70%-1.78M
----
---21.49M
Accounts payable increase (decrease)
----
176.42%31.95M
----
-17.45%-41.81M
----
-163.60%-35.59M
----
342.83%55.96M
----
-24.23%-23.05M
Cash  from business operations
--0
101.15%1M
--0
20.98%-87.12M
--0
-301.21%-110.26M
--0
362.39%54.8M
--0
114.04%11.85M
Other taxs
----
46.40%-3.64M
----
-289.33%-6.79M
----
---1.74M
----
----
----
----
Special items of business
----
76.20%-973K
----
77.54%-4.09M
----
---18.2M
----
----
----
----
Net cash from operations
25.84%-10.72M
97.19%-2.64M
72.46%-14.45M
16.16%-93.91M
-167.69%-52.48M
-304.39%-112M
-164.59%-19.6M
362.39%54.8M
156.58%30.35M
113.03%11.85M
Cash flow from investment activities
Interest received - investment
-40.63%19K
-25.40%47K
39.13%32K
-72.61%63K
-84.67%23K
475.00%230K
614.29%150K
8.11%40K
-38.24%21K
--37K
Loan receivable (increase) decrease
-364.64%-5.73M
1,282.14%662K
-126.53%-1.23M
-113.83%-56K
1,095.07%4.65M
119.03%405K
---467K
---2.13M
----
----
Sale of fixed assets
--13K
----
----
----
----
----
----
--6K
----
----
Purchase of fixed assets
97.45%-69K
-4.10%-3.63M
-90.58%-2.71M
-2.89%-3.49M
89.87%-1.42M
96.73%-3.39M
83.44%-14.03M
-20.81%-103.64M
-217.61%-84.71M
0.75%-85.78M
Purchase of intangible assets
----
----
----
----
----
----
----
---1.02M
---1.02M
----
Sale of subsidiaries
----
----
----
----
----
----
----
---4.66M
----
----
Acquisition of subsidiaries
----
----
----
----
----
--1.88M
--1.88M
----
----
----
Cash on investment
---27K
3.58%-6.47M
----
83.57%-6.71M
----
9.98%-40.84M
----
-1,855.65%-45.37M
----
---2.32M
Other items in the investment business
----
----
----
----
----
----
42.76%-25.16M
99.19%-545K
-40.71%-43.95M
-52.69%-67.38M
Net cash from investment operations
-48.12%-5.79M
7.84%-9.39M
-220.41%-3.91M
75.57%-10.19M
108.63%3.25M
73.48%-41.72M
70.98%-37.62M
-1.20%-157.31M
-124.05%-129.65M
-130.62%-155.44M
Net cash before financing
10.09%-16.51M
88.44%-12.03M
62.70%-18.36M
32.28%-104.1M
13.97%-49.23M
-49.95%-153.72M
42.37%-57.23M
28.61%-102.51M
10.95%-99.3M
-134.46%-143.59M
Cash flow from financing activities
New borrowing
-61.43%29.78M
-51.46%292.47M
-84.41%77.21M
104.85%602.59M
34,502.66%495.16M
-81.32%294.16M
147.58%1.43M
255.10%1.57B
-99.74%578K
-65.87%443.39M
Refund
15.34%-3.05M
64.96%-183.19M
99.29%-3.61M
60.30%-522.86M
53.88%-509.82M
-986.43%-1.32B
-1,131.75%-1.11B
-0.12%-121.22M
-27.16%-89.74M
93.26%-121.08M
Issuing shares
----
----
----
----
----
--50.43M
--49.39M
----
----
----
Interest paid - financing
87.09%-6.58M
14.50%-89.77M
3.78%-50.98M
3.38%-105M
-7.80%-52.99M
8.49%-108.67M
-37.82%-49.15M
-66.56%-118.76M
-289.13%-35.66M
40.02%-71.3M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
---1.04M
----
----
----
----
Other items of the financing business
34.67%-1.03M
56.55%-1.89M
40.90%-1.58M
15.21%-4.34M
-5.38%-2.67M
4.53%-5.12M
-102.38%-2.53M
---5.36M
--106.48M
----
Net cash from financing operations
-9.14%19.12M
159.52%17.63M
129.93%21.04M
97.28%-29.61M
93.64%-70.3M
-181.80%-1.09B
-5,929.71%-1.11B
429.50%1.33B
-112.98%-18.35M
140.76%251.02M
Effect of rate
69.92%-1.73M
-138.45%-4.5M
-260.55%-5.75M
-11.67%11.7M
-53.54%3.58M
222.80%13.24M
242.32%7.71M
-1,226.85%-10.78M
-119.43%-5.42M
-92.44%957K
Net Cash
-2.65%2.61M
104.19%5.6M
102.24%2.68M
89.23%-133.71M
89.73%-119.53M
-201.17%-1.24B
-888.96%-1.16B
1,041.81%1.23B
-494.62%-117.65M
153.91%107.43M
Begining period cash
3.46%32.87M
-79.34%31.77M
-79.34%31.77M
-88.87%153.79M
-88.87%153.79M
733.91%1.38B
743.33%1.38B
198.87%165.67M
195.53%163.82M
-77.10%55.43M
Cash at the end
17.60%33.75M
3.46%32.87M
-24.16%28.7M
-79.34%31.77M
-83.24%37.84M
-88.87%153.79M
453.98%225.75M
743.33%1.38B
-50.77%40.75M
195.53%163.82M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited
(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax -----28.26%-481.27M----27.13%-375.24M-----189.24%-514.97M-----87.44%-178.04M-----23.84%-94.99M
Profit adjustment
Interest (income) - adjustment ----25.40%-47K----72.61%-63K-----475.00%-230K-----8.11%-40K----99.88%-37K
Impairment and provisions: --0750.23%48.55M--0-97.23%5.71M--01,195.59%206.3M--0--15.92M--0--0
-Impairment of property, plant and equipment (reversal) ----723.35%47.01M-----96.19%5.71M----1,221.23%149.92M------11.35M--------
-Impairment of trade receivables (reversal) ------1.54M--------------4.25M----------------
-Other impairments and provisions --------------------1,039.07%52.12M------4.58M--------
Revaluation surplus: --0151.30%196.43M--04,301.18%78.17M--0-93.98%1.78M--028.63%29.48M--0203.27%22.92M
-Fair value of investment properties (increase) ----179.52%193.89M----1,596.82%69.37M-----85.56%4.09M-----7.02%28.3M----237.16%30.44M
-Other fair value changes -----71.12%2.54M----480.58%8.8M-----296.26%-2.31M----115.66%1.18M-------7.52M
Asset sale loss (gain): --0--0--0--0--0--0--0---3.13M--0--0
-Loss (gain) from sale of subsidiary company -------------------------------3.13M--------
Depreciation and amortization: --0-9.98%39.6M--0-11.20%43.99M--0129.64%49.54M--02,788.22%21.58M--0125.68%747K
-Depreciation -----9.98%39.6M-----11.20%43.99M----129.64%49.54M----2,788.22%21.58M----125.68%747K
Financial expense -----9.53%167.92M----20.21%185.6M----57.06%154.4M----18.43%98.31M-----32.91%83.01M
Special items ----45.76%-288K-----102.90%-531K------18.32M------------114.35%284K
Operating profit before the change of operating capital --053.34%-29.1M--026.51%-62.37M--0-432.73%-84.86M--0-233.50%-15.93M--0145.50%11.93M
Change of operating capital
Inventory (increase) decrease ----435.64%4.1M----249.90%766K-----259.86%-511K-------142K--------
Developing property (increase)decrease --------------------206.58%51.17M-----62.45%16.69M----151.56%44.45M
Accounts receivable (increase)decrease -----124.43%-4.98M----191.50%20.37M-----1,148.68%-22.26M----91.70%-1.78M-------21.49M
Accounts payable increase (decrease) ----176.42%31.95M-----17.45%-41.81M-----163.60%-35.59M----342.83%55.96M-----24.23%-23.05M
Cash  from business operations --0101.15%1M--020.98%-87.12M--0-301.21%-110.26M--0362.39%54.8M--0114.04%11.85M
Other taxs ----46.40%-3.64M-----289.33%-6.79M-------1.74M----------------
Special items of business ----76.20%-973K----77.54%-4.09M-------18.2M----------------
Net cash from operations 25.84%-10.72M97.19%-2.64M72.46%-14.45M16.16%-93.91M-167.69%-52.48M-304.39%-112M-164.59%-19.6M362.39%54.8M156.58%30.35M113.03%11.85M
Cash flow from investment activities
Interest received - investment -40.63%19K-25.40%47K39.13%32K-72.61%63K-84.67%23K475.00%230K614.29%150K8.11%40K-38.24%21K--37K
Loan receivable (increase) decrease -364.64%-5.73M1,282.14%662K-126.53%-1.23M-113.83%-56K1,095.07%4.65M119.03%405K---467K---2.13M--------
Sale of fixed assets --13K--------------------------6K--------
Purchase of fixed assets 97.45%-69K-4.10%-3.63M-90.58%-2.71M-2.89%-3.49M89.87%-1.42M96.73%-3.39M83.44%-14.03M-20.81%-103.64M-217.61%-84.71M0.75%-85.78M
Purchase of intangible assets -------------------------------1.02M---1.02M----
Sale of subsidiaries -------------------------------4.66M--------
Acquisition of subsidiaries ----------------------1.88M--1.88M------------
Cash on investment ---27K3.58%-6.47M----83.57%-6.71M----9.98%-40.84M-----1,855.65%-45.37M-------2.32M
Other items in the investment business ------------------------42.76%-25.16M99.19%-545K-40.71%-43.95M-52.69%-67.38M
Net cash from investment operations -48.12%-5.79M7.84%-9.39M-220.41%-3.91M75.57%-10.19M108.63%3.25M73.48%-41.72M70.98%-37.62M-1.20%-157.31M-124.05%-129.65M-130.62%-155.44M
Net cash before financing 10.09%-16.51M88.44%-12.03M62.70%-18.36M32.28%-104.1M13.97%-49.23M-49.95%-153.72M42.37%-57.23M28.61%-102.51M10.95%-99.3M-134.46%-143.59M
Cash flow from financing activities
New borrowing -61.43%29.78M-51.46%292.47M-84.41%77.21M104.85%602.59M34,502.66%495.16M-81.32%294.16M147.58%1.43M255.10%1.57B-99.74%578K-65.87%443.39M
Refund 15.34%-3.05M64.96%-183.19M99.29%-3.61M60.30%-522.86M53.88%-509.82M-986.43%-1.32B-1,131.75%-1.11B-0.12%-121.22M-27.16%-89.74M93.26%-121.08M
Issuing shares ----------------------50.43M--49.39M------------
Interest paid - financing 87.09%-6.58M14.50%-89.77M3.78%-50.98M3.38%-105M-7.80%-52.99M8.49%-108.67M-37.82%-49.15M-66.56%-118.76M-289.13%-35.66M40.02%-71.3M
Issuance expenses and redemption of securities expenses -----------------------1.04M----------------
Other items of the financing business 34.67%-1.03M56.55%-1.89M40.90%-1.58M15.21%-4.34M-5.38%-2.67M4.53%-5.12M-102.38%-2.53M---5.36M--106.48M----
Net cash from financing operations -9.14%19.12M159.52%17.63M129.93%21.04M97.28%-29.61M93.64%-70.3M-181.80%-1.09B-5,929.71%-1.11B429.50%1.33B-112.98%-18.35M140.76%251.02M
Effect of rate 69.92%-1.73M-138.45%-4.5M-260.55%-5.75M-11.67%11.7M-53.54%3.58M222.80%13.24M242.32%7.71M-1,226.85%-10.78M-119.43%-5.42M-92.44%957K
Net Cash -2.65%2.61M104.19%5.6M102.24%2.68M89.23%-133.71M89.73%-119.53M-201.17%-1.24B-888.96%-1.16B1,041.81%1.23B-494.62%-117.65M153.91%107.43M
Begining period cash 3.46%32.87M-79.34%31.77M-79.34%31.77M-88.87%153.79M-88.87%153.79M733.91%1.38B743.33%1.38B198.87%165.67M195.53%163.82M-77.10%55.43M
Cash at the end 17.60%33.75M3.46%32.87M-24.16%28.7M-79.34%31.77M-83.24%37.84M-88.87%153.79M453.98%225.75M743.33%1.38B-50.77%40.75M195.53%163.82M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited--Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited--Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited--Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited--Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg