HK Stock MarketDetailed Quotes

00905 WALNUT CAP

Watchlist
  • 0.830
  • -0.020-2.35%
15min DelayMarket Closed May 23 16:08 CST
871.92MMarket Cap-26.77P/E (TTM)

WALNUT CAP Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
101.58%399K
----
78.39%-25.29M
----
-82.78%-117.04M
----
-240.73%-64.03M
----
79.42%-18.79M
----
Profit adjustment
Interest (income) - adjustment
-39,900.00%-400K
----
---1K
----
----
----
78.01%-585K
----
-20.53%-2.66M
----
Dividend (income)- adjustment
15.24%-139K
----
78.34%-164K
----
87.28%-757K
----
-76.28%-5.95M
----
11.62%-3.38M
----
Revaluation surplus:
-244.27%-17.36M
----
-87.81%12.03M
----
102.56%98.71M
----
765.25%48.73M
----
-92.75%5.63M
----
-Other fair value changes
-244.27%-17.36M
----
-87.81%12.03M
----
102.56%98.71M
----
765.25%48.73M
----
-92.75%5.63M
----
Asset sale loss (gain):
---360K
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
---360K
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
-30.21%67K
----
-6.80%96K
----
-97.42%103K
----
-21.31%3.99M
----
-2.18%5.07M
----
Financial expense
-0.99%200K
----
-73.53%202K
----
-22.77%763K
----
45.51%988K
----
-15.34%679K
----
Special items
----
----
----
----
----
----
----
----
---69K
----
Operating profit before the change of operating capital
-33.99%-17.59M
----
27.93%-13.13M
----
-8.04%-18.22M
----
-24.72%-16.86M
----
1.37%-13.52M
----
Change of operating capital
Accounts receivable (increase)decrease
-43.62%-349K
----
-225.26%-243K
----
-89.49%194K
----
79.05%1.85M
----
-79.67%1.03M
----
Accounts payable increase (decrease)
46,425.00%1.85M
----
-100.40%-4K
----
49,600.00%990K
----
98.00%-2K
----
-101.58%-100K
----
prepayments (increase)decrease
-120.40%-71K
----
132.00%348K
----
-96.41%150K
----
206.99%4.18M
----
-4,780.00%-3.9M
----
Financial assets at fair value (increase)decrease
-48.19%5.74M
----
-73.25%11.08M
----
242.94%41.43M
----
182.16%12.08M
----
54.42%-14.7M
----
Special items for working capital changes
---41.01M
----
----
----
----
----
----
----
----
----
Cash  from business operations
-2,544.11%-51.43M
----
-107.92%-1.95M
----
1,879.52%24.55M
----
103.97%1.24M
----
9.92%-31.2M
----
Special items of business
----
-12,605.00%-45.02M
----
-97.12%360K
----
673.79%12.49M
----
199.57%1.61M
----
83.97%-1.62M
Net cash from operations
-2,544.11%-51.43M
-12,605.00%-45.02M
-107.92%-1.95M
-97.12%360K
1,879.52%24.55M
673.79%12.49M
103.97%1.24M
199.57%1.61M
9.92%-31.2M
83.97%-1.62M
Cash flow from investment activities
Interest received - investment
39,900.00%400K
9,700.00%98K
--1K
--1K
----
----
-78.01%585K
-71.79%585K
20.53%2.66M
--2.07M
Dividend received - investment
-15.24%139K
-58.28%68K
-78.34%164K
-78.47%163K
-87.28%757K
102.41%757K
76.28%5.95M
-3.86%374K
-11.62%3.38M
--389K
Sale of fixed assets
--360K
--360K
----
----
----
----
----
----
----
----
Purchase of fixed assets
---8K
----
----
----
-36.36%-30K
-400.00%-30K
56.00%-22K
57.14%-6K
84.85%-50K
---14K
Purchase of intangible assets
----
----
----
----
----
----
---1.35M
----
----
----
Net cash from investment operations
440.00%891K
220.73%526K
-77.30%165K
-77.44%164K
-85.93%727K
-23.71%727K
-13.71%5.17M
-61.09%953K
5.07%5.99M
-29.24%2.45M
Net cash before financing
-2,739.16%-50.54M
-8,590.84%-44.49M
-107.04%-1.78M
-96.04%524K
294.52%25.27M
414.84%13.22M
125.41%6.41M
210.02%2.57M
12.88%-25.21M
112.45%828K
Cash flow from financing activities
New borrowing
-49.29%1M
--1M
--1.97M
----
----
----
----
----
--27.96M
----
Refund
-140.00%-1.24M
-23.85%-1.24M
97.92%-515K
91.42%-998K
-591.26%-24.76M
-1,855.13%-11.63M
---3.58M
---595K
----
----
Issuing shares
--56.73M
--56.73M
----
----
----
----
----
----
----
----
Interest paid - financing
0.99%-200K
-100.00%-200K
73.53%-202K
50.00%-100K
-281.50%-763K
68.70%-200K
0.00%-200K
-82.57%-639K
73.86%-200K
---350K
Issuance expenses and redemption of securities expenses
---1.35M
---1.35M
----
----
----
----
----
----
----
----
Net cash from financing operations
4,277.77%54.94M
5,103.73%54.94M
104.92%1.26M
90.72%-1.1M
-280.05%-25.52M
-288.99%-11.83M
-127.94%-6.72M
-47.10%-3.04M
521.06%24.03M
-0.93%-2.07M
Net Cash
938.86%4.4M
1,920.38%10.45M
-109.16%-525K
-141.50%-574K
19.03%-251K
391.16%1.38M
73.64%-310K
61.69%-475K
96.61%-1.18M
85.75%-1.24M
Begining period cash
-24.76%1.6M
-24.76%1.6M
-10.59%2.12M
-10.59%2.12M
-11.56%2.37M
-11.56%2.37M
-30.49%2.68M
-30.49%2.68M
-89.98%3.86M
-89.98%3.86M
Cash at the end
276.11%6M
679.04%12.04M
-24.76%1.6M
-58.82%1.55M
-10.59%2.12M
70.17%3.75M
-11.56%2.37M
-15.71%2.21M
-30.49%2.68M
-91.22%2.62M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
China Credit Letter (Hong Kong) Certified Public Accountants Limited
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Guowei Certified Public Accountants Co., Ltd.
--
Guowei Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax 101.58%399K----78.39%-25.29M-----82.78%-117.04M-----240.73%-64.03M----79.42%-18.79M----
Profit adjustment
Interest (income) - adjustment -39,900.00%-400K-------1K------------78.01%-585K-----20.53%-2.66M----
Dividend (income)- adjustment 15.24%-139K----78.34%-164K----87.28%-757K-----76.28%-5.95M----11.62%-3.38M----
Revaluation surplus: -244.27%-17.36M-----87.81%12.03M----102.56%98.71M----765.25%48.73M-----92.75%5.63M----
-Other fair value changes -244.27%-17.36M-----87.81%12.03M----102.56%98.71M----765.25%48.73M-----92.75%5.63M----
Asset sale loss (gain): ---360K------------------------------------
-Loss (gain) on sale of property, machinery and equipment ---360K------------------------------------
Depreciation and amortization: -30.21%67K-----6.80%96K-----97.42%103K-----21.31%3.99M-----2.18%5.07M----
Financial expense -0.99%200K-----73.53%202K-----22.77%763K----45.51%988K-----15.34%679K----
Special items -----------------------------------69K----
Operating profit before the change of operating capital -33.99%-17.59M----27.93%-13.13M-----8.04%-18.22M-----24.72%-16.86M----1.37%-13.52M----
Change of operating capital
Accounts receivable (increase)decrease -43.62%-349K-----225.26%-243K-----89.49%194K----79.05%1.85M-----79.67%1.03M----
Accounts payable increase (decrease) 46,425.00%1.85M-----100.40%-4K----49,600.00%990K----98.00%-2K-----101.58%-100K----
prepayments (increase)decrease -120.40%-71K----132.00%348K-----96.41%150K----206.99%4.18M-----4,780.00%-3.9M----
Financial assets at fair value (increase)decrease -48.19%5.74M-----73.25%11.08M----242.94%41.43M----182.16%12.08M----54.42%-14.7M----
Special items for working capital changes ---41.01M------------------------------------
Cash  from business operations -2,544.11%-51.43M-----107.92%-1.95M----1,879.52%24.55M----103.97%1.24M----9.92%-31.2M----
Special items of business -----12,605.00%-45.02M-----97.12%360K----673.79%12.49M----199.57%1.61M----83.97%-1.62M
Net cash from operations -2,544.11%-51.43M-12,605.00%-45.02M-107.92%-1.95M-97.12%360K1,879.52%24.55M673.79%12.49M103.97%1.24M199.57%1.61M9.92%-31.2M83.97%-1.62M
Cash flow from investment activities
Interest received - investment 39,900.00%400K9,700.00%98K--1K--1K---------78.01%585K-71.79%585K20.53%2.66M--2.07M
Dividend received - investment -15.24%139K-58.28%68K-78.34%164K-78.47%163K-87.28%757K102.41%757K76.28%5.95M-3.86%374K-11.62%3.38M--389K
Sale of fixed assets --360K--360K--------------------------------
Purchase of fixed assets ---8K-------------36.36%-30K-400.00%-30K56.00%-22K57.14%-6K84.85%-50K---14K
Purchase of intangible assets ---------------------------1.35M------------
Net cash from investment operations 440.00%891K220.73%526K-77.30%165K-77.44%164K-85.93%727K-23.71%727K-13.71%5.17M-61.09%953K5.07%5.99M-29.24%2.45M
Net cash before financing -2,739.16%-50.54M-8,590.84%-44.49M-107.04%-1.78M-96.04%524K294.52%25.27M414.84%13.22M125.41%6.41M210.02%2.57M12.88%-25.21M112.45%828K
Cash flow from financing activities
New borrowing -49.29%1M--1M--1.97M----------------------27.96M----
Refund -140.00%-1.24M-23.85%-1.24M97.92%-515K91.42%-998K-591.26%-24.76M-1,855.13%-11.63M---3.58M---595K--------
Issuing shares --56.73M--56.73M--------------------------------
Interest paid - financing 0.99%-200K-100.00%-200K73.53%-202K50.00%-100K-281.50%-763K68.70%-200K0.00%-200K-82.57%-639K73.86%-200K---350K
Issuance expenses and redemption of securities expenses ---1.35M---1.35M--------------------------------
Net cash from financing operations 4,277.77%54.94M5,103.73%54.94M104.92%1.26M90.72%-1.1M-280.05%-25.52M-288.99%-11.83M-127.94%-6.72M-47.10%-3.04M521.06%24.03M-0.93%-2.07M
Net Cash 938.86%4.4M1,920.38%10.45M-109.16%-525K-141.50%-574K19.03%-251K391.16%1.38M73.64%-310K61.69%-475K96.61%-1.18M85.75%-1.24M
Begining period cash -24.76%1.6M-24.76%1.6M-10.59%2.12M-10.59%2.12M-11.56%2.37M-11.56%2.37M-30.49%2.68M-30.49%2.68M-89.98%3.86M-89.98%3.86M
Cash at the end 276.11%6M679.04%12.04M-24.76%1.6M-58.82%1.55M-10.59%2.12M70.17%3.75M-11.56%2.37M-15.71%2.21M-30.49%2.68M-91.22%2.62M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor China Credit Letter (Hong Kong) Certified Public Accountants Limited--Kaiyuan Shun Tak Certified Public Accountants Limited--Kaiyuan Shun Tak Certified Public Accountants Limited--Guowei Certified Public Accountants Co., Ltd.--Guowei Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.