HK Stock MarketDetailed Quotes

00876 KAISA HEALTH

Watchlist
  • 0.025
  • 0.0000.00%
Market Closed May 3 16:09 CST
126.05MMarket Cap25.00P/E (TTM)

KAISA HEALTH Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
103.54%6.05M
----
-1,626.05%-170.96M
----
127.01%11.2M
----
88.56%-41.47M
----
-1,783.52%-362.67M
----
Profit adjustment
Interest (income) - adjustment
-2.29%-3.08M
----
-127.98%-3.01M
----
-103.86%-1.32M
----
93.00%-647K
----
-251.01%-9.25M
----
Interest expense - adjustment
-52.53%3.67M
----
-5.51%7.73M
----
652.81%8.18M
----
204.48%1.09M
----
--357K
----
Dividend (income)- adjustment
86.44%-154K
----
---1.14M
----
----
----
57.25%-607K
----
---1.42M
----
Investment loss (gain)
----
----
----
----
-248.24%-1.58M
----
-404.44%-454K
----
46.43%-90K
----
Impairment and provisions:
-96.24%2.84M
--0
392.06%75.64M
--0
-177.32%-25.9M
--0
-90.64%33.5M
--0
119,046.51%358.03M
--0
-Impairment of property, plant and equipment (reversal)
----
----
--64.13M
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
-33.03%584K
----
6.08%872K
----
187.41%822K
----
83.33%286K
----
151.83%156K
----
-Impairment of goodwill
----
----
----
----
----
----
----
----
--330.81M
----
-Other impairments and provisions
-78.76%2.26M
----
139.81%10.64M
----
-180.46%-26.72M
----
22.69%33.21M
----
--27.07M
----
Revaluation surplus:
-29.94%20.42M
--0
150.48%29.15M
--0
-112.33%-57.73M
--0
-118.17%-27.19M
--0
-406.63%-12.46M
--0
-Other fair value changes
-29.94%20.42M
----
150.48%29.15M
----
-112.33%-57.73M
----
-118.17%-27.19M
----
-406.63%-12.46M
----
Asset sale loss (gain):
-1,379,100.00%-68.95M
--0
100.08%5K
--0
-351.38%-6.11M
--0
325.00%2.43M
--0
3,110.53%572K
--0
-Loss (gain) from sale of subsidiary company
---69.39M
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
8,720.00%441K
----
-99.58%5K
----
21.69%1.18M
----
-33.10%968K
----
7,715.79%1.45M
----
-Loss (gain) from selling other assets
----
----
----
----
-598.22%-7.29M
----
267.20%1.46M
----
---875K
----
Depreciation and amortization:
-42.87%17.89M
--0
14.32%31.31M
--0
33.48%27.39M
--0
39.11%20.52M
--0
89.19%14.75M
--0
-Depreciation
-43.49%17.04M
----
18.47%30.16M
----
32.54%25.46M
----
39.18%19.21M
----
94.27%13.8M
----
-Amortization of intangible assets
-26.76%843K
----
-40.39%1.15M
----
47.18%1.93M
----
38.11%1.31M
----
37.09%950K
----
Special items
-65.92%867K
----
-60.12%2.54M
----
59.87%6.38M
----
4.40%3.99M
----
-62.03%3.82M
----
Operating profit before the change of operating capital
28.83%-20.45M
--0
27.24%-28.73M
--0
-346.28%-39.49M
--0
-5.81%-8.85M
--0
-19.90%-8.36M
--0
Change of operating capital
Inventory (increase) decrease
220.00%4.1M
----
-85.20%-3.42M
----
-357.54%-1.84M
----
496.67%716K
----
103.02%120K
----
Developing property (increase)decrease
48.80%-11.24M
----
71.45%-21.96M
----
---76.89M
----
----
----
----
----
Accounts receivable (increase)decrease
-206.43%-20.77M
----
81.44%-6.78M
----
-33.83%-36.53M
----
-752.47%-27.3M
----
-662.38%-3.2M
----
Accounts payable increase (decrease)
155.65%15.29M
----
-79.60%5.98M
----
569.45%29.32M
----
3.69%4.38M
----
-55.04%4.22M
----
Cash  from business operations
39.76%-33.07M
--0
56.23%-54.9M
--0
-304.00%-125.43M
--0
-330.03%-31.05M
--0
-266.31%-7.22M
--0
Hong Kong profits tax paid
----
----
----
----
----
----
----
----
84.90%-655K
----
China income tax paid
25.29%-2.75M
----
-240.28%-3.68M
----
--2.62M
----
----
----
107.37%57K
----
Net cash from operations
38.85%-35.82M
97.34%-1.37M
52.30%-58.58M
-198.76%-51.67M
-295.55%-122.81M
348.39%52.32M
-297.13%-31.05M
83.61%-21.06M
-10.38%-7.82M
-610.89%-128.52M
Cash flow from investment activities
Interest received - investment
11.40%2.52M
9.19%630K
179.04%2.26M
14.71%577K
25.35%811K
54.29%503K
-93.00%647K
-83.63%326K
661.86%9.25M
538.14%1.99M
Dividend received - investment
-86.44%154K
-90.69%80K
--1.14M
--859K
----
----
50.06%1.22M
--1.22M
--811K
----
Loan receivable (increase) decrease
98.73%30.09M
-99.48%35K
-39.50%15.14M
-67.18%6.71M
2,074.54%25.03M
--20.45M
-63.62%1.15M
----
53.37%3.16M
--1.47M
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
200.00%160M
--100M
Sale of fixed assets
----
----
-49.69%646K
----
403.53%1.28M
----
-55.18%255K
--242K
934.55%569K
----
Purchase of fixed assets
18.73%-10.88M
-254.76%-9.91M
2.94%-13.38M
59.94%-2.79M
-80.19%-13.79M
-52.33%-6.98M
48.88%-7.65M
16.38%-4.58M
44.95%-14.97M
51.48%-5.48M
Purchase of intangible assets
----
----
52.23%-622K
----
94.24%-1.3M
99.24%-169K
-2,449.21%-22.59M
---22.11M
---886K
----
Sale of subsidiaries
---673K
---673K
----
----
--2.4M
----
----
----
----
----
Acquisition of subsidiaries
---544K
----
----
----
---7.2M
----
----
----
----
----
Recovery of cash from investments
----
----
----
99.38%959K
268.36%369.47M
-97.36%481K
-57.56%100.3M
--18.23M
478.05%236.33M
----
Cash on investment
---581K
--722K
----
----
-165.47%-247.55M
58.07%-7.6M
73.06%-93.25M
---18.12M
-66.24%-346.12M
----
Other items in the investment business
11,523.18%27.08M
----
--233K
----
----
26.95%2.15M
----
-42.43%1.69M
----
39.82%2.94M
Net cash from investment operations
770.76%47.18M
-244.41%-9.12M
-95.81%5.42M
-28.59%6.31M
748.66%129.17M
138.26%8.84M
-141.35%-19.91M
-122.90%-23.11M
113.71%48.16M
186.77%100.92M
Net cash before financing
121.37%11.36M
76.87%-10.49M
-936.26%-53.16M
-174.16%-45.36M
112.47%6.36M
238.46%61.16M
-226.34%-50.96M
-60.04%-44.17M
111.26%40.34M
79.46%-27.6M
Cash flow from financing activities
New borrowing
----
----
----
----
-11.82%821K
1.60%127K
-36.49%931K
-54.21%125K
--1.47M
--273K
Refund
----
----
----
----
---66K
----
----
----
----
----
Interest paid - financing
87.93%-1.49M
----
-980.40%-12.35M
----
-651.97%-1.14M
----
---152K
----
----
----
Absorb investment income
----
----
----
----
--13.31M
----
----
----
--22K
----
Other items of the financing business
-3.72%-7.34M
22.78%-4.88M
-110.04%-7.08M
-43.68%-6.32M
1,071.90%70.48M
-164.42%-4.4M
-186.53%-7.25M
-57.87%-1.66M
---2.53M
---1.05M
Net cash from financing operations
54.54%-8.83M
22.78%-4.88M
-123.29%-19.43M
-47.95%-6.32M
1,388.55%83.41M
-177.65%-4.27M
-520.61%-6.47M
-97.06%-1.54M
94.10%-1.04M
---781K
Effect of rate
85.64%-1.9M
-89.44%-9.74M
-86.27%-13.23M
-181.94%-5.14M
-284.06%-7.1M
323.40%6.27M
199.36%3.86M
-4.23%-2.81M
18.10%-3.88M
-30.08%-2.69M
Net Cash
103.48%2.53M
70.25%-15.37M
-180.86%-72.59M
-190.84%-51.68M
256.29%89.77M
224.45%56.89M
-246.16%-57.43M
-61.06%-45.71M
110.45%39.29M
78.88%-28.38M
Begining period cash
-33.10%173.45M
-33.10%173.45M
46.81%259.26M
46.81%259.26M
-23.28%176.6M
-23.28%176.6M
18.18%230.18M
18.18%230.18M
-66.15%194.77M
-66.15%194.77M
Cash at the end
0.36%174.08M
-26.73%148.34M
-33.10%173.45M
-15.56%202.45M
46.81%259.26M
31.99%239.76M
-23.28%176.6M
10.98%181.66M
18.18%230.18M
-62.71%163.69M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 103.54%6.05M-----1,626.05%-170.96M----127.01%11.2M----88.56%-41.47M-----1,783.52%-362.67M----
Profit adjustment
Interest (income) - adjustment -2.29%-3.08M-----127.98%-3.01M-----103.86%-1.32M----93.00%-647K-----251.01%-9.25M----
Interest expense - adjustment -52.53%3.67M-----5.51%7.73M----652.81%8.18M----204.48%1.09M------357K----
Dividend (income)- adjustment 86.44%-154K-------1.14M------------57.25%-607K-------1.42M----
Investment loss (gain) -----------------248.24%-1.58M-----404.44%-454K----46.43%-90K----
Impairment and provisions: -96.24%2.84M--0392.06%75.64M--0-177.32%-25.9M--0-90.64%33.5M--0119,046.51%358.03M--0
-Impairment of property, plant and equipment (reversal) ----------64.13M----------------------------
-Impairment of trade receivables (reversal) -33.03%584K----6.08%872K----187.41%822K----83.33%286K----151.83%156K----
-Impairment of goodwill ----------------------------------330.81M----
-Other impairments and provisions -78.76%2.26M----139.81%10.64M-----180.46%-26.72M----22.69%33.21M------27.07M----
Revaluation surplus: -29.94%20.42M--0150.48%29.15M--0-112.33%-57.73M--0-118.17%-27.19M--0-406.63%-12.46M--0
-Other fair value changes -29.94%20.42M----150.48%29.15M-----112.33%-57.73M-----118.17%-27.19M-----406.63%-12.46M----
Asset sale loss (gain): -1,379,100.00%-68.95M--0100.08%5K--0-351.38%-6.11M--0325.00%2.43M--03,110.53%572K--0
-Loss (gain) from sale of subsidiary company ---69.39M------------------------------------
-Loss (gain) on sale of property, machinery and equipment 8,720.00%441K-----99.58%5K----21.69%1.18M-----33.10%968K----7,715.79%1.45M----
-Loss (gain) from selling other assets -----------------598.22%-7.29M----267.20%1.46M-------875K----
Depreciation and amortization: -42.87%17.89M--014.32%31.31M--033.48%27.39M--039.11%20.52M--089.19%14.75M--0
-Depreciation -43.49%17.04M----18.47%30.16M----32.54%25.46M----39.18%19.21M----94.27%13.8M----
-Amortization of intangible assets -26.76%843K-----40.39%1.15M----47.18%1.93M----38.11%1.31M----37.09%950K----
Special items -65.92%867K-----60.12%2.54M----59.87%6.38M----4.40%3.99M-----62.03%3.82M----
Operating profit before the change of operating capital 28.83%-20.45M--027.24%-28.73M--0-346.28%-39.49M--0-5.81%-8.85M--0-19.90%-8.36M--0
Change of operating capital
Inventory (increase) decrease 220.00%4.1M-----85.20%-3.42M-----357.54%-1.84M----496.67%716K----103.02%120K----
Developing property (increase)decrease 48.80%-11.24M----71.45%-21.96M-------76.89M--------------------
Accounts receivable (increase)decrease -206.43%-20.77M----81.44%-6.78M-----33.83%-36.53M-----752.47%-27.3M-----662.38%-3.2M----
Accounts payable increase (decrease) 155.65%15.29M-----79.60%5.98M----569.45%29.32M----3.69%4.38M-----55.04%4.22M----
Cash  from business operations 39.76%-33.07M--056.23%-54.9M--0-304.00%-125.43M--0-330.03%-31.05M--0-266.31%-7.22M--0
Hong Kong profits tax paid --------------------------------84.90%-655K----
China income tax paid 25.29%-2.75M-----240.28%-3.68M------2.62M------------107.37%57K----
Net cash from operations 38.85%-35.82M97.34%-1.37M52.30%-58.58M-198.76%-51.67M-295.55%-122.81M348.39%52.32M-297.13%-31.05M83.61%-21.06M-10.38%-7.82M-610.89%-128.52M
Cash flow from investment activities
Interest received - investment 11.40%2.52M9.19%630K179.04%2.26M14.71%577K25.35%811K54.29%503K-93.00%647K-83.63%326K661.86%9.25M538.14%1.99M
Dividend received - investment -86.44%154K-90.69%80K--1.14M--859K--------50.06%1.22M--1.22M--811K----
Loan receivable (increase) decrease 98.73%30.09M-99.48%35K-39.50%15.14M-67.18%6.71M2,074.54%25.03M--20.45M-63.62%1.15M----53.37%3.16M--1.47M
Decrease in deposits (increase) --------------------------------200.00%160M--100M
Sale of fixed assets ---------49.69%646K----403.53%1.28M-----55.18%255K--242K934.55%569K----
Purchase of fixed assets 18.73%-10.88M-254.76%-9.91M2.94%-13.38M59.94%-2.79M-80.19%-13.79M-52.33%-6.98M48.88%-7.65M16.38%-4.58M44.95%-14.97M51.48%-5.48M
Purchase of intangible assets --------52.23%-622K----94.24%-1.3M99.24%-169K-2,449.21%-22.59M---22.11M---886K----
Sale of subsidiaries ---673K---673K----------2.4M--------------------
Acquisition of subsidiaries ---544K---------------7.2M--------------------
Recovery of cash from investments ------------99.38%959K268.36%369.47M-97.36%481K-57.56%100.3M--18.23M478.05%236.33M----
Cash on investment ---581K--722K---------165.47%-247.55M58.07%-7.6M73.06%-93.25M---18.12M-66.24%-346.12M----
Other items in the investment business 11,523.18%27.08M------233K--------26.95%2.15M-----42.43%1.69M----39.82%2.94M
Net cash from investment operations 770.76%47.18M-244.41%-9.12M-95.81%5.42M-28.59%6.31M748.66%129.17M138.26%8.84M-141.35%-19.91M-122.90%-23.11M113.71%48.16M186.77%100.92M
Net cash before financing 121.37%11.36M76.87%-10.49M-936.26%-53.16M-174.16%-45.36M112.47%6.36M238.46%61.16M-226.34%-50.96M-60.04%-44.17M111.26%40.34M79.46%-27.6M
Cash flow from financing activities
New borrowing -----------------11.82%821K1.60%127K-36.49%931K-54.21%125K--1.47M--273K
Refund -------------------66K--------------------
Interest paid - financing 87.93%-1.49M-----980.40%-12.35M-----651.97%-1.14M-------152K------------
Absorb investment income ------------------13.31M--------------22K----
Other items of the financing business -3.72%-7.34M22.78%-4.88M-110.04%-7.08M-43.68%-6.32M1,071.90%70.48M-164.42%-4.4M-186.53%-7.25M-57.87%-1.66M---2.53M---1.05M
Net cash from financing operations 54.54%-8.83M22.78%-4.88M-123.29%-19.43M-47.95%-6.32M1,388.55%83.41M-177.65%-4.27M-520.61%-6.47M-97.06%-1.54M94.10%-1.04M---781K
Effect of rate 85.64%-1.9M-89.44%-9.74M-86.27%-13.23M-181.94%-5.14M-284.06%-7.1M323.40%6.27M199.36%3.86M-4.23%-2.81M18.10%-3.88M-30.08%-2.69M
Net Cash 103.48%2.53M70.25%-15.37M-180.86%-72.59M-190.84%-51.68M256.29%89.77M224.45%56.89M-246.16%-57.43M-61.06%-45.71M110.45%39.29M78.88%-28.38M
Begining period cash -33.10%173.45M-33.10%173.45M46.81%259.26M46.81%259.26M-23.28%176.6M-23.28%176.6M18.18%230.18M18.18%230.18M-66.15%194.77M-66.15%194.77M
Cash at the end 0.36%174.08M-26.73%148.34M-33.10%173.45M-15.56%202.45M46.81%259.26M31.99%239.76M-23.28%176.6M10.98%181.66M18.18%230.18M-62.71%163.69M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Kaiyuan Shun Tak Certified Public Accountants Limited--Kaiyuan Shun Tak Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg